|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.11M
4061.61%
YoY
|
$19.32M
5203.57%
YoY
|
$12.53M
1734.37%
YoY
|
$2.574M
705.67%
YoY
|
$627.5K
152.64%
YoY
|
$364.3K
-63.32%
YoY
|
$683.2K
142.41%
YoY
|
$319.5K
-12.21%
YoY
|
$248.4K
-89.03%
YoY
|
$993.3K
235.22%
YoY
|
$281.9K
-60.52%
YoY
|
$363.9K
-79.83%
YoY
|
$2.263M
-32.07%
YoY
|
$296.3K
-93.63%
YoY
|
$713.9K
-87.38%
YoY
|
$1.804M
-74.99%
YoY
|
$3.332M
221.43%
YoY
|
$4.655M
133.36%
YoY
|
$5.656M
92.77%
YoY
|
$7.212M
284.71%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$750.00
-25.0%
YoY
|
$750.00
-40.0%
YoY
|
$1.000K
-33.33%
YoY
|
$1.500K
50.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.250K
25.0%
YoY
|
$1.500K
-97.86%
YoY
|
$1.000K
-96.41%
YoY
|
$1.000K
-95.57%
YoY
|
$1.000K
-96.64%
YoY
|
$70.00K
13900.0%
YoY
|
| Other Short-Term Assets |
$529.6K
47.44%
YoY
|
$303.4K
-4.65%
YoY
|
$585.9K
129.61%
YoY
|
$334.7K
-4.77%
YoY
|
$359.2K
-33.78%
YoY
|
$318.2K
-58.68%
YoY
|
$255.2K
-57.57%
YoY
|
$351.5K
46.44%
YoY
|
$542.4K
130.27%
YoY
|
$770.1K
6.11%
YoY
|
$601.3K
290.71%
YoY
|
$240.0K
48.79%
YoY
|
$235.6K
0.95%
YoY
|
$725.8K
124.04%
YoY
|
$153.9K
-38.15%
YoY
|
$161.3K
-56.72%
YoY
|
$233.4K
7.76%
YoY
|
$323.9K
10.49%
YoY
|
$248.8K
52.75%
YoY
|
$372.7K
69.06%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.265M
N/A
|
$1.265M
648.01%
YoY
|
N/A
|
N/A
|
N/A
|
$169.1K
N/A
|
$252.8K
13.68%
YoY
|
$180.9K
N/A
|
N/A
|
N/A
|
$222.4K
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$475.6K
N/A
|
$497.4K
88.08%
YoY
|
N/A
|
N/A
|
N/A
|
$264.5K
N/A
|
$291.0K
23.86%
YoY
|
$228.9K
N/A
|
N/A
|
N/A
|
$234.9K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$28.45M
583.72%
YoY
|
$20.56M
1539.68%
YoY
|
$15.42M
919.82%
YoY
|
$3.525M
46.19%
YoY
|
$4.160M
62.98%
YoY
|
$1.254M
-44.46%
YoY
|
$1.512M
12.49%
YoY
|
$2.411M
147.22%
YoY
|
$2.553M
-12.95%
YoY
|
$2.258M
44.2%
YoY
|
$1.344M
5.24%
YoY
|
$975.3K
-53.96%
YoY
|
$2.933M
-23.99%
YoY
|
$1.566M
-71.2%
YoY
|
$1.278M
-80.6%
YoY
|
$2.118M
-74.46%
YoY
|
$3.858M
174.01%
YoY
|
$5.436M
119.08%
YoY
|
$6.585M
96.82%
YoY
|
$8.294M
265.53%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$48.07M
-4.4%
YoY
|
$48.26M
-1.7%
YoY
|
$47.91M
-3.91%
YoY
|
$49.73M
-0.55%
YoY
|
$50.29M
0.72%
YoY
|
$49.09M
4.71%
YoY
|
$49.86M
12.73%
YoY
|
$50.00M
14.57%
YoY
|
$49.93M
18.45%
YoY
|
$46.89M
15.43%
YoY
|
$44.23M
14.86%
YoY
|
$43.64M
17.34%
YoY
|
$42.15M
12.58%
YoY
|
$40.62M
8.75%
YoY
|
$38.51M
5.21%
YoY
|
$37.19M
0.73%
YoY
|
$37.44M
0.8%
YoY
|
$37.35M
-2.01%
YoY
|
$36.60M
-4.65%
YoY
|
$36.92M
-6.03%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$70.20K
-4.62%
YoY
|
$71.20K
2.89%
YoY
|
$69.90K
-0.19%
YoY
|
$73.50K
6.03%
YoY
|
$73.60K
8.52%
YoY
|
$69.20K
-0.46%
YoY
|
$70.03K
3.24%
YoY
|
$69.32K
0.0%
YoY
|
$67.82K
-2.18%
YoY
|
$69.52K
-1.17%
YoY
|
$67.83K
4.18%
YoY
|
$69.32K
6.89%
YoY
|
$69.33K
23.8%
YoY
|
$70.34K
25.23%
YoY
|
$65.11K
16.37%
YoY
|
$64.85K
15.62%
YoY
|
$56.00K
-0.34%
YoY
|
$56.17K
-8.93%
YoY
|
$55.95K
-9.57%
YoY
|
$56.09K
-9.87%
YoY
|
| Total Long-Term Assets |
$55.14M
-4.76%
YoY
|
$55.46M
-2.41%
YoY
|
$55.24M
-4.31%
YoY
|
$57.20M
-1.4%
YoY
|
$57.89M
-0.3%
YoY
|
$56.83M
3.25%
YoY
|
$57.73M
10.21%
YoY
|
$58.01M
11.99%
YoY
|
$58.07M
15.42%
YoY
|
$55.04M
12.85%
YoY
|
$52.39M
12.27%
YoY
|
$51.80M
14.23%
YoY
|
$50.31M
10.36%
YoY
|
$48.78M
7.21%
YoY
|
$46.66M
4.28%
YoY
|
$45.35M
0.62%
YoY
|
$45.59M
0.66%
YoY
|
$45.50M
-3.58%
YoY
|
$44.75M
-6.44%
YoY
|
$45.07M
14.51%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$28.45M
583.72%
YoY
|
$20.56M
1539.68%
YoY
|
$15.42M
919.82%
YoY
|
$3.525M
46.19%
YoY
|
$4.160M
62.98%
YoY
|
$1.254M
-44.46%
YoY
|
$1.512M
12.49%
YoY
|
$2.411M
147.22%
YoY
|
$2.553M
-12.95%
YoY
|
$2.258M
44.2%
YoY
|
$1.344M
5.24%
YoY
|
$975.3K
-53.96%
YoY
|
$2.933M
-23.99%
YoY
|
$1.566M
-71.2%
YoY
|
$1.278M
-80.6%
YoY
|
$2.118M
-74.46%
YoY
|
$3.858M
174.01%
YoY
|
$5.436M
119.08%
YoY
|
$6.585M
96.82%
YoY
|
$8.294M
265.53%
YoY
|
| Total Long-Term Assets |
$55.14M
|
$55.46M
|
$55.24M
|
$57.20M
|
$57.89M
|
$56.83M
|
$57.73M
|
$58.01M
|
$58.07M
|
$55.04M
|
$52.39M
|
$51.80M
|
$50.31M
|
$48.78M
|
$46.66M
|
$45.35M
|
$45.59M
|
$45.50M
|
$44.75M
|
$45.07M
|
| Total Assets |
$83.58M
34.69%
YoY
|
$76.02M
30.88%
YoY
|
$70.67M
19.28%
YoY
|
$60.72M
0.5%
YoY
|
$62.06M
2.37%
YoY
|
$58.09M
1.37%
YoY
|
$59.25M
10.27%
YoY
|
$60.42M
14.49%
YoY
|
$60.62M
13.86%
YoY
|
$57.30M
13.82%
YoY
|
$53.73M
12.08%
YoY
|
$52.78M
11.19%
YoY
|
$53.24M
7.68%
YoY
|
$50.34M
-1.16%
YoY
|
$47.94M
-6.61%
YoY
|
$47.47M
-11.05%
YoY
|
$49.44M
5.89%
YoY
|
$50.93M
2.55%
YoY
|
$51.33M
0.32%
YoY
|
$53.36M
28.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.926M
-63.47%
YoY
|
$2.491M
-44.04%
YoY
|
$2.244M
-38.53%
YoY
|
$3.865M
10.0%
YoY
|
$5.273M
96.16%
YoY
|
$4.451M
124.5%
YoY
|
$3.650M
27.57%
YoY
|
$3.514M
79.15%
YoY
|
$2.688M
80.36%
YoY
|
$1.983M
128.64%
YoY
|
$2.861M
118.86%
YoY
|
$1.961M
368.77%
YoY
|
$1.490M
65.07%
YoY
|
$867.1K
-5.0%
YoY
|
$1.307M
245.15%
YoY
|
$418.4K
-49.11%
YoY
|
$902.8K
N/A
|
$912.7K
233.37%
YoY
|
$378.8K
32.24%
YoY
|
$822.3K
47.45%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.317M
-55.22%
YoY
|
$1.262M
0.45%
YoY
|
$4.279M
19.33%
YoY
|
$4.148M
268.08%
YoY
|
$2.941M
N/A
|
$1.257M
N/A
|
$3.585M
195.38%
YoY
|
$1.127M
-3.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.214M
N/A
|
$1.167M
N/A
|
$1.169M
N/A
|
| Long-Term Debt Due |
$7.017M
139.69%
YoY
|
$14.04M
7273.37%
YoY
|
$5.073M
1895.67%
YoY
|
$4.394M
4027.87%
YoY
|
$2.928M
1725.64%
YoY
|
$190.4K
1990.01%
YoY
|
$254.2K
601.99%
YoY
|
$106.4K
71.13%
YoY
|
$160.4K
83.79%
YoY
|
$9.110K
-91.09%
YoY
|
$36.21K
-63.21%
YoY
|
$62.20K
-34.4%
YoY
|
$87.25K
-4.49%
YoY
|
$102.3K
16.2%
YoY
|
$98.42K
16.08%
YoY
|
$94.82K
16.07%
YoY
|
$91.35K
16.07%
YoY
|
$88.01K
N/A
|
$84.79K
214.5%
YoY
|
$81.69K
54.34%
YoY
|
| Total Short-Term Liabilities |
$8.943M
9.06%
YoY
|
$16.53M
256.14%
YoY
|
$7.317M
87.4%
YoY
|
$8.259M
56.51%
YoY
|
$8.200M
84.27%
YoY
|
$4.641M
-25.98%
YoY
|
$3.904M
-44.59%
YoY
|
$5.277M
6.29%
YoY
|
$4.450M
57.01%
YoY
|
$6.270M
37.66%
YoY
|
$7.046M
178.18%
YoY
|
$4.965M
867.35%
YoY
|
$2.834M
185.09%
YoY
|
$4.555M
105.67%
YoY
|
$2.533M
55.36%
YoY
|
$513.2K
-75.24%
YoY
|
$994.2K
-49.98%
YoY
|
$2.215M
708.86%
YoY
|
$1.630M
420.23%
YoY
|
$2.072M
239.42%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.480M
-71.5%
YoY
|
$11.85M
-20.44%
YoY
|
$11.57M
-14.38%
YoY
|
$12.28M
26.32%
YoY
|
$12.21M
72.1%
YoY
|
$14.89M
1340.25%
YoY
|
$13.51M
1303.8%
YoY
|
$9.719M
935.04%
YoY
|
$7.095M
224.78%
YoY
|
$1.034M
-17.26%
YoY
|
$962.5K
-18.78%
YoY
|
$939.0K
-61.72%
YoY
|
$2.185M
-9.8%
YoY
|
$1.250M
-31.63%
YoY
|
$1.185M
-32.92%
YoY
|
$2.453M
30.81%
YoY
|
$2.422M
-26.51%
YoY
|
$1.828M
-33.64%
YoY
|
$1.766M
-35.86%
YoY
|
$1.875M
50.45%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.480M
-71.5%
YoY
|
$11.85M
-20.44%
YoY
|
$11.57M
-14.38%
YoY
|
$12.28M
26.32%
YoY
|
$12.21M
72.1%
YoY
|
$14.89M
1340.25%
YoY
|
$13.51M
1303.8%
YoY
|
$9.719M
935.04%
YoY
|
$7.095M
224.78%
YoY
|
$1.034M
-17.26%
YoY
|
$962.5K
-18.78%
YoY
|
$939.0K
-61.72%
YoY
|
$2.185M
-9.8%
YoY
|
$1.250M
-31.63%
YoY
|
$1.185M
-32.92%
YoY
|
$2.453M
30.81%
YoY
|
$2.422M
-26.51%
YoY
|
$1.828M
-33.64%
YoY
|
$1.766M
-35.86%
YoY
|
$1.875M
50.45%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$8.943M
9.06%
YoY
|
$16.53M
256.14%
YoY
|
$7.317M
87.4%
YoY
|
$8.259M
56.51%
YoY
|
$8.200M
84.27%
YoY
|
$4.641M
-25.98%
YoY
|
$3.904M
-44.59%
YoY
|
$5.277M
6.29%
YoY
|
$4.450M
57.01%
YoY
|
$6.270M
37.66%
YoY
|
$7.046M
178.18%
YoY
|
$4.965M
867.35%
YoY
|
$2.834M
185.09%
YoY
|
$4.555M
105.67%
YoY
|
$2.533M
55.36%
YoY
|
$513.2K
-75.24%
YoY
|
$994.2K
-49.98%
YoY
|
$2.215M
708.86%
YoY
|
$1.630M
420.23%
YoY
|
$2.072M
239.42%
YoY
|
| Total Long-Term Liabilities |
$3.480M
-71.5%
YoY
|
$11.85M
-20.44%
YoY
|
$11.57M
-14.38%
YoY
|
$12.28M
26.32%
YoY
|
$12.21M
72.1%
YoY
|
$14.89M
1340.25%
YoY
|
$13.51M
1303.8%
YoY
|
$9.719M
935.04%
YoY
|
$7.095M
224.78%
YoY
|
$1.034M
-17.26%
YoY
|
$962.5K
-18.78%
YoY
|
$939.0K
-61.72%
YoY
|
$2.185M
-9.8%
YoY
|
$1.250M
-31.63%
YoY
|
$1.185M
-32.92%
YoY
|
$2.453M
30.81%
YoY
|
$2.422M
-26.51%
YoY
|
$1.828M
-33.64%
YoY
|
$1.766M
-35.86%
YoY
|
$1.875M
50.45%
YoY
|
| Total Liabilities |
$12.42M
-39.13%
YoY
|
$28.38M
45.28%
YoY
|
$18.88M
8.44%
YoY
|
$20.54M
36.94%
YoY
|
$20.41M
76.79%
YoY
|
$19.53M
167.42%
YoY
|
$17.42M
117.47%
YoY
|
$15.00M
154.01%
YoY
|
$11.55M
130.04%
YoY
|
$7.304M
25.84%
YoY
|
$8.008M
115.4%
YoY
|
$5.904M
99.02%
YoY
|
$5.019M
46.92%
YoY
|
$5.804M
43.59%
YoY
|
$3.718M
9.45%
YoY
|
$2.966M
-24.86%
YoY
|
$3.416M
-35.34%
YoY
|
$4.042M
-19.61%
YoY
|
$3.397M
-32.98%
YoY
|
$3.948M
112.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$71.16M
70.87%
YoY
|
$47.65M
23.58%
YoY
|
$51.78M
23.79%
YoY
|
$40.19M
-11.53%
YoY
|
$41.64M
-15.14%
YoY
|
$38.55M
-22.89%
YoY
|
$41.83M
-8.51%
YoY
|
$45.43M
-3.08%
YoY
|
$49.08M
1.77%
YoY
|
$50.00M
12.26%
YoY
|
$45.72M
3.39%
YoY
|
$46.87M
5.33%
YoY
|
$48.22M
4.77%
YoY
|
$44.54M
-5.02%
YoY
|
$44.22M
-7.75%
YoY
|
$44.50M
-9.95%
YoY
|
$46.03M
11.14%
YoY
|
$46.89M
5.04%
YoY
|
$47.93M
3.98%
YoY
|
$49.42M
24.26%
YoY
|
| Total Liabilities & Shareholders Equity |
$83.58M
34.69%
YoY
|
$76.02M
30.88%
YoY
|
$70.67M
19.28%
YoY
|
$60.72M
0.5%
YoY
|
$62.06M
2.37%
YoY
|
$58.09M
1.37%
YoY
|
$59.25M
10.27%
YoY
|
$60.42M
14.49%
YoY
|
$60.62M
13.86%
YoY
|
$57.30M
13.82%
YoY
|
$53.73M
12.08%
YoY
|
$52.78M
11.19%
YoY
|
$53.24M
7.68%
YoY
|
$50.34M
-1.16%
YoY
|
$47.94M
-6.61%
YoY
|
$47.47M
-11.05%
YoY
|
$49.44M
5.89%
YoY
|
$50.93M
2.55%
YoY
|
$51.33M
0.32%
YoY
|
$53.36M
28.2%
YoY
|
Loading...