|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.950M
82.01%
YoY
|
-$4.368M
8.79%
YoY
|
-$4.015M
-21.38%
YoY
|
-$5.107M
-12.37%
YoY
|
-$5.828M
-75.41%
YoY
|
| Depreciation, Depletion And Amortization |
$200.0K
-27.27%
YoY
|
$275.0K
20.09%
YoY
|
$229.0K
11.17%
YoY
|
$206.0K
-44.62%
YoY
|
$372.0K
-38.0%
YoY
|
| Cash From Operating Activities |
-$8.800M
97.44%
YoY
|
-$4.457M
-1.39%
YoY
|
-$4.520M
-162.26%
YoY
|
$7.260M
-63.39%
YoY
|
$19.83M
-683.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$423.0K
120.31%
YoY
|
$192.0K
5.49%
YoY
|
$182.0K
-27.2%
YoY
|
$250.0K
-171.84%
YoY
|
-$348.0K
248.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$616.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.100M
0.0%
YoY
|
| Cash From Investing Activities |
-$1.039M
441.15%
YoY
|
-$192.0K
5.49%
YoY
|
-$182.0K
-27.2%
YoY
|
-$250.0K
-114.27%
YoY
|
$1.752M
-12.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-69.23%
YoY
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.800M
97.44%
YoY
|
-$4.457M
-1.39%
YoY
|
-$4.520M
-162.26%
YoY
|
$7.260M
-63.39%
YoY
|
$19.83M
-683.21%
YoY
|
| Cash From Investing Activities |
-$1.039M
441.15%
YoY
|
-$192.0K
5.49%
YoY
|
-$182.0K
-27.2%
YoY
|
-$250.0K
-114.27%
YoY
|
$1.752M
-12.4%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-42.86%
YoY
|
$7.000K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$10.77M
131.62%
YoY
|
-$4.649M
-1.04%
YoY
|
-$4.698M
-166.95%
YoY
|
$7.017M
-67.49%
YoY
|
$21.58M
-1298.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.800M
97.44%
YoY
|
-$4.457M
-1.39%
YoY
|
-$4.520M
-162.26%
YoY
|
$7.260M
-63.39%
YoY
|
$19.83M
-683.21%
YoY
|
| Capital Expenditures |
$423.0K
120.31%
YoY
|
$192.0K
5.49%
YoY
|
$182.0K
-27.2%
YoY
|
$250.0K
-171.84%
YoY
|
-$348.0K
248.0%
YoY
|
| Free Cash Flow |
-$9.223M
98.39%
YoY
|
-$4.649M
-1.13%
YoY
|
-$4.702M
-167.08%
YoY
|
$7.010M
-65.26%
YoY
|
$20.18M
-711.42%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.228M
79.76%
YoY
|
-$3.722M
84.62%
YoY
|
-$2.352M
17.42%
YoY
|
-$2.016M
0.25%
YoY
|
-$2.003M
-41.54%
YoY
|
-$2.011M
19.7%
YoY
|
-$3.426M
-43.65%
YoY
|
-$1.680M
-766.67%
YoY
|
-$6.080M
-47.74%
YoY
|
$252.0K
-102.09%
YoY
|
-$11.63M
198.31%
YoY
|
-$12.04M
-808.35%
YoY
|
-$3.900M
200.0%
YoY
|
-$2.100M
-200.0%
YoY
|
$1.700M
-1800.0%
YoY
|
$400.0K
-90.0%
YoY
|
-$1.300M
-63.89%
YoY
|
$2.100M
-4.55%
YoY
|
| Depreciation, Depletion And Amortization |
$107.0K
-22.46%
YoY
|
$100.0K
-27.01%
YoY
|
$138.0K
-39.74%
YoY
|
$137.0K
18.1%
YoY
|
$229.0K
129.0%
YoY
|
$116.0K
9.43%
YoY
|
$100.0K
-24.81%
YoY
|
$106.0K
-55.65%
YoY
|
$133.0K
-51.99%
YoY
|
$239.0K
-18.98%
YoY
|
$277.0K
177.0%
YoY
|
$295.0K
47.5%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
-50.0%
YoY
|
| Cash From Operating Activities |
-$4.286M
117.56%
YoY
|
-$4.535M
82.35%
YoY
|
-$1.970M
-65.56%
YoY
|
-$2.487M
-34.84%
YoY
|
-$5.720M
-267.69%
YoY
|
-$3.817M
-199.17%
YoY
|
$3.411M
-42.72%
YoY
|
$3.849M
-72.26%
YoY
|
$5.955M
-331.8%
YoY
|
$13.87M
-1769.55%
YoY
|
-$2.569M
-175.56%
YoY
|
-$831.0K
-91.34%
YoY
|
$3.400M
-20.93%
YoY
|
-$9.400M
-18.97%
YoY
|
-$9.600M
-29.93%
YoY
|
-$8.500M
66.67%
YoY
|
$4.300M
-144.33%
YoY
|
-$11.60M
-546.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$377.0K
338.37%
YoY
|
$46.00K
-56.6%
YoY
|
$86.00K
-52.75%
YoY
|
$106.0K
-41.76%
YoY
|
$182.0K
4.6%
YoY
|
$182.0K
-339.47%
YoY
|
$174.0K
-183.65%
YoY
|
-$76.00K
-45.71%
YoY
|
-$208.0K
593.33%
YoY
|
-$140.0K
64.71%
YoY
|
-$30.00K
N/A
|
-$85.00K
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$616.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.100M
0.24%
YoY
|
$0.00
N/A
|
$2.095M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200M
300.0%
YoY
|
-$100.0K
-97.37%
YoY
|
| Cash From Investing Activities |
-$993.0K
1054.65%
YoY
|
-$46.00K
-56.6%
YoY
|
-$86.00K
-52.75%
YoY
|
-$106.0K
-41.76%
YoY
|
-$182.0K
4.6%
YoY
|
-$182.0K
139.47%
YoY
|
-$174.0K
-16.35%
YoY
|
-$76.00K
-103.88%
YoY
|
-$208.0K
593.33%
YoY
|
$1.960M
-2.49%
YoY
|
-$30.00K
N/A
|
$2.010M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-110.34%
YoY
|
$1.100M
-650.0%
YoY
|
-$100.0K
-97.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$4.000K
-130.77%
YoY
|
N/A
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$217.0K
N/A
|
-$157.0K
-73.83%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-75.0%
YoY
|
-$600.0K
-45.45%
YoY
|
-$200.0K
N/A
|
-$500.0K
-600.0%
YoY
|
-$800.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-80.0%
YoY
|
$4.000K
-130.77%
YoY
|
$20.00K
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$217.0K
-95.28%
YoY
|
-$157.0K
-73.83%
YoY
|
-$4.600M
820.0%
YoY
|
$4.400M
-650.0%
YoY
|
-$600.0K
-45.45%
YoY
|
-$200.0K
N/A
|
-$500.0K
-600.0%
YoY
|
-$800.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.286M
117.56%
YoY
|
-$4.535M
82.35%
YoY
|
-$1.970M
-65.56%
YoY
|
-$2.487M
-34.84%
YoY
|
-$5.720M
-267.69%
YoY
|
-$3.817M
-199.17%
YoY
|
$3.411M
-42.72%
YoY
|
$3.849M
-72.26%
YoY
|
$5.955M
-331.8%
YoY
|
$13.87M
-1769.55%
YoY
|
-$2.569M
-175.56%
YoY
|
-$831.0K
-91.34%
YoY
|
$3.400M
-20.93%
YoY
|
-$9.400M
-18.97%
YoY
|
-$9.600M
-29.93%
YoY
|
-$8.500M
66.67%
YoY
|
$4.300M
-144.33%
YoY
|
-$11.60M
-546.15%
YoY
|
| Cash From Investing Activities |
-$993.0K
1054.65%
YoY
|
-$46.00K
-56.6%
YoY
|
-$86.00K
-52.75%
YoY
|
-$106.0K
-41.76%
YoY
|
-$182.0K
4.6%
YoY
|
-$182.0K
139.47%
YoY
|
-$174.0K
-16.35%
YoY
|
-$76.00K
-103.88%
YoY
|
-$208.0K
593.33%
YoY
|
$1.960M
-2.49%
YoY
|
-$30.00K
N/A
|
$2.010M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$300.0K
-110.34%
YoY
|
$1.100M
-650.0%
YoY
|
-$100.0K
-97.44%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-80.0%
YoY
|
$4.000K
-130.77%
YoY
|
$20.00K
N/A
|
-$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$217.0K
-95.28%
YoY
|
-$157.0K
-73.83%
YoY
|
-$4.600M
820.0%
YoY
|
$4.400M
-650.0%
YoY
|
-$600.0K
-45.45%
YoY
|
-$200.0K
N/A
|
-$500.0K
-600.0%
YoY
|
-$800.0K
N/A
|
| Net Change In Cash |
-$5.279M
156.76%
YoY
|
-$4.581M
76.67%
YoY
|
-$2.056M
-65.14%
YoY
|
-$2.593M
-35.09%
YoY
|
-$5.898M
-281.09%
YoY
|
-$3.995M
-206.25%
YoY
|
$3.257M
-43.33%
YoY
|
$3.760M
-76.25%
YoY
|
$5.747M
-304.08%
YoY
|
$15.83M
1449.32%
YoY
|
-$2.816M
134.67%
YoY
|
$1.022M
-110.02%
YoY
|
-$1.200M
-124.49%
YoY
|
-$5.200M
-58.4%
YoY
|
-$10.20M
-38.18%
YoY
|
-$9.000M
309.09%
YoY
|
$4.900M
-150.0%
YoY
|
-$12.50M
861.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.286M
117.56%
YoY
|
-$4.535M
82.35%
YoY
|
-$1.970M
-65.56%
YoY
|
-$2.487M
-34.84%
YoY
|
-$5.720M
-267.69%
YoY
|
-$3.817M
-199.17%
YoY
|
$3.411M
-42.72%
YoY
|
$3.849M
-72.26%
YoY
|
$5.955M
-331.8%
YoY
|
$13.87M
-1769.55%
YoY
|
-$2.569M
-175.56%
YoY
|
-$831.0K
-91.34%
YoY
|
$3.400M
-20.93%
YoY
|
-$9.400M
-18.97%
YoY
|
-$9.600M
-29.93%
YoY
|
-$8.500M
66.67%
YoY
|
$4.300M
-144.33%
YoY
|
-$11.60M
-546.15%
YoY
|
| Capital Expenditures |
$377.0K
338.37%
YoY
|
$46.00K
-56.6%
YoY
|
$86.00K
-52.75%
YoY
|
$106.0K
-41.76%
YoY
|
$182.0K
4.6%
YoY
|
$182.0K
-339.47%
YoY
|
$174.0K
-183.65%
YoY
|
-$76.00K
-45.71%
YoY
|
-$208.0K
593.33%
YoY
|
-$140.0K
64.71%
YoY
|
-$30.00K
N/A
|
-$85.00K
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.663M
126.8%
YoY
|
-$4.581M
76.67%
YoY
|
-$2.056M
-65.16%
YoY
|
-$2.593M
-35.16%
YoY
|
-$5.902M
-282.33%
YoY
|
-$3.999M
-201.89%
YoY
|
$3.237M
-47.48%
YoY
|
$3.925M
-71.99%
YoY
|
$6.163M
-342.73%
YoY
|
$14.01M
-1978.55%
YoY
|
-$2.539M
-174.68%
YoY
|
-$746.0K
-92.23%
YoY
|
$3.400M
-20.93%
YoY
|
-$9.200M
-20.69%
YoY
|
-$9.600M
-30.43%
YoY
|
-$8.200M
70.83%
YoY
|
$4.300M
-146.24%
YoY
|
-$11.60M
-529.63%
YoY
|
Loading...