2019 Q1 Form 10-Q Financial Statement
#000114420419008907 Filed on February 19, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
Revenue | $4.524M | $3.555M | $3.583M |
YoY Change | 2.43% | 0.0% | 0.0% |
Cost Of Revenue | $2.728M | $3.430M | $3.070M |
YoY Change | -11.44% | 37.77% | 26.86% |
Gross Profit | $1.796M | $1.068M | $1.159M |
YoY Change | 34.43% | 0.0% | 0.0% |
Gross Profit Margin | 39.7% | 30.03% | 32.34% |
Selling, General & Admin | $1.448M | $1.121M | $1.099M |
YoY Change | 21.65% | -1.36% | -4.12% |
% of Gross Profit | 80.59% | 104.97% | 94.8% |
Research & Development | $142.1K | $86.46K | $120.9K |
YoY Change | 1.49% | -49.0% | -28.32% |
% of Gross Profit | 7.91% | 8.1% | 10.43% |
Depreciation & Amortization | $2.760K | $7.300K | $0.00 |
YoY Change | -72.4% | -100.0% | |
% of Gross Profit | 0.15% | 0.68% | 0.0% |
Operating Expenses | $1.590M | $1.207M | $1.219M |
YoY Change | 19.52% | -7.55% | -7.23% |
Operating Profit | $206.5K | -$145.7K | $237.0K |
YoY Change | 3238.78% | -38.8% | -252.21% |
Interest Expense | -$477.4K | $115.9K | $93.93K |
YoY Change | -11.6% | 15.83% | 323.13% |
% of Operating Profit | -231.14% | 39.63% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$270.8K | -$517.0K | -$120.0K |
YoY Change | -49.84% | -48.81% | -29.41% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$270.8K | -$1.015M | -$167.9K |
YoY Change | -49.46% | 0.0% | 0.0% |
Net Earnings / Revenue | -5.99% | -28.54% | -4.69% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$117.1K | -$223.5K | -$51.95K |
COMMON SHARES | |||
Basic Shares Outstanding | 2.313M | 2.313M shares | 2.313M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $374.5K | $144.4K | $10.00K |
YoY Change | 188.05% | 188.7% | -96.15% |
Cash & Equivalents | $374.5K | $144.3K | $13.07K |
Short-Term Investments | |||
Other Short-Term Assets | $145.2K | $203.5K | $260.0K |
YoY Change | -48.15% | 13.04% | -10.34% |
Inventory | $6.852M | $7.244M | $6.673M |
Prepaid Expenses | $145.2K | $203.5K | $263.3K |
Receivables | $365.3K | $1.015M | $533.6K |
Other Receivables | $2.605M | $2.037M | $2.240M |
Total Short-Term Assets | $10.39M | $10.65M | $9.830M |
YoY Change | 18.27% | 28.84% | 13.11% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $20.00K | $21.64K | $23.28K |
YoY Change | -43.8% | -45.9% | -53.43% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $8.442M | $8.611M | $9.026M |
YoY Change | -15.78% | -14.57% | -15.17% |
Other Assets | $4.000K | $4.000K | $4.000K |
YoY Change | 0.0% | ||
Total Long-Term Assets | $8.520M | $8.691M | $9.109M |
YoY Change | -15.82% | -14.71% | -15.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $10.39M | $10.65M | $9.830M |
Total Long-Term Assets | $8.520M | $8.691M | $9.109M |
Total Assets | $18.91M | $19.35M | $18.94M |
YoY Change | 0.02% | 4.8% | -2.58% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $616.4K | $803.9K | $377.9K |
YoY Change | 24.72% | -80.3% | -91.58% |
Accrued Expenses | $603.0K | $153.3K | $140.0K |
YoY Change | 187.15% | 39.38% | 7.69% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.852M | $1.528M | $1.550M |
YoY Change | 15.01% | 10.7% | 47.62% |
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.033M | $8.318M | $7.234M |
YoY Change | 30.61% | 49.07% | 27.81% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.033M | $8.318M | $7.234M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $8.033M | $8.318M | $7.230M |
YoY Change | 30.62% | 49.07% | 27.74% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.647M | -$2.376M | -$1.859M |
YoY Change | 103.78% | ||
Common Stock | $12.91M | $12.91M | $12.91M |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $10.87M | $11.03M | $11.70M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $18.91M | $19.35M | $18.94M |
YoY Change | 0.02% | 4.8% | -2.58% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q4 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$270.8K | -$1.015M | -$167.9K |
YoY Change | -49.46% | 0.0% | 0.0% |
Depreciation, Depletion And Amortization | $2.760K | $7.300K | $0.00 |
YoY Change | -72.4% | -100.0% | |
Cash From Operating Activities | -$93.76K | $149.6K | -$410.0K |
YoY Change | -41.4% | -127.71% | -159.42% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 323.9K | -23.44K | 350.0K |
YoY Change | 40.82% | -106.89% | -151.47% |
NET CHANGE | |||
Cash From Operating Activities | -93.76K | 149.6K | -410.0K |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 323.9K | -23.44K | 350.0K |
Net Change In Cash | 230.1K | 126.2K | -60.00K |
YoY Change | 228.74% | -163.09% | -700.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$93.76K | $149.6K | -$410.0K |
Capital Expenditures | $0.00 | $0.00 | $0.00 |
Free Cash Flow | -$93.76K | $149.6K | -$410.0K |
YoY Change | -41.4% | -127.71% | -159.42% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
144348 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
128161 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1014975 | |
CY2018Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
418550 | |
CY2018Q4 | us-gaap |
Other Receivables
OtherReceivables
|
65788 | |
CY2018Q1 | us-gaap |
Other Receivables
OtherReceivables
|
55568 | |
CY2018Q4 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
11173 | |
CY2018Q1 | us-gaap |
Due From Joint Ventures Current
DueFromJointVenturesCurrent
|
0 | |
CY2018Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
1091936 | |
CY2018Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
474118 | |
CY2018Q4 | uuu |
Due From Factor
DueFromFactor
|
1970890 | |
CY2018Q1 | uuu |
Due From Factor
DueFromFactor
|
2410680 | |
CY2018Q4 | us-gaap |
Inventory Net
InventoryNet
|
7244161 | |
CY2018Q1 | us-gaap |
Inventory Net
InventoryNet
|
5491892 | |
CY2018Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
203480 | |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
278100 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10654815 | |
CY2018Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8782951 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
8611079 | |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
10023275 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
54778 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
58132 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21642 | |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35585 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
19346314 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
18903943 | |
CY2018Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1527712 | |
CY2018Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1611154 | |
CY2018Q4 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
5833162 | |
CY2018Q1 | us-gaap |
Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
|
3838627 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
803933 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
494253 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
68510 | |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
51066 | |
CY2018Q4 | uuu |
Commissions And Other
CommissionsAndOther
|
84810 | |
CY2018Q1 | uuu |
Commissions And Other
CommissionsAndOther
|
155507 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8318127 | |
CY2018Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6150607 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
23129 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
12885841 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2376030 | |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1298880 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
495247 | |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1143246 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11028187 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12753336 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
19346314 | |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18903943 | |
CY2018Q4 | us-gaap |
Revenues
Revenues
|
4491862 | |
CY2017Q4 | us-gaap |
Revenues
Revenues
|
3555431 | |
CY2018Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
2974182 | |
CY2017Q4 | uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
2410122 | |
CY2018Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
456302 | |
CY2017Q4 | uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
77761 | |
CY2018Q4 | us-gaap |
Gross Profit
GrossProfit
|
1061378 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
1067548 | |
CY2018Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1120585 | |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1136033 | |
CY2018Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
86461 | |
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
169521 | |
CY2018Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-145668 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-238006 | |
CY2018Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-255401 | |
CY2017Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-676705 | |
CY2018Q4 | us-gaap |
Interest Expense
InterestExpense
|
115924 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
100085 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
512945 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19676 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-730830 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-764197 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-854826 | ||
us-gaap |
Interest Expense
InterestExpense
|
293277 | ||
CY2018Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | |
us-gaap |
Revenues
Revenues
|
13064110 | ||
us-gaap |
Revenues
Revenues
|
10456484 | ||
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
8389977 | ||
uuu |
Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
|
7022745 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
916119 | ||
uuu |
Cost Of Goods Sold Other
CostOfGoodsSoldOther
|
225870 | ||
us-gaap |
Gross Profit
GrossProfit
|
3758014 | ||
us-gaap |
Gross Profit
GrossProfit
|
3207869 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3416924 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3425754 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
360766 | ||
us-gaap |
Interest Expense
InterestExpense
|
140728 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1077150 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.47 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.75 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2312887 | ||
CY2018Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-516993 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1014796 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1726384 | ||
CY2018Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-218016 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
150095 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-655876 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
395580 | ||
CY2018Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
58631 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-28602 | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
7877 | ||
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-19983 | ||
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-159385 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
121493 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-647999 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
375597 | ||
CY2018Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-676378 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-893303 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1725149 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1350787 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
17297 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23584 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-764197 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-854826 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
178028 | ||
uuu |
Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
|
230183 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1677649 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
539971 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2250962 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2307303 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
99629 | ||
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
132544 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
19523 | |
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
11175101 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
|
10169231 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
1536150 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
|
1580652 | ||
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-543663 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
689175 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
0 | ||
us-gaap |
Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
|
16106 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16106 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-83442 | ||
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-882899 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-83442 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-882899 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
16187 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-209830 | ||
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
262355 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52525 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
208860 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
140728 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
uuu |
Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
|
295656 | ||
CY2018Q1 | uuu |
Working Capital
WorkingCapital
|
2632344 | |
CY2018Q4 | uuu |
Working Capital
WorkingCapital
|
2336688 | |
CY2018Q4 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
1527712 | |
CY2018Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
400000 | |
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-1175720 | ||
us-gaap |
Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
|
-1561216 | ||
CY2018Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
14382102 | |
CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
|
12794028 | |
CY2018Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
20699448 | |
CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
|
23473281 | |
CY2018Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
2759398 | |
CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
|
2287795 | |
CY2018Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
3148268 | |
CY2017Q4 | us-gaap |
Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
|
2655138 | |
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
176337 | ||
uuu |
Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
|
74218 | ||
CY2018Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2312887 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2312887 | |
CY2017Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
14232258 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-379479 | |
CY2018Q2 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-9291 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-438833 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11925733 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-58381 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-41463 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-121324 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11704565 | |
uuu |
Accounts Receivables Factoring Agreement Expiration Date
AccountsReceivablesFactoringAgreementExpirationDate
|
2020-01-06 | ||
uuu |
Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
|
P2Y | ||
us-gaap |
Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
|
Under the Agreement the Company may borrow eighty percent (80%) of eligible accounts receivable. Additional funding, characterized by Merchant as an over advance, may be provided up to one hundred percent (100%) of eligible accounts receivable. The over advance portion, if any, may not exceed fifty percent (50%) of eligible inventory up to a maximum of $500,000. | ||
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
bear interest at the prime commercial rate of interest, as published, plus two percent (Effective rate 7.50% at December 31, 2018). | ||
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
57000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13840662 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
112941 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-10904 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-167925 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13774774 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
12881471 | |
CY2018 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2262310 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2058902 | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
UNIVERSAL SECURITY INSTRUMENTS INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000102109 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
UUU | ||
CY2019Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
2312887 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true |