2013 Q3 Form 10-Q Financial Statement
#000114420413061453 Filed on November 14, 2013
Income Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
Revenue | $3.196M | $3.457M |
YoY Change | -7.56% | 4.44% |
Cost Of Revenue | $2.390M | $2.280M |
YoY Change | 4.82% | -1.3% |
Gross Profit | $809.2K | $1.173M |
YoY Change | -31.04% | 17.33% |
Gross Profit Margin | 25.32% | 33.94% |
Selling, General & Admin | $1.032M | $1.243M |
YoY Change | -16.99% | 15.08% |
% of Gross Profit | 127.51% | 105.93% |
Research & Development | $94.51K | $123.5K |
YoY Change | -23.51% | -17.63% |
% of Gross Profit | 11.68% | 10.53% |
Depreciation & Amortization | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | 1.24% | 0.85% |
Operating Expenses | $1.126M | $1.366M |
YoY Change | -17.58% | 11.09% |
Operating Profit | -$317.1K | -$193.1K |
YoY Change | 64.19% | -16.03% |
Interest Expense | $240.0K | -$80.00K |
YoY Change | -400.0% | -500.0% |
% of Operating Profit | ||
Other Income/Expense, Net | $60.00K | |
YoY Change | ||
Pretax Income | -$79.32K | -$200.0K |
YoY Change | -60.34% | -9.09% |
Income Tax | $2.480M | $10.00K |
% Of Pretax Income | ||
Net Earnings | -$2.559M | -$218.2K |
YoY Change | 1072.91% | -29.62% |
Net Earnings / Revenue | -80.09% | -6.31% |
Basic Earnings Per Share | -$1.12 | -$0.09 |
Diluted Earnings Per Share | -$1.12 | -$0.09 |
COMMON SHARES | ||
Basic Shares Outstanding | 2.288M shares | |
Diluted Shares Outstanding | 2.288M shares |
Balance Sheet
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.020M | $1.270M |
YoY Change | -19.69% | -72.92% |
Cash & Equivalents | $1.017M | $1.270M |
Short-Term Investments | ||
Other Short-Term Assets | $360.0K | $540.0K |
YoY Change | -33.33% | 10.2% |
Inventory | $6.044M | $6.450M |
Prepaid Expenses | $361.8K | |
Receivables | $189.9K | $840.0K |
Other Receivables | $1.600M | $1.710M |
Total Short-Term Assets | $9.703M | $10.82M |
YoY Change | -10.32% | -15.34% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $134.1K | $160.0K |
YoY Change | -16.18% | -11.11% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $15.01M | $12.90M |
YoY Change | 16.36% | -0.77% |
Other Assets | $38.13K | $2.570M |
YoY Change | -98.52% | 23.56% |
Total Long-Term Assets | $15.26M | $15.71M |
YoY Change | -2.86% | 2.28% |
TOTAL ASSETS | ||
Total Short-Term Assets | $9.703M | $10.82M |
Total Long-Term Assets | $15.26M | $15.71M |
Total Assets | $24.96M | $26.53M |
YoY Change | -5.9% | -5.72% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $315.2K | $770.0K |
YoY Change | -59.07% | -33.62% |
Accrued Expenses | $160.0K | $150.0K |
YoY Change | 6.67% | -42.31% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $582.3K | $920.0K |
YoY Change | -36.71% | -35.21% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $25.00K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $30.00K | |
YoY Change | 0.0% | |
Total Long-Term Liabilities | $25.00K | $30.00K |
YoY Change | -16.67% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $582.3K | $920.0K |
Total Long-Term Liabilities | $25.00K | $30.00K |
Total Liabilities | $607.3K | $940.0K |
YoY Change | -35.39% | -35.17% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $10.31M | |
YoY Change | ||
Common Stock | $12.82M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.36M | $25.59M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $24.96M | $26.53M |
YoY Change | -5.92% | -5.72% |
Cashflow Statement
Concept | 2013 Q3 | 2012 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.559M | -$218.2K |
YoY Change | 1072.91% | -29.62% |
Depreciation, Depletion And Amortization | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | -$730.0K | -$1.520M |
YoY Change | -51.97% | 58.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $260.0K | $60.00K |
YoY Change | 333.33% | -84.62% |
Cash From Investing Activities | $260.0K | $60.00K |
YoY Change | 333.33% | -84.62% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | -80.00K |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | -730.0K | -1.520M |
Cash From Investing Activities | 260.0K | 60.00K |
Cash From Financing Activities | 0.000 | -80.00K |
Net Change In Cash | -470.0K | -1.540M |
YoY Change | -69.48% | 170.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$730.0K | -$1.520M |
Capital Expenditures | $0.00 | $0.00 |
Free Cash Flow | -$730.0K | -$1.520M |
YoY Change | -51.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
123549 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
152201 | USD |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
134116 | USD |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2287887 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2287887 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2287887 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2287887 | shares |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1017402 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2438892 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
189929 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
153175 | USD |
CY2013Q3 | us-gaap |
Other Receivables
OtherReceivables
|
65580 | USD |
CY2013Q1 | us-gaap |
Other Receivables
OtherReceivables
|
65375 | USD |
CY2013Q3 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
490605 | USD |
CY2013Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
419219 | USD |
CY2013Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
746114 | USD |
CY2013Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
637769 | USD |
CY2013Q3 | uuu |
Due From Factor
DueFromFactor
|
1534147 | USD |
CY2013Q1 | uuu |
Due From Factor
DueFromFactor
|
2281662 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
6043640 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
4341652 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
361757 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
598686 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
9703060 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
10298661 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
0 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
2310835 | USD |
CY2013Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
15010284 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
78255 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38134 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
24963849 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
315197 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
548388 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
111237 | USD |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
14906573 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
80491 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
38134 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
27786895 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2602835 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-784155 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-700853 | USD | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
103890 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
727990 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
0 | USD |
CY2013Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
90485 | USD |
CY2013Q3 | uuu |
Commissions And Other
CommissionsAndOther
|
65377 | USD |
CY2013Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
75712 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
582296 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
25000 | USD |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22879 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12793724 | USD |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10306612 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1233338 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
3456813 | USD |
CY2012Q3 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
2112370 | USD |
CY2012Q3 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
171111 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
1173332 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1242911 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-193128 | USD |
CY2012Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
69429 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
248919 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-127742 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2721820 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
2151677 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6201280 | USD | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6516165 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
4132093 | USD | |
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
4093955 | USD | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
510708 | USD | |
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
270533 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
1558479 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
79076 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
221144 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
249695 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-126911 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-772333 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-621777 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2121490 | USD | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
11822 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
504420 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-267913 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-748688 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2310835 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-167897 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-2578748 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-580791 | USD | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.13 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.25 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2287887 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2320655 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2287887 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
2320655 | shares | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
37868 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
134708 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-143072 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
369830 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-8485 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
38609 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
46353 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
134708 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2521350 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-83485 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-15330 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
120911 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-210961 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-2310835 | USD | |
us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
137784 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
20319 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23762 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
44468 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
44467 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-639170 | USD | |
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
-47693 | USD | |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
1465059 | USD | |
uuu |
Increase Decrease In Inventories And Prepaid Expenses
IncreaseDecreaseInInventoriesAndPrepaidExpenses
|
992668 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-145693 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-375236 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1679128 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1843646 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8704 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
257638 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
48835 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
121070 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-121070 | USD | |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3186274 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1421490 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-1915881 | USD | |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1270393 | USD |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
uuu |
Proceeds From Dividend Distributions From Joint Venture
ProceedsFromDividendDistributionsFromJointVenture
|
257638 | USD | |
uuu |
Proceeds From Dividend Distributions From Joint Venture
ProceedsFromDividendDistributionsFromJointVenture
|
57539 | USD | |
CY2013Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | pure |
uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
4326557 | USD | |
uuu |
Products Purchased From Joint Venture
ProductsPurchasedFromJointVenture
|
5030518 | USD | |
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
145041 | USD | |
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
225271 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
12762882 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
10571417 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
3681014 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
2296928 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
1165070 | USD | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
196721 | USD | |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
15019984 | USD |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
14526828 | USD |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
35206745 | USD |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
34012303 | USD |
CY2013Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
4925122 | USD |
CY2012Q3 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
4933787 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
300000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
2479000 | USD |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
0 | shares | |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
25000 | shares |
CY2009Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
3.25 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
44468 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
11117 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
41250 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2M | ||
CY2012Q2 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
235122 | USD |
CY2012Q4 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
65580 | USD |
CY2013Q1 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
10631 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
293619 | USD |
CY2013 | uuu |
Increase Decrease In Other Comprehensive Income Loss
IncreaseDecreaseInOtherComprehensiveIncomeLoss
|
452561 | USD |
CY2013 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
158942 | USD |
us-gaap |
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
|
-143072 | USD |