Financial Snapshot

Revenue
$78.09M
TTM
Gross Margin
Net Earnings
$45.56M
TTM
Current Assets
$15.12M
Q3 2024
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$205.0M
Q3 2024
Cash
Q3 2024
P/E
1.926
Nov 26, 2024 EST
Free Cash Flow

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $25.42M $69.71M $35.61M $27.26M $44.20M $41.27M $29.50M $28.30M $32.34M $43.79M $35.57M $45.02M $34.96M $38.44M $28.76M $35.24M $38.87M $37.59M $27.47M $25.47M $26.49M $30.17M $33.37M $35.75M $36.06M $40.89M $43.99M $46.98M $49.87M $49.21M $48.54M $36.83M $11.86M $11.46M
YoY Change -63.53% 95.74% 30.65% -38.32% 7.08% 39.93% 4.22% -12.48% -26.15% 23.1% -20.99% 28.78% -9.05% 33.66% -18.39% -9.34% 3.41% 36.84% 7.85% -3.85% -12.2% -9.59% -6.66% -0.86% -11.81% -7.05% -6.36% -5.8% 1.34% 1.38% 31.79% 210.54% 3.49% 58.51%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $25.42M $69.71M $35.61M $27.26M $44.20M $41.27M $29.50M $28.30M $32.34M $43.79M $35.57M $45.02M $34.96M $38.44M $28.76M $35.24M $38.87M $37.59M $27.47M $25.47M $26.49M $30.17M $33.37M $35.75M $36.06M $40.89M $43.99M $46.98M $49.87M $49.21M $48.54M $36.83M $11.86M $11.46M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $302.7K $311.4K $324.5K $333.3K $359.2K $390.4K $370.9K $432.2K $446.6K $479.2K $520.0K $500.0K $510.0K $560.0K $700.0K $1.000M $1.170M $930.0K $940.0K $980.0K $970.0K $980.0K $1.020M $1.000M $1.170M $3.430M $3.930M $4.150M $4.230M $3.630M $2.950M $1.910M $1.270M $1.090M
YoY Change -2.8% -4.05% -2.64% -7.19% -8.0% 5.26% -14.18% -3.23% -6.8% -7.85% 4.0% -1.96% -8.93% -20.0% -30.0% -14.53% 25.81% -1.06% -4.08% 1.03% -1.02% -3.92% 2.0% -14.53% -65.89% -12.72% -5.3% -1.89% 16.53% 23.05% 54.45% 50.39% 16.51% 303.7%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $728.9K $2.033M $2.758M $1.697M $3.142M $1.067M $701.8K $698.4K $814.3K $1.304M $1.320M $1.300M $1.480M $1.400M $1.600M $1.290M $1.200M $2.030M $2.490M $2.060M $1.450M $1.280M $1.540M $2.050M $2.520M $490.0K $470.0K $1.960M $2.550M $510.0K $730.0K $690.0K $1.440M $960.0K
YoY Change -64.14% -26.29% 62.47% -45.98% 194.37% 52.08% 0.49% -14.24% -37.54% -1.23% 1.54% -12.16% 5.71% -12.5% 24.03% 7.5% -40.89% -18.47% 20.87% 42.07% 13.28% -16.88% -24.88% -18.65% 414.29% 4.26% -76.02% -23.14% 400.0% -30.14% 5.8% -52.08% 50.0% 60.0%
% of Gross Profit
Operating Expenses $23.47M $10.50M $7.116M $7.871M $8.007M $8.531M $25.43M $25.71M $28.43M $32.50M $29.02M $29.09M $26.93M $27.48M $33.77M $33.11M $33.41M $29.33M $25.57M $26.25M $35.65M $27.67M $28.84M $36.08M $33.56M $44.80M $42.28M $52.07M $50.98M $50.77M $48.69M $29.86M $11.46M $11.17M
YoY Change 123.54% 47.53% -9.6% -1.7% -6.15% -66.45% -1.12% -9.54% -12.53% 11.99% -0.24% 8.02% -2.0% -18.63% 1.99% -0.9% 13.91% 14.7% -2.59% -26.37% 28.84% -4.06% -20.07% 7.51% -25.09% 5.96% -18.8% 2.14% 0.41% 4.27% 63.06% 160.56% 2.6% 60.72%
Operating Profit
YoY Change

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$28.39K $108.7K $4.051K $0.00 $0.00 $0.00 -$68.88K $0.00 -$700.0K -$300.0K -$260.0K -$300.0K -$480.0K -$910.0K -$1.390M -$230.0K $0.00 -$80.00K -$160.0K -$260.0K -$330.0K -$380.0K -$640.0K -$2.200M -$1.820M -$1.730M -$1.970M -$1.940M -$1.970M -$610.0K
YoY Change -126.11% 2583.83% -100.0% -100.0% 133.33% 15.38% -13.33% -37.5% -47.25% -34.53% 504.35% -100.0% -50.0% -38.46% -21.21% -13.16% -40.63% -70.91% 20.88% 5.2% -12.18% 1.55% -1.52% 222.95%
% of Operating Profit
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $1.926M $43.94M $11.82M $2.557M $20.19M $16.51M $3.306M $2.122M $273.3K $11.13M $4.650M $15.44M $7.770M $10.66M -$5.500M $1.220M $4.070M $8.030M $1.900M -$870.0K -$9.320M $2.240M $4.190M -$710.0K $1.850M -$6.120M -$110.0K -$6.830M -$11.38M -$3.500M -$2.120M $6.350M $400.0K $290.0K
YoY Change -95.62% 271.56% 362.44% -87.33% 22.29% 399.31% 55.77% 676.55% -97.54% 139.28% -69.88% 98.71% -27.11% -293.82% -550.82% -70.02% -49.32% 322.63% -318.39% -90.67% -516.07% -46.54% -690.14% -138.38% -130.23% 5463.64% -98.39% -39.98% 225.14% 65.09% -133.39% 1487.5% 37.93% 3.57%
Income Tax -$144.3K $9.572M $2.070M $340.5K $3.591M $3.908M -$18.37K $666.2K -$932.7K $1.083M $780.0K $5.490M $1.270M $2.280M -$300.0K $920.0K $380.0K $1.950M $160.0K -$800.0K -$2.700M $480.0K $1.180M $230.0K $690.0K -$4.620M $990.0K -$4.700M -$4.570M -$1.970M -$160.0K $2.140M $150.0K $140.0K
% Of Pretax Income -7.49% 21.79% 17.5% 13.32% 17.79% 23.67% -0.56% 31.39% -341.26% 9.73% 16.77% 35.56% 16.34% 21.39% 75.41% 9.34% 24.28% 8.42% 21.43% 28.16% 37.3% 33.7% 37.5% 48.28%
Net Earnings $1.957M $34.26M $9.663M $2.089M $16.27M $12.39M $4.810M $1.168M $916.6K $6.976M $3.250M $9.270M $6.320M $7.600M -$4.290M $650.0K $2.140M $3.870M $1.260M -$270.0K -$6.400M $1.500M $2.440M -$700.0K $1.080M -$680.0K -$560.0K -$940.0K -$3.000M -$1.620M -$860.0K $5.660M -$20.00K $140.0K
YoY Change -94.29% 254.53% 362.66% -87.16% 31.31% 157.6% 311.82% 27.43% -86.86% 114.65% -64.94% 46.68% -16.84% -277.16% -760.0% -69.63% -44.7% 207.14% -566.67% -95.78% -526.67% -38.52% -448.57% -164.81% -258.82% 21.43% -40.43% -68.67% 85.19% 88.37% -115.19% -28400.0% -114.29% 55.56%
Net Earnings / Revenue 7.7% 49.14% 27.13% 7.66% 36.82% 30.02% 16.31% 4.13% 2.83% 15.93% 9.14% 20.59% 18.08% 19.77% -14.92% 1.84% 5.51% 10.3% 4.59% -1.06% -24.16% 4.97% 7.31% -1.96% 3.0% -1.66% -1.27% -2.0% -6.02% -3.29% -1.77% 15.37% -0.17% 1.22%
Basic Earnings Per Share $0.62 $10.81 $3.05 $0.65 $4.95 $3.75
Diluted Earnings Per Share $0.62 $10.81 $3.05 $0.65 $4.95 $3.75 $1.437M $330.2K $247.4K $1.860M $857.5K $2.433M $1.654M $1.974M -$1.117M $169.3K $555.8K $1.000M $319.8K -$67.67K -$1.667M $374.1K $654.2K -$172.4K $380.3K -$393.1K -$316.4K -$502.7K -$1.604M -$866.3K -$459.9K $3.011M -$10.47K $73.30K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $41.19M $45.29M $30.79M $39.03M $28.79M $20.15M $25.43M $15.16M $11.82M $13.98M $19.80M $23.30M $82.90M $18.50M $37.50M $40.00M $17.70M $8.500M $12.20M $11.90M $8.800M $24.10M $15.50M $15.10M $21.00M $26.40M $16.10M $17.30M $12.50M $11.70M $32.30M $47.60M $3.500M $400.0K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $16.14M $14.42M $18.70M $17.68M $19.49M $24.00M $19.55M $18.10M $11.22M $1.300M $300.0K $500.0K $400.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $400.0K $800.0K $900.0K $1.200M $700.0K $1.200M $1.900M $1.300M $400.0K
YoY Change 11.88% -22.86% 5.75% -9.26% -18.79% 22.72% 8.03% 61.36% 25.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -50.0% -11.11% -25.0% 71.43% -41.67% -36.84% 46.15% 225.0%
Property, Plant & Equipment $21.98M $34.93M $39.75M $38.43M $44.77M $53.21M $51.62M $58.70M $49.67M $2.476M $1.200M $1.300M $1.500M $1.500M $1.500M $1.700M $1.800M $3.100M $1.900M $2.200M $2.500M $2.200M $2.500M $2.800M $3.000M $3.200M $3.400M $13.00M $12.00M $0.00 $0.00 $0.00 $0.00 $1.200M
YoY Change -37.1% -12.11% 3.42% -14.15% -15.85% 3.07% -12.06% 18.2% 1906.06% 106.32% -7.69% -13.33% 0.0% 0.0% -11.76% -5.56% -41.94% 63.16% -13.64% -12.0% 13.64% -12.0% -10.71% -6.67% -6.25% -5.88% -73.85% 8.33% -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $328.9M $314.9M $314.3M $287.6M $288.7M $259.0M $264.3M $267.6M $259.3M $332.0M $332.4M $350.3M $249.8M $317.0M $285.2M $297.6M $326.3M $335.8M $253.2M $250.4M $244.2M $226.9M $233.3M $232.2M $227.0M $221.0M $214.0M $214.4M $233.0M $243.9M $224.2M $203.0M $25.30M $22.90M
YoY Change 4.44% 0.19% 9.27% -0.36% 11.45% -1.99% -1.24% 3.22% -21.9% -0.13% -5.11% 40.23% -21.2% 11.15% -4.17% -8.8% -2.83% 32.62% 1.12% 2.54% 7.62% -2.74% 0.47% 2.29% 2.71% 3.27% -0.19% -7.98% -4.47% 8.79% 10.44% 702.37% 10.48%
Other Assets
YoY Change
Total Long-Term Assets $425.6M $433.1M $419.8M $401.4M $399.3M $371.6M $386.9M $384.0M $366.0M $415.8M $433.4M $431.0M $457.4M $482.5M $318.6M $317.7M $311.4M $318.7M $329.3M $333.4M $338.8M $348.5M $354.6M $355.2M $363.6M $358.2M $355.7M $39.90M $33.10M
YoY Change -1.74% 3.18% 4.58% 0.53% 7.46% -3.96% 0.75% 4.92% -5.77% 51.44% 0.28% 2.02% -2.29% -3.22% -1.23% -1.59% -1.72% -0.17% -2.31% 1.51% 0.7% 791.48% 20.54%
Total Assets $441.7M $447.5M $438.5M $419.1M $418.7M $395.5M $406.4M $402.1M $377.2M $399.9M $417.1M $441.3M $433.7M $441.6M $431.5M $457.8M $473.7M $482.7M $318.8M $317.9M $311.6M $318.9M $329.5M $333.6M $339.2M $343.8M $349.3M $355.5M $356.4M $364.3M $359.4M $357.6M $41.20M $33.50M
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.189M $268.5K $313.7K $1.900M $2.000M $200.0K $500.0K $100.0K $100.0K $200.0K $200.0K $200.0K $700.0K $100.0K
YoY Change -14.4% -50.0% 0.0% 0.0% -71.43% 600.0%
Long-Term Debt $19.00M $19.00M $24.00M $0.00 $0.00 $0.00 $0.00 $2.900M $0.00 $4.400M $19.10M $18.90M $9.500M $10.40M $14.40M $15.60M $19.90M $23.00M $0.00 $0.00 $2.300M $3.000M $4.400M $1.800M $5.900M $9.500M $21.50M $19.60M $21.40M $22.10M $24.40M $27.50M $400.0K $500.0K
YoY Change 0.0% -20.83% -100.0% -100.0% -76.96% 1.06% 98.95% -8.65% -27.78% -7.69% -21.61% -13.48% -100.0% -23.33% -31.82% 144.44% -69.49% -37.89% -55.81% 9.69% -8.41% -3.17% -9.43% -11.27% 6775.0% -20.0%
Other Long-Term Liabilities $5.635M $5.958M $5.194M $5.288M $5.786M $6.257M $6.760M $6.773M $9.263M $7.747M $6.200M $16.80M $15.40M $26.40M $18.90M $8.100M $9.500M $8.600M $4.700M $7.400M $5.600M $4.900M $5.500M $6.300M $5.200M $5.900M $3.800M $6.000M $5.000M $6.200M $8.400M $7.400M $400.0K $100.0K
YoY Change -5.42% 14.71% -1.77% -8.61% -7.53% -7.44% -0.19% -26.88% 19.57% 24.95% -63.1% 9.09% -41.67% 39.68% 133.33% -14.74% 10.47% 82.98% -36.49% 32.14% 14.29% -10.91% -12.7% 21.15% -11.86% 55.26% -36.67% 20.0% -19.35% -26.19% 13.51% 1750.0% 300.0%
Total Long-Term Liabilities $24.64M $24.96M $29.19M $5.288M $5.786M $6.257M $6.760M $9.673M $9.263M $12.15M $25.30M $35.70M $24.90M $36.80M $33.30M $23.70M $29.40M $31.60M $4.700M $7.400M $7.900M $7.900M $9.900M $8.100M $11.10M $15.40M $25.30M $25.60M $26.40M $28.30M $32.80M $34.90M $800.0K $600.0K
YoY Change -1.29% -14.51% 452.08% -8.61% -7.53% -7.44% -30.11% 4.42% -23.74% -51.99% -29.13% 43.37% -32.34% 10.51% 40.51% -19.39% -6.96% 572.34% -36.49% -6.33% 0.0% -20.2% 22.22% -27.03% -27.92% -39.13% -1.17% -3.03% -6.71% -13.72% -6.02% 4262.5% 33.33%
Total Liabilities $280.5M $290.0M $297.7M $282.4M $287.8M $289.2M $296.9M $309.6M $302.3M $317.8M $344.4M $365.4M $364.2M $390.1M $390.7M $411.5M $424.9M $437.7M $275.5M $273.4M $271.9M $270.6M $284.8M $286.9M $295.8M $318.5M $333.9M $337.5M $337.4M $342.4M $336.0M $334.2M $23.90M $16.70M
YoY Change -3.27% -2.6% 5.42% -1.88% -0.5% -2.6% -4.11% 2.41% -4.86% -7.73% -5.75% 0.33% -6.64% -0.15% -5.05% -3.15% -2.92% 58.87% 0.77% 0.55% 0.48% -4.99% -0.73% -3.01% -7.13% -4.61% -1.07% 0.03% -1.46% 1.9% 0.54% 1298.33% 43.11%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding 3.177M 3.168M 3.172M 3.234M 3.286M 3.307M
Diluted Shares Outstanding 3.177M 3.168M 3.172M 3.234M 3.286M 3.307M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $87.723 Million

About UTG INC

UTG, Inc. operates as an insurance holding company, which engages in the provision of individual life insurance. The company is headquartered in Stanford, Kentucky and currently employs 40 full-time employees. The company went IPO on 2002-01-25. The firm is engaged in the business of individual life insurance, which includes the servicing of existing insurance business in-force, the acquisition of other companies in the insurance business, and the administration and processing of life insurance business for other entities. The company operates through its subsidiary Universal Guaranty Life Insurance Company (UG). UG’s product portfolio consists of a limited number of life insurance product offerings. All the products are individual life insurance products, with design variations from each other to provide choices to the customer. Its Tradition policy is a fixed premium whole life insurance policy. Its annuity product is a five-year, single premium product. The Company’s investment real estate portfolio includes ownership in oil and gas royalties. Its investment portfolio consists of fixed maturities, equity securities, trading securities, mortgage loans, notes receivable and real estate.

Industry: Life Insurance Peers: CITIZENS, INC. METLIFE INC MIDWEST HOLDING INC. Vericity, Inc.