|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.02M
65.62%
YoY
|
$38.05M
737.9%
YoY
|
$4.541M
-82.43%
YoY
|
$25.85M
77.27%
YoY
|
$14.58M
82.08%
YoY
|
| Depreciation, Depletion And Amortization |
$32.96M
12.39%
YoY
|
$29.32M
16.3%
YoY
|
$25.22M
50.09%
YoY
|
$16.80M
19.77%
YoY
|
$14.03M
18.87%
YoY
|
| Cash From Operating Activities |
$97.33M
13.31%
YoY
|
$85.90M
74.77%
YoY
|
$49.15M
6.77%
YoY
|
$46.03M
-16.59%
YoY
|
$55.19M
400.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$41.98M
72.76%
YoY
|
$24.30M
-57.14%
YoY
|
$56.69M
-28.66%
YoY
|
$79.46M
29.02%
YoY
|
$61.59M
564.93%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$16.38M
-38.22%
YoY
|
$26.51M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$45.90M
-15607.09%
YoY
|
$296.0K
-97.65%
YoY
|
$12.62M
-122.89%
YoY
|
-$55.14M
-242.72%
YoY
|
$38.64M
-205.85%
YoY
|
| Cash From Investing Activities |
-$87.88M
266.13%
YoY
|
-$24.00M
-45.53%
YoY
|
-$44.07M
-67.26%
YoY
|
-$134.6M
486.45%
YoY
|
-$22.95M
-49.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$11.50M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$42.79M
-16.66%
YoY
|
-$51.35M
-162.73%
YoY
|
$81.85M
550.35%
YoY
|
$12.59M
-49.3%
YoY
|
$24.82M
-42.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$97.33M
13.31%
YoY
|
$85.90M
74.77%
YoY
|
$49.15M
6.77%
YoY
|
$46.03M
-16.59%
YoY
|
$55.19M
400.23%
YoY
|
| Cash From Investing Activities |
-$87.88M
266.13%
YoY
|
-$24.00M
-45.53%
YoY
|
-$44.07M
-67.26%
YoY
|
-$134.6M
486.45%
YoY
|
-$22.95M
-49.84%
YoY
|
| Cash From Financing Activities |
-$42.79M
-16.66%
YoY
|
-$51.35M
-162.73%
YoY
|
$81.85M
550.35%
YoY
|
$12.59M
-49.3%
YoY
|
$24.82M
-42.39%
YoY
|
| Net Change In Cash |
-$33.34M
-416.1%
YoY
|
$10.55M
-87.87%
YoY
|
$86.93M
-214.41%
YoY
|
-$75.98M
-233.16%
YoY
|
$57.06M
582.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.33M
13.31%
YoY
|
$85.90M
74.77%
YoY
|
$49.15M
6.77%
YoY
|
$46.03M
-16.59%
YoY
|
$55.19M
400.23%
YoY
|
| Capital Expenditures |
$41.98M
72.76%
YoY
|
$24.30M
-57.14%
YoY
|
$56.69M
-28.66%
YoY
|
$79.46M
29.02%
YoY
|
$61.59M
564.93%
YoY
|
| Free Cash Flow |
$55.35M
-10.14%
YoY
|
$61.60M
-917.26%
YoY
|
-$7.537M
-77.45%
YoY
|
-$33.43M
422.2%
YoY
|
-$6.401M
-461.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$433.0K
-96.22%
YoY
|
$12.83M
-42.1%
YoY
|
$18.76M
-0.45%
YoY
|
$10.66M
113.9%
YoY
|
$11.45M
46.99%
YoY
|
$22.15M
113.24%
YoY
|
$18.84M
454.61%
YoY
|
$4.985M
-1079.37%
YoY
|
$7.787M
123.76%
YoY
|
$10.39M
292.33%
YoY
|
$3.397M
20.08%
YoY
|
-$509.0K
-160.38%
YoY
|
$3.480M
-52.68%
YoY
|
$2.648M
-82.13%
YoY
|
$2.829M
-76.51%
YoY
|
$843.0K
-71.9%
YoY
|
$7.354M
-575.37%
YoY
|
$14.82M
1268.61%
YoY
|
$12.05M
86.74%
YoY
|
| Depreciation, Depletion And Amortization |
$9.045M
11.15%
YoY
|
$8.905M
11.33%
YoY
|
$8.506M
9.59%
YoY
|
$8.315M
12.73%
YoY
|
$8.138M
13.0%
YoY
|
$7.999M
14.53%
YoY
|
$7.762M
18.23%
YoY
|
$7.376M
10.83%
YoY
|
$7.202M
6.76%
YoY
|
$6.984M
33.08%
YoY
|
$6.565M
37.92%
YoY
|
$6.655M
45.91%
YoY
|
$6.746M
73.69%
YoY
|
$5.248M
42.65%
YoY
|
$4.760M
33.82%
YoY
|
$4.561M
26.03%
YoY
|
$3.884M
8.83%
YoY
|
$3.679M
12.1%
YoY
|
$3.557M
19.36%
YoY
|
| Cash From Operating Activities |
$3.985M
-605.07%
YoY
|
$3.084M
-86.57%
YoY
|
$57.10M
-15.44%
YoY
|
$18.05M
80.24%
YoY
|
-$789.0K
-68.33%
YoY
|
$22.96M
111.9%
YoY
|
$67.53M
25.35%
YoY
|
$10.02M
-2496.17%
YoY
|
-$2.491M
-65.05%
YoY
|
$10.84M
285.35%
YoY
|
$53.88M
41.32%
YoY
|
-$418.0K
-83.24%
YoY
|
-$7.127M
-189.72%
YoY
|
$2.812M
14.5%
YoY
|
$38.13M
-5.64%
YoY
|
-$2.494M
-9.21%
YoY
|
$7.944M
-18.52%
YoY
|
$2.456M
-68.44%
YoY
|
$40.40M
91.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$31.23M
185.32%
YoY
|
$22.24M
564.93%
YoY
|
$16.48M
118.87%
YoY
|
$11.21M
59.87%
YoY
|
$10.95M
85.2%
YoY
|
$3.345M
-13.07%
YoY
|
$7.529M
-3.91%
YoY
|
$7.010M
-31.31%
YoY
|
$5.911M
-81.45%
YoY
|
$3.848M
-43.26%
YoY
|
$7.835M
-179.61%
YoY
|
$10.21M
-161.99%
YoY
|
$31.86M
-175.21%
YoY
|
$6.782M
-37.16%
YoY
|
-$9.842M
34.07%
YoY
|
-$16.46M
280.67%
YoY
|
-$42.36M
1510.57%
YoY
|
$10.79M
-77.18%
YoY
|
-$7.341M
254.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.97M
-35.07%
YoY
|
N/A
|
N/A
|
N/A
|
$26.14M
N/A
|
N/A
|
| Other Investing Activities |
-$5.656M
-85.75%
YoY
|
-$23.88M
N/A
|
$6.873M
19537.14%
YoY
|
-$13.08M
-5112.64%
YoY
|
-$39.69M
N/A
|
N/A
|
$35.00K
-3600.0%
YoY
|
$261.0K
-55.91%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$592.0K
11740.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.03M
-146.14%
YoY
|
-$28.82M
-2976.35%
YoY
|
$5.000K
-99.97%
YoY
|
-$258.0K
-103.1%
YoY
|
-$26.07M
-359.62%
YoY
|
$1.002M
-115.42%
YoY
|
| Cash From Investing Activities |
-$36.89M
-27.15%
YoY
|
-$46.56M
1291.81%
YoY
|
-$9.606M
28.18%
YoY
|
-$24.29M
259.91%
YoY
|
-$50.64M
756.67%
YoY
|
-$3.345M
-13.07%
YoY
|
-$7.494M
-4.36%
YoY
|
-$6.749M
-29.8%
YoY
|
-$5.911M
-81.45%
YoY
|
-$3.848M
-173.37%
YoY
|
-$7.836M
-79.73%
YoY
|
-$9.614M
-41.59%
YoY
|
-$31.86M
-25.24%
YoY
|
$5.245M
-114.23%
YoY
|
-$38.66M
509.92%
YoY
|
-$16.46M
-210.03%
YoY
|
-$42.62M
-850.28%
YoY
|
-$36.86M
-1.05%
YoY
|
-$6.339M
-26.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.05M
-212.52%
YoY
|
$6.809M
-172.94%
YoY
|
$13.23M
-213.26%
YoY
|
-$20.88M
344.57%
YoY
|
-$25.81M
29.88%
YoY
|
-$9.335M
-38.13%
YoY
|
-$11.68M
264.67%
YoY
|
-$4.696M
884.49%
YoY
|
-$19.88M
522.49%
YoY
|
-$15.09M
-117.01%
YoY
|
-$3.204M
14.18%
YoY
|
-$477.0K
-102.47%
YoY
|
-$3.193M
-6.25%
YoY
|
$88.72M
-17260.15%
YoY
|
-$2.806M
-2.09%
YoY
|
$19.31M
-37.25%
YoY
|
-$3.406M
18.26%
YoY
|
-$517.0K
146.19%
YoY
|
-$2.866M
1.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.985M
-605.07%
YoY
|
$3.084M
-86.57%
YoY
|
$57.10M
-15.44%
YoY
|
$18.05M
80.24%
YoY
|
-$789.0K
-68.33%
YoY
|
$22.96M
111.9%
YoY
|
$67.53M
25.35%
YoY
|
$10.02M
-2496.17%
YoY
|
-$2.491M
-65.05%
YoY
|
$10.84M
285.35%
YoY
|
$53.88M
41.32%
YoY
|
-$418.0K
-83.24%
YoY
|
-$7.127M
-189.72%
YoY
|
$2.812M
14.5%
YoY
|
$38.13M
-5.64%
YoY
|
-$2.494M
-9.21%
YoY
|
$7.944M
-18.52%
YoY
|
$2.456M
-68.44%
YoY
|
$40.40M
91.03%
YoY
|
| Cash From Investing Activities |
-$36.89M
-27.15%
YoY
|
-$46.56M
1291.81%
YoY
|
-$9.606M
28.18%
YoY
|
-$24.29M
259.91%
YoY
|
-$50.64M
756.67%
YoY
|
-$3.345M
-13.07%
YoY
|
-$7.494M
-4.36%
YoY
|
-$6.749M
-29.8%
YoY
|
-$5.911M
-81.45%
YoY
|
-$3.848M
-173.37%
YoY
|
-$7.836M
-79.73%
YoY
|
-$9.614M
-41.59%
YoY
|
-$31.86M
-25.24%
YoY
|
$5.245M
-114.23%
YoY
|
-$38.66M
509.92%
YoY
|
-$16.46M
-210.03%
YoY
|
-$42.62M
-850.28%
YoY
|
-$36.86M
-1.05%
YoY
|
-$6.339M
-26.03%
YoY
|
| Cash From Financing Activities |
$29.05M
-212.52%
YoY
|
$6.809M
-172.94%
YoY
|
$13.23M
-213.26%
YoY
|
-$20.88M
344.57%
YoY
|
-$25.81M
29.88%
YoY
|
-$9.335M
-38.13%
YoY
|
-$11.68M
264.67%
YoY
|
-$4.696M
884.49%
YoY
|
-$19.88M
522.49%
YoY
|
-$15.09M
-117.01%
YoY
|
-$3.204M
14.18%
YoY
|
-$477.0K
-102.47%
YoY
|
-$3.193M
-6.25%
YoY
|
$88.72M
-17260.15%
YoY
|
-$2.806M
-2.09%
YoY
|
$19.31M
-37.25%
YoY
|
-$3.406M
18.26%
YoY
|
-$517.0K
146.19%
YoY
|
-$2.866M
1.63%
YoY
|
| Net Change In Cash |
-$3.860M
-95.0%
YoY
|
-$36.66M
-456.57%
YoY
|
$60.73M
25.59%
YoY
|
-$27.11M
1797.41%
YoY
|
-$77.24M
173.15%
YoY
|
$10.28M
-226.92%
YoY
|
$48.36M
12.88%
YoY
|
-$1.429M
-86.4%
YoY
|
-$28.28M
-32.96%
YoY
|
-$8.101M
-108.37%
YoY
|
$42.84M
-1381.04%
YoY
|
-$10.51M
-3011.08%
YoY
|
-$42.18M
10.77%
YoY
|
$96.78M
-377.13%
YoY
|
-$3.344M
-110.72%
YoY
|
$361.0K
-99.16%
YoY
|
-$38.08M
-403.41%
YoY
|
-$34.92M
17.67%
YoY
|
$31.20M
219.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.985M
-605.07%
YoY
|
$3.084M
-86.57%
YoY
|
$57.10M
-15.44%
YoY
|
$18.05M
80.24%
YoY
|
-$789.0K
-68.33%
YoY
|
$22.96M
111.9%
YoY
|
$67.53M
25.35%
YoY
|
$10.02M
-2496.17%
YoY
|
-$2.491M
-65.05%
YoY
|
$10.84M
285.35%
YoY
|
$53.88M
41.32%
YoY
|
-$418.0K
-83.24%
YoY
|
-$7.127M
-189.72%
YoY
|
$2.812M
14.5%
YoY
|
$38.13M
-5.64%
YoY
|
-$2.494M
-9.21%
YoY
|
$7.944M
-18.52%
YoY
|
$2.456M
-68.44%
YoY
|
$40.40M
91.03%
YoY
|
| Capital Expenditures |
$31.23M
185.32%
YoY
|
$22.24M
564.93%
YoY
|
$16.48M
118.87%
YoY
|
$11.21M
59.87%
YoY
|
$10.95M
85.2%
YoY
|
$3.345M
-13.07%
YoY
|
$7.529M
-3.91%
YoY
|
$7.010M
-31.31%
YoY
|
$5.911M
-81.45%
YoY
|
$3.848M
-43.26%
YoY
|
$7.835M
-179.61%
YoY
|
$10.21M
-161.99%
YoY
|
$31.86M
-175.21%
YoY
|
$6.782M
-37.16%
YoY
|
-$9.842M
34.07%
YoY
|
-$16.46M
280.67%
YoY
|
-$42.36M
1510.57%
YoY
|
$10.79M
-77.18%
YoY
|
-$7.341M
254.64%
YoY
|
| Free Cash Flow |
-$27.25M
132.18%
YoY
|
-$19.16M
-197.66%
YoY
|
$40.63M
-32.3%
YoY
|
$6.846M
127.74%
YoY
|
-$11.74M
39.68%
YoY
|
$19.62M
180.72%
YoY
|
$60.00M
30.32%
YoY
|
$3.006M
-128.29%
YoY
|
-$8.402M
-78.45%
YoY
|
$6.988M
-276.02%
YoY
|
$46.04M
-4.01%
YoY
|
-$10.62M
-176.05%
YoY
|
-$38.99M
-177.5%
YoY
|
-$3.970M
-52.38%
YoY
|
$47.97M
0.47%
YoY
|
$13.97M
785.3%
YoY
|
$50.30M
306.32%
YoY
|
-$8.337M
-78.9%
YoY
|
$47.74M
105.61%
YoY
|
Loading...