|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.335B
11.68%
YoY
|
$1.195B
21.35%
YoY
|
$984.8M
35.4%
YoY
|
$727.3M
52.86%
YoY
|
$475.8M
-7.58%
YoY
|
| Depreciation, Depletion And Amortization |
$85.60M
18.07%
YoY
|
$72.50M
36.28%
YoY
|
$53.20M
3.7%
YoY
|
$51.30M
2.81%
YoY
|
$49.90M
0.0%
YoY
|
| Cash From Operating Activities |
$1.561B
17.64%
YoY
|
$1.327B
35.7%
YoY
|
$978.0M
21.87%
YoY
|
$802.5M
34.15%
YoY
|
$598.2M
-20.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$520.5M
111.16%
YoY
|
$246.5M
6.99%
YoY
|
$230.4M
65.99%
YoY
|
$138.8M
14.9%
YoY
|
$120.8M
103.71%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$89.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$25.30M
-103.81%
YoY
|
$663.7M
-235.67%
YoY
|
-$489.2M
-27.28%
YoY
|
-$672.7M
83.75%
YoY
|
-$366.1M
-46.1%
YoY
|
| Cash From Investing Activities |
-$551.3M
-232.14%
YoY
|
$417.2M
-157.98%
YoY
|
-$719.6M
-11.32%
YoY
|
-$811.5M
66.67%
YoY
|
-$486.9M
-34.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000B
0.0%
YoY
|
$1.000B
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.150B
-8.35%
YoY
|
-$1.255B
10444.54%
YoY
|
-$11.90M
-115.78%
YoY
|
$75.40M
68.3%
YoY
|
$44.80M
-365.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.561B
17.64%
YoY
|
$1.327B
35.7%
YoY
|
$978.0M
21.87%
YoY
|
$802.5M
34.15%
YoY
|
$598.2M
-20.84%
YoY
|
| Cash From Investing Activities |
-$551.3M
-232.14%
YoY
|
$417.2M
-157.98%
YoY
|
-$719.6M
-11.32%
YoY
|
-$811.5M
66.67%
YoY
|
-$486.9M
-34.07%
YoY
|
| Cash From Financing Activities |
-$1.150B
-8.35%
YoY
|
-$1.255B
10444.54%
YoY
|
-$11.90M
-115.78%
YoY
|
$75.40M
68.3%
YoY
|
$44.80M
-365.09%
YoY
|
| Net Change In Cash |
-$140.1M
-128.62%
YoY
|
$489.5M
98.58%
YoY
|
$246.5M
271.23%
YoY
|
$66.40M
-57.46%
YoY
|
$156.1M
51933.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.561B
17.64%
YoY
|
$1.327B
35.7%
YoY
|
$978.0M
21.87%
YoY
|
$802.5M
34.15%
YoY
|
$598.2M
-20.84%
YoY
|
| Capital Expenditures |
$520.5M
111.16%
YoY
|
$246.5M
6.99%
YoY
|
$230.4M
65.99%
YoY
|
$138.8M
14.9%
YoY
|
$120.8M
103.71%
YoY
|
| Free Cash Flow |
$1.041B
-3.69%
YoY
|
$1.081B
44.54%
YoY
|
$747.6M
12.64%
YoY
|
$663.7M
39.02%
YoY
|
$477.4M
-31.45%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$274.9M
-14.68%
YoY
|
$364.3M
20.91%
YoY
|
$338.7M
9.58%
YoY
|
$309.5M
11.29%
YoY
|
$322.2M
5.09%
YoY
|
$301.3M
38.78%
YoY
|
$309.1M
15.51%
YoY
|
$278.1M
7.29%
YoY
|
$306.6M
27.27%
YoY
|
$217.1M
64.35%
YoY
|
$267.6M
11.83%
YoY
|
$259.2M
123.45%
YoY
|
$240.9M
0.42%
YoY
|
$132.1M
17.74%
YoY
|
$239.3M
47.08%
YoY
|
$116.0M
-32.79%
YoY
|
$239.9M
747.7%
YoY
|
$112.2M
13.56%
YoY
|
$162.7M
-4.96%
YoY
|
| Depreciation, Depletion And Amortization |
$22.60M
14.14%
YoY
|
$22.80M
15.74%
YoY
|
$21.90M
14.66%
YoY
|
$21.10M
12.83%
YoY
|
$19.80M
32.0%
YoY
|
$19.70M
43.8%
YoY
|
$19.10M
43.61%
YoY
|
$18.70M
44.96%
YoY
|
$15.00M
12.78%
YoY
|
$13.70M
3.79%
YoY
|
$13.30M
3.1%
YoY
|
$12.90M
1.57%
YoY
|
$13.30M
6.4%
YoY
|
$13.20M
4.76%
YoY
|
$12.90M
4.03%
YoY
|
$12.70M
2.42%
YoY
|
$12.50M
0.0%
YoY
|
$12.60M
-3.82%
YoY
|
$12.40M
5.08%
YoY
|
| Cash From Operating Activities |
$463.3M
0.46%
YoY
|
$346.2M
1.47%
YoY
|
$562.1M
49.02%
YoY
|
$191.7M
-17.44%
YoY
|
$461.2M
22.5%
YoY
|
$341.2M
126.41%
YoY
|
$377.2M
8.95%
YoY
|
$232.2M
118.44%
YoY
|
$376.5M
0.45%
YoY
|
$150.7M
17.55%
YoY
|
$346.2M
33.87%
YoY
|
$106.3M
-16.3%
YoY
|
$374.8M
29.82%
YoY
|
$128.2M
-26.58%
YoY
|
$258.6M
39.33%
YoY
|
$127.0M
-14.3%
YoY
|
$288.7M
221.49%
YoY
|
$174.6M
38.35%
YoY
|
$185.6M
-26.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$100.8M
34.58%
YoY
|
$172.9M
99.42%
YoY
|
$216.0M
182.35%
YoY
|
$62.20M
37.92%
YoY
|
$74.90M
96.07%
YoY
|
$86.70M
10.17%
YoY
|
$76.50M
16.44%
YoY
|
$45.10M
0.89%
YoY
|
$38.20M
-7.51%
YoY
|
$78.70M
99.24%
YoY
|
$65.70M
-195.49%
YoY
|
$44.70M
-362.94%
YoY
|
$41.30M
205.93%
YoY
|
$39.50M
-155.95%
YoY
|
-$68.80M
195.28%
YoY
|
-$17.00M
4.29%
YoY
|
$13.50M
27.36%
YoY
|
-$70.60M
473.98%
YoY
|
-$23.30M
47.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$844.5M
-1040.42%
YoY
|
-$54.70M
49.86%
YoY
|
$356.9M
-1029.43%
YoY
|
-$237.7M
581.09%
YoY
|
-$89.80M
-111.61%
YoY
|
-$36.50M
-130.22%
YoY
|
-$38.40M
-84.5%
YoY
|
-$34.90M
-80.88%
YoY
|
$773.5M
-530.2%
YoY
|
$120.8M
-180.64%
YoY
|
-$247.7M
882.94%
YoY
|
-$182.5M
20.07%
YoY
|
-$179.8M
-47.99%
YoY
|
-$149.8M
19.65%
YoY
|
-$25.20M
-88.15%
YoY
|
-$152.0M
366.26%
YoY
|
-$345.7M
-8139.53%
YoY
|
-$125.2M
143.11%
YoY
|
-$212.6M
-16.92%
YoY
|
| Cash From Investing Activities |
$743.7M
-551.55%
YoY
|
-$227.6M
84.74%
YoY
|
$140.9M
-222.63%
YoY
|
-$299.9M
274.88%
YoY
|
-$164.7M
-122.4%
YoY
|
-$123.2M
-392.64%
YoY
|
-$114.9M
-63.34%
YoY
|
-$80.00M
-64.79%
YoY
|
$735.3M
-432.56%
YoY
|
$42.10M
-122.24%
YoY
|
-$313.4M
233.4%
YoY
|
-$227.2M
34.44%
YoY
|
-$221.1M
-38.45%
YoY
|
-$189.3M
-3.32%
YoY
|
-$94.00M
-60.15%
YoY
|
-$169.0M
245.6%
YoY
|
-$359.2M
5601.59%
YoY
|
-$195.8M
206.9%
YoY
|
-$235.9M
-13.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.484B
1482.52%
YoY
|
$98.40M
-231.73%
YoY
|
-$956.0M
1391.42%
YoY
|
-$198.6M
313.75%
YoY
|
-$93.80M
-91.22%
YoY
|
-$74.70M
-19.5%
YoY
|
-$64.10M
-943.42%
YoY
|
-$48.00M
-294.33%
YoY
|
-$1.068B
-2297.53%
YoY
|
-$92.80M
-267.21%
YoY
|
$7.600M
8.57%
YoY
|
$24.70M
3.35%
YoY
|
$48.60M
-541.82%
YoY
|
$55.50M
640.0%
YoY
|
$7.000M
-57.83%
YoY
|
$23.90M
125.47%
YoY
|
-$11.00M
-208.91%
YoY
|
$7.500M
22.95%
YoY
|
$16.60M
196.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$463.3M
0.46%
YoY
|
$346.2M
1.47%
YoY
|
$562.1M
49.02%
YoY
|
$191.7M
-17.44%
YoY
|
$461.2M
22.5%
YoY
|
$341.2M
126.41%
YoY
|
$377.2M
8.95%
YoY
|
$232.2M
118.44%
YoY
|
$376.5M
0.45%
YoY
|
$150.7M
17.55%
YoY
|
$346.2M
33.87%
YoY
|
$106.3M
-16.3%
YoY
|
$374.8M
29.82%
YoY
|
$128.2M
-26.58%
YoY
|
$258.6M
39.33%
YoY
|
$127.0M
-14.3%
YoY
|
$288.7M
221.49%
YoY
|
$174.6M
38.35%
YoY
|
$185.6M
-26.03%
YoY
|
| Cash From Investing Activities |
$743.7M
-551.55%
YoY
|
-$227.6M
84.74%
YoY
|
$140.9M
-222.63%
YoY
|
-$299.9M
274.88%
YoY
|
-$164.7M
-122.4%
YoY
|
-$123.2M
-392.64%
YoY
|
-$114.9M
-63.34%
YoY
|
-$80.00M
-64.79%
YoY
|
$735.3M
-432.56%
YoY
|
$42.10M
-122.24%
YoY
|
-$313.4M
233.4%
YoY
|
-$227.2M
34.44%
YoY
|
-$221.1M
-38.45%
YoY
|
-$189.3M
-3.32%
YoY
|
-$94.00M
-60.15%
YoY
|
-$169.0M
245.6%
YoY
|
-$359.2M
5601.59%
YoY
|
-$195.8M
206.9%
YoY
|
-$235.9M
-13.18%
YoY
|
| Cash From Financing Activities |
-$1.484B
1482.52%
YoY
|
$98.40M
-231.73%
YoY
|
-$956.0M
1391.42%
YoY
|
-$198.6M
313.75%
YoY
|
-$93.80M
-91.22%
YoY
|
-$74.70M
-19.5%
YoY
|
-$64.10M
-943.42%
YoY
|
-$48.00M
-294.33%
YoY
|
-$1.068B
-2297.53%
YoY
|
-$92.80M
-267.21%
YoY
|
$7.600M
8.57%
YoY
|
$24.70M
3.35%
YoY
|
$48.60M
-541.82%
YoY
|
$55.50M
640.0%
YoY
|
$7.000M
-57.83%
YoY
|
$23.90M
125.47%
YoY
|
-$11.00M
-208.91%
YoY
|
$7.500M
22.95%
YoY
|
$16.60M
196.43%
YoY
|
| Net Change In Cash |
-$277.4M
-236.85%
YoY
|
$217.0M
51.43%
YoY
|
-$253.0M
-227.65%
YoY
|
-$306.8M
-394.43%
YoY
|
$202.7M
362.79%
YoY
|
$143.3M
43.3%
YoY
|
$198.2M
390.59%
YoY
|
$104.2M
-208.32%
YoY
|
$43.80M
-78.35%
YoY
|
$100.0M
-1885.71%
YoY
|
$40.40M
-76.46%
YoY
|
-$96.20M
431.49%
YoY
|
$202.3M
-348.22%
YoY
|
-$5.600M
-59.12%
YoY
|
$171.6M
-609.2%
YoY
|
-$18.10M
-116.47%
YoY
|
-$81.50M
-187.07%
YoY
|
-$13.70M
-120.0%
YoY
|
-$33.70M
121.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$463.3M
0.46%
YoY
|
$346.2M
1.47%
YoY
|
$562.1M
49.02%
YoY
|
$191.7M
-17.44%
YoY
|
$461.2M
22.5%
YoY
|
$341.2M
126.41%
YoY
|
$377.2M
8.95%
YoY
|
$232.2M
118.44%
YoY
|
$376.5M
0.45%
YoY
|
$150.7M
17.55%
YoY
|
$346.2M
33.87%
YoY
|
$106.3M
-16.3%
YoY
|
$374.8M
29.82%
YoY
|
$128.2M
-26.58%
YoY
|
$258.6M
39.33%
YoY
|
$127.0M
-14.3%
YoY
|
$288.7M
221.49%
YoY
|
$174.6M
38.35%
YoY
|
$185.6M
-26.03%
YoY
|
| Capital Expenditures |
$100.8M
34.58%
YoY
|
$172.9M
99.42%
YoY
|
$216.0M
182.35%
YoY
|
$62.20M
37.92%
YoY
|
$74.90M
96.07%
YoY
|
$86.70M
10.17%
YoY
|
$76.50M
16.44%
YoY
|
$45.10M
0.89%
YoY
|
$38.20M
-7.51%
YoY
|
$78.70M
99.24%
YoY
|
$65.70M
-195.49%
YoY
|
$44.70M
-362.94%
YoY
|
$41.30M
205.93%
YoY
|
$39.50M
-155.95%
YoY
|
-$68.80M
195.28%
YoY
|
-$17.00M
4.29%
YoY
|
$13.50M
27.36%
YoY
|
-$70.60M
473.98%
YoY
|
-$23.30M
47.47%
YoY
|
| Free Cash Flow |
$362.5M
-6.16%
YoY
|
$173.3M
-31.91%
YoY
|
$346.1M
15.1%
YoY
|
$129.5M
-30.79%
YoY
|
$386.3M
14.19%
YoY
|
$254.5M
253.47%
YoY
|
$300.7M
7.2%
YoY
|
$187.1M
203.73%
YoY
|
$338.3M
1.44%
YoY
|
$72.00M
-18.83%
YoY
|
$280.5M
-14.32%
YoY
|
$61.60M
-57.22%
YoY
|
$333.5M
21.18%
YoY
|
$88.70M
-63.83%
YoY
|
$327.4M
56.73%
YoY
|
$144.0M
-12.46%
YoY
|
$275.2M
247.47%
YoY
|
$245.2M
77.04%
YoY
|
$208.9M
-21.67%
YoY
|
Loading...