|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue |
$2.616B
21.96%
YoY
|
$2.145B
10.04%
YoY
|
$1.950B
6.86%
YoY
|
$1.824B
-2.06%
YoY
|
$1.863B
3.03%
YoY
|
| Cost Of Revenue |
$490.4M
13.49%
YoY
|
$432.1M
2.86%
YoY
|
$420.1M
14.41%
YoY
|
$367.2M
28.48%
YoY
|
$285.8M
9.04%
YoY
|
| Gross Profit |
$2.126B
24.1%
YoY
|
$1.713B
12.01%
YoY
|
$1.529B
4.95%
YoY
|
$1.457B
-7.59%
YoY
|
$1.577B
2.01%
YoY
|
| Selling, General & Admin |
$511.1M
-13.8%
YoY
|
$592.9M
1.47%
YoY
|
$584.3M
4.75%
YoY
|
$557.8M
7.58%
YoY
|
$518.5M
5.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$500.5M
7.66%
YoY
|
$464.9M
5.95%
YoY
|
$438.8M
3.59%
YoY
|
$423.6M
1.29%
YoY
|
$418.2M
-0.97%
YoY
|
| Operating Expenses |
$1.026B
-4.77%
YoY
|
$1.078B
3.69%
YoY
|
$1.039B
2.84%
YoY
|
$1.011B
5.31%
YoY
|
$959.6M
3.34%
YoY
|
| Operating Profit |
$1.100B
73.04%
YoY
|
$635.5M
29.67%
YoY
|
$490.1M
9.74%
YoY
|
$446.6M
-27.65%
YoY
|
$617.3M
0.0%
YoY
|
| Interest Expense |
-$337.9M
16.76%
YoY
|
-$289.4M
-13.97%
YoY
|
-$336.4M
37.64%
YoY
|
-$244.4M
32.47%
YoY
|
-$184.5M
69.27%
YoY
|
| Other Income/Expense, Net |
$17.50M
35.66%
YoY
|
$12.90M
-50.76%
YoY
|
$26.20M
-8.71%
YoY
|
$28.70M
99.31%
YoY
|
$14.40M
-32.08%
YoY
|
| Pretax Income |
$779.0M
119.44%
YoY
|
$355.0M
108.82%
YoY
|
$170.0M
-33.67%
YoY
|
$256.3M
-41.74%
YoY
|
$439.9M
-20.16%
YoY
|
| Income Tax |
$192.2M
112.85%
YoY
|
$90.30M
109.51%
YoY
|
$43.10M
-16.15%
YoY
|
$51.40M
-89.65%
YoY
|
$496.7M
408.91%
YoY
|
| Net Earnings |
$586.8M
121.68%
YoY
|
$264.7M
108.59%
YoY
|
$126.9M
-38.07%
YoY
|
$204.9M
-460.74%
YoY
|
-$56.80M
-112.53%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.86
121.38%
YoY
|
$0.39
107.7%
YoY
|
$0.19
-38.1%
YoY
|
$0.30
-475.0%
YoY
|
-$0.08
-112.12%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.616B
146.08%
YoY
|
$1.309B
21.0%
YoY
|
$1.063B
9.89%
YoY
|
$1.082B
10.18%
YoY
|
$967.5M
6.89%
YoY
|
$982.0M
6.82%
YoY
|
$905.1M
-2.72%
YoY
|
$919.3M
-1.39%
YoY
|
$930.4M
1.84%
YoY
|
$932.3M
4.24%
YoY
|
$913.6M
-1.1%
YoY
|
$894.4M
-4.39%
YoY
|
$923.8M
2.41%
YoY
|
$935.5M
2.08%
YoY
|
$902.1M
4.92%
YoY
|
$916.4M
4.61%
YoY
|
$859.8M
1.03%
YoY
|
$876.0M
2.7%
YoY
|
$851.0M
-2.52%
YoY
|
$853.0M
-0.47%
YoY
|
| Cost Of Revenue |
$490.4M
111.11%
YoY
|
$248.0M
24.12%
YoY
|
$232.3M
11.2%
YoY
|
$199.8M
-5.4%
YoY
|
$208.9M
3.36%
YoY
|
$211.2M
27.92%
YoY
|
$202.1M
28.89%
YoY
|
$165.1M
27.98%
YoY
|
$156.8M
13.46%
YoY
|
$129.0M
4.12%
YoY
|
$138.2M
6.39%
YoY
|
$123.9M
2.65%
YoY
|
$129.9M
-0.31%
YoY
|
$120.7M
-8.91%
YoY
|
$130.3M
6.28%
YoY
|
$132.5M
17.46%
YoY
|
$122.6M
5.42%
YoY
|
$112.8M
-9.47%
YoY
|
$116.3M
-11.09%
YoY
|
$124.6M
0.24%
YoY
|
| Gross Profit |
$2.126B
155.86%
YoY
|
$1.061B
20.29%
YoY
|
$830.9M
9.53%
YoY
|
$882.2M
14.45%
YoY
|
$758.6M
7.91%
YoY
|
$770.8M
2.2%
YoY
|
$703.0M
-9.13%
YoY
|
$754.2M
-6.11%
YoY
|
$773.6M
-0.23%
YoY
|
$803.3M
4.26%
YoY
|
$775.4M
-2.33%
YoY
|
$770.5M
-5.44%
YoY
|
$793.9M
2.86%
YoY
|
$814.8M
3.94%
YoY
|
$771.8M
4.69%
YoY
|
$783.9M
2.71%
YoY
|
$737.2M
0.34%
YoY
|
$763.2M
4.78%
YoY
|
$734.7M
-1.01%
YoY
|
$728.4M
-0.59%
YoY
|
| Selling, General & Admin |
$511.1M
73.49%
YoY
|
$247.9M
-16.9%
YoY
|
$294.6M
1.73%
YoY
|
$298.3M
0.13%
YoY
|
$289.6M
1.33%
YoY
|
$297.9M
9.44%
YoY
|
$285.8M
4.19%
YoY
|
$272.2M
11.47%
YoY
|
$274.3M
9.15%
YoY
|
$244.2M
2.26%
YoY
|
$251.3M
3.03%
YoY
|
$238.8M
15.64%
YoY
|
$243.9M
3.52%
YoY
|
$206.5M
-14.39%
YoY
|
$235.6M
3.61%
YoY
|
$241.2M
9.34%
YoY
|
$227.4M
3.74%
YoY
|
$220.6M
-5.89%
YoY
|
$219.2M
-12.43%
YoY
|
$234.4M
2.27%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$258.3M
15.11%
YoY
|
$242.2M
0.71%
YoY
|
$224.4M
-0.44%
YoY
|
$240.5M
12.7%
YoY
|
$225.4M
3.97%
YoY
|
$213.4M
3.19%
YoY
|
$216.8M
2.9%
YoY
|
$206.8M
-0.34%
YoY
|
$210.7M
-4.01%
YoY
|
$207.5M
2.32%
YoY
|
$219.5M
-22.57%
YoY
|
$202.8M
1.76%
YoY
|
$283.5M
40.21%
YoY
|
$199.3M
4.35%
YoY
|
$202.2M
5.59%
YoY
|
$191.0M
3.08%
YoY
|
$191.5M
2.46%
YoY
|
$185.3M
4.1%
YoY
|
$186.9M
4.65%
YoY
|
$178.0M
-3.84%
YoY
|
| Operating Expenses |
$1.026B
93.0%
YoY
|
$499.2M
-8.55%
YoY
|
$531.7M
2.94%
YoY
|
$545.9M
3.78%
YoY
|
$516.5M
-0.33%
YoY
|
$526.0M
6.78%
YoY
|
$518.2M
5.28%
YoY
|
$492.6M
5.39%
YoY
|
$492.2M
2.65%
YoY
|
$467.4M
4.07%
YoY
|
$479.5M
-9.75%
YoY
|
$449.1M
6.67%
YoY
|
$531.3M
25.01%
YoY
|
$421.0M
-5.86%
YoY
|
$425.0M
-1.44%
YoY
|
$447.2M
9.29%
YoY
|
$431.2M
3.95%
YoY
|
$409.2M
-1.35%
YoY
|
$414.8M
-2.77%
YoY
|
$414.8M
-7.72%
YoY
|
| Operating Profit |
$1.100B
267.55%
YoY
|
$562.0M
67.11%
YoY
|
$299.2M
23.59%
YoY
|
$336.3M
37.38%
YoY
|
$242.1M
31.01%
YoY
|
$244.8M
-6.42%
YoY
|
$184.8M
-34.33%
YoY
|
$261.6M
-22.12%
YoY
|
$281.4M
-4.9%
YoY
|
$335.9M
4.51%
YoY
|
$295.9M
12.68%
YoY
|
$321.4M
-18.38%
YoY
|
$262.6M
-24.28%
YoY
|
$393.8M
16.96%
YoY
|
$346.8M
13.33%
YoY
|
$336.7M
-4.89%
YoY
|
$306.0M
-4.35%
YoY
|
$354.0M
12.88%
YoY
|
$319.9M
1.36%
YoY
|
$313.6M
10.73%
YoY
|
| Interest Expense |
-$337.9M
274.61%
YoY
|
-$244.9M
22.94%
YoY
|
-$90.20M
-62.67%
YoY
|
-$199.2M
110.13%
YoY
|
-$241.6M
-34.1%
YoY
|
-$94.80M
-177.58%
YoY
|
-$366.6M
542.03%
YoY
|
$122.2M
-195.92%
YoY
|
-$57.10M
-433.92%
YoY
|
-$127.4M
1.03%
YoY
|
$17.10M
-112.09%
YoY
|
-$126.1M
-35.23%
YoY
|
-$141.4M
13.85%
YoY
|
-$194.7M
131.79%
YoY
|
-$124.2M
14.36%
YoY
|
-$84.00M
-18.29%
YoY
|
-$108.6M
343.27%
YoY
|
-$102.8M
-39.85%
YoY
|
-$24.50M
-84.03%
YoY
|
-$170.9M
166.61%
YoY
|
| Other Income/Expense, Net |
$17.50M
169.23%
YoY
|
$8.700M
35.94%
YoY
|
$6.500M
-45.83%
YoY
|
$6.400M
-54.93%
YoY
|
$12.00M
-16.08%
YoY
|
$14.20M
-1.39%
YoY
|
$14.30M
101.41%
YoY
|
$14.40M
97.26%
YoY
|
$7.100M
-43.2%
YoY
|
$7.300M
-16.09%
YoY
|
$12.50M
468.18%
YoY
|
$8.700M
27.94%
YoY
|
$2.200M
-56.0%
YoY
|
$6.800M
51.11%
YoY
|
$5.000M
31.58%
YoY
|
$4.500M
36.36%
YoY
|
$3.800M
-29.63%
YoY
|
$3.300M
-31.25%
YoY
|
$5.400M
217.65%
YoY
|
$4.800M
242.86%
YoY
|
| Pretax Income |
$779.0M
263.34%
YoY
|
$325.3M
131.37%
YoY
|
$214.4M
2044.0%
YoY
|
$140.6M
-12.13%
YoY
|
$10.00M
-105.88%
YoY
|
$160.0M
-62.47%
YoY
|
-$170.0M
-174.82%
YoY
|
$426.3M
100.42%
YoY
|
$227.2M
-35.07%
YoY
|
$212.7M
5.77%
YoY
|
$349.9M
223.68%
YoY
|
$201.1M
3.08%
YoY
|
$108.1M
-38.79%
YoY
|
$195.1M
-24.85%
YoY
|
$176.6M
-6.95%
YoY
|
$259.6M
7.14%
YoY
|
$189.8M
-33.17%
YoY
|
$242.3M
52.97%
YoY
|
$284.0M
105.95%
YoY
|
$158.4M
-26.53%
YoY
|
| Income Tax |
$192.2M
264.02%
YoY
|
$85.30M
127.47%
YoY
|
$52.80M
-52900.0%
YoY
|
$37.50M
-13.19%
YoY
|
-$100.0K
-99.54%
YoY
|
$43.20M
-41.06%
YoY
|
-$21.90M
-132.3%
YoY
|
$73.30M
-82.91%
YoY
|
$67.80M
15.9%
YoY
|
$428.9M
996.93%
YoY
|
$58.50M
-63.41%
YoY
|
$39.10M
7.12%
YoY
|
$159.9M
522.18%
YoY
|
$36.50M
-22.51%
YoY
|
$25.70M
-21.17%
YoY
|
$47.10M
4.9%
YoY
|
$32.60M
-38.14%
YoY
|
$44.90M
-201.58%
YoY
|
$52.70M
-160.09%
YoY
|
-$44.20M
-201.14%
YoY
|
| Net Earnings |
$586.8M
263.12%
YoY
|
$240.0M
132.78%
YoY
|
$161.6M
1500.0%
YoY
|
$103.1M
-11.73%
YoY
|
$10.10M
-106.82%
YoY
|
$116.8M
-66.91%
YoY
|
-$148.1M
-192.91%
YoY
|
$353.0M
-263.27%
YoY
|
$159.4M
-45.3%
YoY
|
-$216.2M
-233.46%
YoY
|
$291.4M
-662.55%
YoY
|
$162.0M
2.14%
YoY
|
-$51.80M
-134.33%
YoY
|
$158.6M
-25.36%
YoY
|
$150.9M
-4.01%
YoY
|
$212.5M
7.65%
YoY
|
$157.2M
-32.04%
YoY
|
$197.4M
-2.57%
YoY
|
$231.3M
2.53%
YoY
|
$202.6M
17.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.86
262.38%
YoY
|
$0.35
132.54%
YoY
|
$0.24
1486.49%
YoY
|
$0.15
-11.24%
YoY
|
$0.01
-106.73%
YoY
|
$0.17
-67.31%
YoY
|
-$0.22
-195.65%
YoY
|
$0.52
-262.5%
YoY
|
$0.23
-46.51%
YoY
|
-$0.32
-233.33%
YoY
|
$0.43
-637.5%
YoY
|
$0.24
4.35%
YoY
|
-$0.08
-136.36%
YoY
|
$0.23
-25.81%
YoY
|
$0.22
-4.35%
YoY
|
$0.31
6.9%
YoY
|
$0.23
-32.35%
YoY
|
$0.29
-3.33%
YoY
|
$0.34
3.03%
YoY
|
$0.30
20.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...