|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$586.8M
121.68%
YoY
|
$264.7M
108.59%
YoY
|
$126.9M
-38.07%
YoY
|
$204.9M
-460.74%
YoY
|
-$56.80M
-112.53%
YoY
|
| Depreciation, Depletion And Amortization |
$500.5M
7.66%
YoY
|
$464.9M
5.95%
YoY
|
$438.8M
3.59%
YoY
|
$423.6M
1.29%
YoY
|
$418.2M
-0.97%
YoY
|
| Cash From Operating Activities |
$1.382B
50.52%
YoY
|
$918.1M
23.22%
YoY
|
$745.1M
-5.38%
YoY
|
$787.5M
-15.72%
YoY
|
$934.4M
8.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.535B
53.81%
YoY
|
$998.0M
30.61%
YoY
|
$764.1M
10.1%
YoY
|
$694.0M
10.42%
YoY
|
$628.5M
-2.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.00M
427.78%
YoY
|
$10.80M
-66.97%
YoY
|
$32.70M
-67.5%
YoY
|
$100.6M
-998.21%
YoY
|
-$11.20M
-111.83%
YoY
|
| Cash From Investing Activities |
-$1.478B
49.72%
YoY
|
-$987.2M
34.97%
YoY
|
-$731.4M
23.26%
YoY
|
-$593.4M
-7.24%
YoY
|
-$639.7M
16.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.400M
8.0%
YoY
|
-$5.000M
31.58%
YoY
|
-$3.800M
-44.12%
YoY
|
-$6.800M
11.48%
YoY
|
-$6.100M
52.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$221.4M
-38.29%
YoY
|
$358.8M
-65.42%
YoY
|
$1.038B
-1320.82%
YoY
|
-$85.00M
-89.5%
YoY
|
-$809.7M
802.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.382B
50.52%
YoY
|
$918.1M
23.22%
YoY
|
$745.1M
-5.38%
YoY
|
$787.5M
-15.72%
YoY
|
$934.4M
8.73%
YoY
|
| Cash From Investing Activities |
-$1.478B
49.72%
YoY
|
-$987.2M
34.97%
YoY
|
-$731.4M
23.26%
YoY
|
-$593.4M
-7.24%
YoY
|
-$639.7M
16.46%
YoY
|
| Cash From Financing Activities |
$221.4M
-38.29%
YoY
|
$358.8M
-65.42%
YoY
|
$1.038B
-1320.82%
YoY
|
-$85.00M
-89.5%
YoY
|
-$809.7M
802.68%
YoY
|
| Net Change In Cash |
$125.3M
-56.75%
YoY
|
$289.7M
-72.45%
YoY
|
$1.051B
863.7%
YoY
|
$109.1M
-121.18%
YoY
|
-$515.0M
-333.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.382B
50.52%
YoY
|
$918.1M
23.22%
YoY
|
$745.1M
-5.38%
YoY
|
$787.5M
-15.72%
YoY
|
$934.4M
8.73%
YoY
|
| Capital Expenditures |
$1.535B
53.81%
YoY
|
$998.0M
30.61%
YoY
|
$764.1M
10.1%
YoY
|
$694.0M
10.42%
YoY
|
$628.5M
-2.41%
YoY
|
| Free Cash Flow |
-$153.1M
91.61%
YoY
|
-$79.90M
320.53%
YoY
|
-$19.00M
-120.32%
YoY
|
$93.50M
-69.43%
YoY
|
$305.9M
42.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$586.8M
263.12%
YoY
|
$240.0M
132.78%
YoY
|
$161.6M
1500.0%
YoY
|
$103.1M
-11.73%
YoY
|
$10.10M
-106.82%
YoY
|
$116.8M
-66.91%
YoY
|
-$148.1M
-192.91%
YoY
|
$353.0M
-263.27%
YoY
|
$159.4M
-45.3%
YoY
|
-$216.2M
-233.46%
YoY
|
$291.4M
-662.55%
YoY
|
$162.0M
2.14%
YoY
|
-$51.80M
-134.33%
YoY
|
$158.6M
-25.36%
YoY
|
$150.9M
-4.01%
YoY
|
$212.5M
7.65%
YoY
|
$157.2M
-32.04%
YoY
|
$197.4M
-2.57%
YoY
|
$231.3M
2.53%
YoY
|
$202.6M
17.86%
YoY
|
| Depreciation, Depletion And Amortization |
$258.3M
15.11%
YoY
|
$242.2M
0.71%
YoY
|
$224.4M
-0.44%
YoY
|
$240.5M
12.7%
YoY
|
$225.4M
3.97%
YoY
|
$213.4M
3.19%
YoY
|
$216.8M
2.9%
YoY
|
$206.8M
-0.34%
YoY
|
$210.7M
-4.01%
YoY
|
$207.5M
2.32%
YoY
|
$219.5M
-22.57%
YoY
|
$202.8M
1.76%
YoY
|
$283.5M
40.21%
YoY
|
$199.3M
4.35%
YoY
|
$202.2M
5.59%
YoY
|
$191.0M
3.08%
YoY
|
$191.5M
2.46%
YoY
|
$185.3M
4.1%
YoY
|
$186.9M
4.65%
YoY
|
$178.0M
-3.84%
YoY
|
| Cash From Operating Activities |
$695.4M
56.34%
YoY
|
$686.5M
45.05%
YoY
|
$444.8M
22.13%
YoY
|
$473.3M
24.26%
YoY
|
$364.2M
-5.87%
YoY
|
$380.9M
-4.92%
YoY
|
$386.9M
-16.58%
YoY
|
$400.6M
-14.87%
YoY
|
$463.8M
0.67%
YoY
|
$470.6M
18.03%
YoY
|
$460.7M
3.25%
YoY
|
$398.7M
9.5%
YoY
|
$446.2M
13.22%
YoY
|
$364.1M
-16.91%
YoY
|
$394.1M
-2.45%
YoY
|
$438.2M
6.46%
YoY
|
$404.0M
0.72%
YoY
|
$411.6M
-1.93%
YoY
|
$401.1M
27.09%
YoY
|
$419.7M
13.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$891.3M
60.54%
YoY
|
$643.7M
45.37%
YoY
|
$555.2M
37.36%
YoY
|
$442.8M
23.03%
YoY
|
$404.2M
11.57%
YoY
|
$359.9M
8.5%
YoY
|
$362.3M
6.56%
YoY
|
$331.7M
14.97%
YoY
|
$340.0M
3.47%
YoY
|
$288.5M
-8.53%
YoY
|
$328.6M
-3.04%
YoY
|
$315.4M
-7.53%
YoY
|
$338.9M
-2.14%
YoY
|
$341.1M
7.98%
YoY
|
$346.3M
-12.44%
YoY
|
$315.9M
-6.87%
YoY
|
$395.5M
4.08%
YoY
|
$339.2M
-1.62%
YoY
|
$380.0M
1.66%
YoY
|
$344.8M
5.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$470.0M
-36.12%
YoY
|
-$413.0M
-43.03%
YoY
|
$735.8M
2336.42%
YoY
|
-$725.0M
-29100.0%
YoY
|
$30.20M
2223.08%
YoY
|
$2.500M
-97.48%
YoY
|
$1.300M
-111.02%
YoY
|
$99.30M
16450.0%
YoY
|
-$11.80M
-110.27%
YoY
|
$600.0K
-102.97%
YoY
|
$114.9M
125.29%
YoY
|
-$20.20M
-157.55%
YoY
|
$51.00M
165.63%
YoY
|
$35.10M
129.41%
YoY
|
$19.20M
562.07%
YoY
|
$15.30M
77.91%
YoY
|
$2.900M
-105.94%
YoY
|
$8.600M
-127.74%
YoY
|
-$48.80M
-588.0%
YoY
|
-$31.00M
-329.63%
YoY
|
| Cash From Investing Activities |
-$421.3M
-333.28%
YoY
|
-$1.057B
-9.51%
YoY
|
$180.6M
-148.29%
YoY
|
-$1.168B
226.75%
YoY
|
-$374.0M
3.6%
YoY
|
-$357.4M
53.79%
YoY
|
-$361.0M
2.62%
YoY
|
-$232.4M
-19.28%
YoY
|
-$351.8M
64.62%
YoY
|
-$287.9M
-14.21%
YoY
|
-$213.7M
-25.77%
YoY
|
-$335.6M
9.67%
YoY
|
-$287.9M
-11.98%
YoY
|
-$306.0M
1.8%
YoY
|
-$327.1M
-16.68%
YoY
|
-$300.6M
-9.07%
YoY
|
-$392.6M
-8.44%
YoY
|
-$330.6M
-12.03%
YoY
|
-$428.8M
17.87%
YoY
|
-$375.8M
20.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.100M
N/A
|
-$3.700M
-26.0%
YoY
|
$0.00
N/A
|
-$5.000M
31.58%
YoY
|
$0.00
-100.0%
YoY
|
-$3.800M
-28.3%
YoY
|
-$1.500M
-21.05%
YoY
|
-$5.300M
26.19%
YoY
|
-$1.900M
72.73%
YoY
|
-$4.200M
44.83%
YoY
|
-$1.100M
22.22%
YoY
|
-$2.900M
52.63%
YoY
|
-$900.0K
12.5%
YoY
|
-$1.900M
-5.0%
YoY
|
-$800.0K
33.33%
YoY
|
-$2.000M
-28.57%
YoY
|
-$600.0K
N/A
|
-$2.800M
16.67%
YoY
|
$0.00
-100.0%
YoY
|
-$2.400M
-57.14%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.50M
-227.83%
YoY
|
$181.9M
-53.32%
YoY
|
-$30.90M
-103.05%
YoY
|
$389.7M
1565.38%
YoY
|
$1.014B
-567.85%
YoY
|
$23.40M
-82.25%
YoY
|
-$216.8M
-59.02%
YoY
|
$131.8M
-146.95%
YoY
|
-$529.0M
34.88%
YoY
|
-$280.7M
-192.79%
YoY
|
-$392.2M
57.38%
YoY
|
$302.5M
36.63%
YoY
|
-$249.2M
-1232.73%
YoY
|
$221.4M
-155.43%
YoY
|
$22.00M
-94.67%
YoY
|
-$399.4M
74.87%
YoY
|
$413.1M
1057.14%
YoY
|
-$228.4M
1567.15%
YoY
|
$35.70M
-136.96%
YoY
|
-$13.70M
-127.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$695.4M
56.34%
YoY
|
$686.5M
45.05%
YoY
|
$444.8M
22.13%
YoY
|
$473.3M
24.26%
YoY
|
$364.2M
-5.87%
YoY
|
$380.9M
-4.92%
YoY
|
$386.9M
-16.58%
YoY
|
$400.6M
-14.87%
YoY
|
$463.8M
0.67%
YoY
|
$470.6M
18.03%
YoY
|
$460.7M
3.25%
YoY
|
$398.7M
9.5%
YoY
|
$446.2M
13.22%
YoY
|
$364.1M
-16.91%
YoY
|
$394.1M
-2.45%
YoY
|
$438.2M
6.46%
YoY
|
$404.0M
0.72%
YoY
|
$411.6M
-1.93%
YoY
|
$401.1M
27.09%
YoY
|
$419.7M
13.43%
YoY
|
| Cash From Investing Activities |
-$421.3M
-333.28%
YoY
|
-$1.057B
-9.51%
YoY
|
$180.6M
-148.29%
YoY
|
-$1.168B
226.75%
YoY
|
-$374.0M
3.6%
YoY
|
-$357.4M
53.79%
YoY
|
-$361.0M
2.62%
YoY
|
-$232.4M
-19.28%
YoY
|
-$351.8M
64.62%
YoY
|
-$287.9M
-14.21%
YoY
|
-$213.7M
-25.77%
YoY
|
-$335.6M
9.67%
YoY
|
-$287.9M
-11.98%
YoY
|
-$306.0M
1.8%
YoY
|
-$327.1M
-16.68%
YoY
|
-$300.6M
-9.07%
YoY
|
-$392.6M
-8.44%
YoY
|
-$330.6M
-12.03%
YoY
|
-$428.8M
17.87%
YoY
|
-$375.8M
20.06%
YoY
|
| Cash From Financing Activities |
$39.50M
-227.83%
YoY
|
$181.9M
-53.32%
YoY
|
-$30.90M
-103.05%
YoY
|
$389.7M
1565.38%
YoY
|
$1.014B
-567.85%
YoY
|
$23.40M
-82.25%
YoY
|
-$216.8M
-59.02%
YoY
|
$131.8M
-146.95%
YoY
|
-$529.0M
34.88%
YoY
|
-$280.7M
-192.79%
YoY
|
-$392.2M
57.38%
YoY
|
$302.5M
36.63%
YoY
|
-$249.2M
-1232.73%
YoY
|
$221.4M
-155.43%
YoY
|
$22.00M
-94.67%
YoY
|
-$399.4M
74.87%
YoY
|
$413.1M
1057.14%
YoY
|
-$228.4M
1567.15%
YoY
|
$35.70M
-136.96%
YoY
|
-$13.70M
-127.29%
YoY
|
| Net Change In Cash |
$313.6M
-47.25%
YoY
|
-$188.3M
-38.22%
YoY
|
$594.5M
-40.82%
YoY
|
-$304.8M
-749.89%
YoY
|
$1.005B
-626.19%
YoY
|
$46.90M
-84.37%
YoY
|
-$190.9M
-54.22%
YoY
|
$300.0M
-406.12%
YoY
|
-$417.0M
187.19%
YoY
|
-$98.00M
-126.81%
YoY
|
-$145.2M
59.74%
YoY
|
$365.6M
30.81%
YoY
|
-$90.90M
-202.13%
YoY
|
$279.5M
-206.76%
YoY
|
$89.00M
-79.03%
YoY
|
-$261.8M
77.61%
YoY
|
$424.5M
5206.25%
YoY
|
-$147.4M
-588.08%
YoY
|
$8.000M
-105.52%
YoY
|
$30.20M
-71.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$695.4M
56.34%
YoY
|
$686.5M
45.05%
YoY
|
$444.8M
22.13%
YoY
|
$473.3M
24.26%
YoY
|
$364.2M
-5.87%
YoY
|
$380.9M
-4.92%
YoY
|
$386.9M
-16.58%
YoY
|
$400.6M
-14.87%
YoY
|
$463.8M
0.67%
YoY
|
$470.6M
18.03%
YoY
|
$460.7M
3.25%
YoY
|
$398.7M
9.5%
YoY
|
$446.2M
13.22%
YoY
|
$364.1M
-16.91%
YoY
|
$394.1M
-2.45%
YoY
|
$438.2M
6.46%
YoY
|
$404.0M
0.72%
YoY
|
$411.6M
-1.93%
YoY
|
$401.1M
27.09%
YoY
|
$419.7M
13.43%
YoY
|
| Capital Expenditures |
$891.3M
60.54%
YoY
|
$643.7M
45.37%
YoY
|
$555.2M
37.36%
YoY
|
$442.8M
23.03%
YoY
|
$404.2M
11.57%
YoY
|
$359.9M
8.5%
YoY
|
$362.3M
6.56%
YoY
|
$331.7M
14.97%
YoY
|
$340.0M
3.47%
YoY
|
$288.5M
-8.53%
YoY
|
$328.6M
-3.04%
YoY
|
$315.4M
-7.53%
YoY
|
$338.9M
-2.14%
YoY
|
$341.1M
7.98%
YoY
|
$346.3M
-12.44%
YoY
|
$315.9M
-6.87%
YoY
|
$395.5M
4.08%
YoY
|
$339.2M
-1.62%
YoY
|
$380.0M
1.66%
YoY
|
$344.8M
5.6%
YoY
|
| Free Cash Flow |
-$195.9M
77.45%
YoY
|
$42.80M
40.33%
YoY
|
-$110.4M
176.0%
YoY
|
$30.50M
45.24%
YoY
|
-$40.00M
-262.6%
YoY
|
$21.00M
-69.52%
YoY
|
$24.60M
-80.13%
YoY
|
$68.90M
-62.16%
YoY
|
$123.8M
-6.28%
YoY
|
$182.1M
118.61%
YoY
|
$132.1M
23.11%
YoY
|
$83.30M
262.17%
YoY
|
$107.3M
124.48%
YoY
|
$23.00M
-81.19%
YoY
|
$47.80M
462.35%
YoY
|
$122.3M
68.92%
YoY
|
$8.500M
-59.72%
YoY
|
$72.40M
-3.34%
YoY
|
$21.10M
-136.25%
YoY
|
$74.90M
72.18%
YoY
|
Loading...