2019 Q1 Form 10-Q Financial Statement

#000114420419008907 Filed on February 19, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q3
Revenue $4.524M $3.555M $3.583M
YoY Change 2.43% 0.0% 0.0%
Cost Of Revenue $2.728M $3.430M $3.070M
YoY Change -11.44% 37.77% 26.86%
Gross Profit $1.796M $1.068M $1.159M
YoY Change 34.43% 0.0% 0.0%
Gross Profit Margin 39.7% 30.03% 32.34%
Selling, General & Admin $1.448M $1.121M $1.099M
YoY Change 21.65% -1.36% -4.12%
% of Gross Profit 80.59% 104.97% 94.8%
Research & Development $142.1K $86.46K $120.9K
YoY Change 1.49% -49.0% -28.32%
% of Gross Profit 7.91% 8.1% 10.43%
Depreciation & Amortization $2.760K $7.300K $0.00
YoY Change -72.4% -100.0%
% of Gross Profit 0.15% 0.68% 0.0%
Operating Expenses $1.590M $1.207M $1.219M
YoY Change 19.52% -7.55% -7.23%
Operating Profit $206.5K -$145.7K $237.0K
YoY Change 3238.78% -38.8% -252.21%
Interest Expense -$477.4K $115.9K $93.93K
YoY Change -11.6% 15.83% 323.13%
% of Operating Profit -231.14% 39.63%
Other Income/Expense, Net
YoY Change
Pretax Income -$270.8K -$517.0K -$120.0K
YoY Change -49.84% -48.81% -29.41%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$270.8K -$1.015M -$167.9K
YoY Change -49.46% 0.0% 0.0%
Net Earnings / Revenue -5.99% -28.54% -4.69%
Basic Earnings Per Share
Diluted Earnings Per Share -$117.1K -$223.5K -$51.95K
COMMON SHARES
Basic Shares Outstanding 2.313M 2.313M shares 2.313M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $374.5K $144.4K $10.00K
YoY Change 188.05% 188.7% -96.15%
Cash & Equivalents $374.5K $144.3K $13.07K
Short-Term Investments
Other Short-Term Assets $145.2K $203.5K $260.0K
YoY Change -48.15% 13.04% -10.34%
Inventory $6.852M $7.244M $6.673M
Prepaid Expenses $145.2K $203.5K $263.3K
Receivables $365.3K $1.015M $533.6K
Other Receivables $2.605M $2.037M $2.240M
Total Short-Term Assets $10.39M $10.65M $9.830M
YoY Change 18.27% 28.84% 13.11%
LONG-TERM ASSETS
Property, Plant & Equipment $20.00K $21.64K $23.28K
YoY Change -43.8% -45.9% -53.43%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $8.442M $8.611M $9.026M
YoY Change -15.78% -14.57% -15.17%
Other Assets $4.000K $4.000K $4.000K
YoY Change 0.0%
Total Long-Term Assets $8.520M $8.691M $9.109M
YoY Change -15.82% -14.71% -15.26%
TOTAL ASSETS
Total Short-Term Assets $10.39M $10.65M $9.830M
Total Long-Term Assets $8.520M $8.691M $9.109M
Total Assets $18.91M $19.35M $18.94M
YoY Change 0.02% 4.8% -2.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $616.4K $803.9K $377.9K
YoY Change 24.72% -80.3% -91.58%
Accrued Expenses $603.0K $153.3K $140.0K
YoY Change 187.15% 39.38% 7.69%
Deferred Revenue
YoY Change
Short-Term Debt $1.852M $1.528M $1.550M
YoY Change 15.01% 10.7% 47.62%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $8.033M $8.318M $7.234M
YoY Change 30.61% 49.07% 27.81%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $8.033M $8.318M $7.234M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $8.033M $8.318M $7.230M
YoY Change 30.62% 49.07% 27.74%
SHAREHOLDERS EQUITY
Retained Earnings -$2.647M -$2.376M -$1.859M
YoY Change 103.78%
Common Stock $12.91M $12.91M $12.91M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.87M $11.03M $11.70M
YoY Change
Total Liabilities & Shareholders Equity $18.91M $19.35M $18.94M
YoY Change 0.02% 4.8% -2.58%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q3
OPERATING ACTIVITIES
Net Income -$270.8K -$1.015M -$167.9K
YoY Change -49.46% 0.0% 0.0%
Depreciation, Depletion And Amortization $2.760K $7.300K $0.00
YoY Change -72.4% -100.0%
Cash From Operating Activities -$93.76K $149.6K -$410.0K
YoY Change -41.4% -127.71% -159.42%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 323.9K -23.44K 350.0K
YoY Change 40.82% -106.89% -151.47%
NET CHANGE
Cash From Operating Activities -93.76K 149.6K -410.0K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 323.9K -23.44K 350.0K
Net Change In Cash 230.1K 126.2K -60.00K
YoY Change 228.74% -163.09% -700.0%
FREE CASH FLOW
Cash From Operating Activities -$93.76K $149.6K -$410.0K
Capital Expenditures $0.00 $0.00 $0.00
Free Cash Flow -$93.76K $149.6K -$410.0K
YoY Change -41.4% -127.71% -159.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
144348
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
128161
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1014975
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
418550
CY2018Q4 us-gaap Other Receivables
OtherReceivables
65788
CY2018Q1 us-gaap Other Receivables
OtherReceivables
55568
CY2018Q4 us-gaap Due From Joint Ventures Current
DueFromJointVenturesCurrent
11173
CY2018Q1 us-gaap Due From Joint Ventures Current
DueFromJointVenturesCurrent
0
CY2018Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
1091936
CY2018Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
474118
CY2018Q4 uuu Due From Factor
DueFromFactor
1970890
CY2018Q1 uuu Due From Factor
DueFromFactor
2410680
CY2018Q4 us-gaap Inventory Net
InventoryNet
7244161
CY2018Q1 us-gaap Inventory Net
InventoryNet
5491892
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
203480
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
278100
CY2018Q4 us-gaap Assets Current
AssetsCurrent
10654815
CY2018Q1 us-gaap Assets Current
AssetsCurrent
8782951
CY2018Q4 us-gaap Equity Method Investments
EquityMethodInvestments
8611079
CY2018Q1 us-gaap Equity Method Investments
EquityMethodInvestments
10023275
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
54778
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
58132
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
21642
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35585
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4000
CY2018Q4 us-gaap Assets
Assets
19346314
CY2018Q1 us-gaap Assets
Assets
18903943
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1527712
CY2018Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
1611154
CY2018Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
5833162
CY2018Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
3838627
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
803933
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
494253
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
68510
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
51066
CY2018Q4 uuu Commissions And Other
CommissionsAndOther
84810
CY2018Q1 uuu Commissions And Other
CommissionsAndOther
155507
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8318127
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
6150607
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
23129
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
23129
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
12885841
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
12885841
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2376030
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1298880
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
495247
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1143246
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
11028187
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
12753336
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19346314
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18903943
CY2018Q4 us-gaap Revenues
Revenues
4491862
CY2017Q4 us-gaap Revenues
Revenues
3555431
CY2018Q4 uuu Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
2974182
CY2017Q4 uuu Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
2410122
CY2018Q4 uuu Cost Of Goods Sold Other
CostOfGoodsSoldOther
456302
CY2017Q4 uuu Cost Of Goods Sold Other
CostOfGoodsSoldOther
77761
CY2018Q4 us-gaap Gross Profit
GrossProfit
1061378
CY2017Q4 us-gaap Gross Profit
GrossProfit
1067548
CY2018Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1120585
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1136033
CY2018Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
86461
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
169521
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-145668
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-238006
CY2018Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-255401
CY2017Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-676705
CY2018Q4 us-gaap Interest Expense
InterestExpense
115924
CY2017Q4 us-gaap Interest Expense
InterestExpense
100085
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
512945
us-gaap Operating Income Loss
OperatingIncomeLoss
-19676
us-gaap Operating Income Loss
OperatingIncomeLoss
-730830
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-764197
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-854826
us-gaap Interest Expense
InterestExpense
293277
CY2018Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.22
CY2017Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
CY2018Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887
CY2017Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887
us-gaap Revenues
Revenues
13064110
us-gaap Revenues
Revenues
10456484
uuu Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
8389977
uuu Cost Of Goods Sold Acquired From Joint Venture
CostOfGoodsSoldAcquiredFromJointVenture
7022745
uuu Cost Of Goods Sold Other
CostOfGoodsSoldOther
916119
uuu Cost Of Goods Sold Other
CostOfGoodsSoldOther
225870
us-gaap Gross Profit
GrossProfit
3758014
us-gaap Gross Profit
GrossProfit
3207869
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3416924
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3425754
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
360766
us-gaap Interest Expense
InterestExpense
140728
us-gaap Net Income Loss
NetIncomeLoss
-1077150
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.47
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.75
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2312887
CY2018Q4 us-gaap Net Income Loss
NetIncomeLoss
-516993
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
-1014796
us-gaap Net Income Loss
NetIncomeLoss
-1726384
CY2018Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-218016
CY2017Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
150095
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-655876
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
395580
CY2018Q4 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
58631
CY2017Q4 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-28602
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
7877
us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-19983
CY2018Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-159385
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
121493
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-647999
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
375597
CY2018Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-676378
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-893303
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1725149
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1350787
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17297
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23584
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-764197
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-854826
uuu Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
178028
uuu Increase Decrease In Accounts Receivable And Due From Factor
IncreaseDecreaseInAccountsReceivableAndDueFromFactor
230183
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1677649
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
539971
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2250962
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
2307303
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
99629
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
132544
CY2017Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
19523
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
11175101
us-gaap Equity Method Investment Summarized Financial Information Revenue
EquityMethodInvestmentSummarizedFinancialInformationRevenue
10169231
us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
1536150
us-gaap Equity Method Investment Summarized Financial Information Gross Profit Loss
EquityMethodInvestmentSummarizedFinancialInformationGrossProfitLoss
1580652
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-543663
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
689175
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
0
us-gaap Payments To Acquire Machinery And Equipment
PaymentsToAcquireMachineryAndEquipment
16106
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16106
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-83442
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-882899
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-83442
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-882899
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
16187
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-209830
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
262355
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
52525
us-gaap Interest Paid Net
InterestPaidNet
208860
us-gaap Interest Paid Net
InterestPaidNet
140728
us-gaap Income Taxes Paid
IncomeTaxesPaid
0
us-gaap Income Taxes Paid
IncomeTaxesPaid
0
uuu Increase Decrease In Working Capital
IncreaseDecreaseInWorkingCapital
295656
CY2018Q1 uuu Working Capital
WorkingCapital
2632344
CY2018Q4 uuu Working Capital
WorkingCapital
2336688
CY2018Q4 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
1527712
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
400000
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-1175720
us-gaap Equity Method Investment Summarized Financial Information Net Income Loss
EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
-1561216
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
14382102
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Current Assets
EquityMethodInvestmentSummarizedFinancialInformationCurrentAssets
12794028
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
20699448
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Assets
EquityMethodInvestmentSummarizedFinancialInformationAssets
23473281
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
2759398
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Current Liabilities
EquityMethodInvestmentSummarizedFinancialInformationCurrentLiabilities
2287795
CY2018Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
3148268
CY2017Q4 us-gaap Equity Method Investment Summarized Financial Information Liabilities
EquityMethodInvestmentSummarizedFinancialInformationLiabilities
2655138
uuu Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
176337
uuu Increase Or Decrease In Inter Company Profit In Inventory
IncreaseOrDecreaseInInterCompanyProfitInInventory
74218
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2312887
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2312887
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2312887
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2312887
CY2017Q1 us-gaap Stockholders Equity
StockholdersEquity
14232258
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-379479
CY2018Q2 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-9291
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
-438833
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
11925733
CY2018Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-58381
CY2018Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-41463
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-121324
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
11704565
uuu Accounts Receivables Factoring Agreement Expiration Date
AccountsReceivablesFactoringAgreementExpirationDate
2020-01-06
uuu Accounts Receivables Factoring Agreement Term
AccountsReceivablesFactoringAgreementTerm
P2Y
us-gaap Line Of Credit Facility Borrowing Capacity Description
LineOfCreditFacilityBorrowingCapacityDescription
Under the Agreement the Company may borrow eighty percent (80%) of eligible accounts receivable. Additional funding, characterized by Merchant as an over advance, may be provided up to one hundred percent (100%) of eligible accounts receivable. The over advance portion, if any, may not exceed fifty percent (50%) of eligible inventory up to a maximum of $500,000.
us-gaap Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
bear interest at the prime commercial rate of interest, as published, plus two percent (Effective rate 7.50% at December 31, 2018).
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
57000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
13840662
CY2017Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
112941
CY2017Q3 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-10904
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-167925
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
13774774
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
12881471
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-2262310
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-2058902
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
UNIVERSAL SECURITY INSTRUMENTS INC
dei Entity Central Index Key
EntityCentralIndexKey
0000102109
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Trading Symbol
TradingSymbol
UUU
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
2312887
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Small Business
EntitySmallBusiness
true

Files In Submission

Name View Source Status
0001144204-19-008907-index-headers.html Edgar Link pending
0001144204-19-008907-index.html Edgar Link pending
0001144204-19-008907.txt Edgar Link pending
0001144204-19-008907-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv513588_10q.htm Edgar Link pending
tv513588_ex31-1.htm Edgar Link pending
tv513588_ex31-2.htm Edgar Link pending
tv513588_ex32-1.htm Edgar Link pending
tv513588_ex99-1.htm Edgar Link pending
tv513588_ex99-1img1.jpg Edgar Link pending
uuu-20181231.xml Edgar Link completed
uuu-20181231.xsd Edgar Link pending
uuu-20181231_cal.xml Edgar Link unprocessable
uuu-20181231_def.xml Edgar Link unprocessable
uuu-20181231_lab.xml Edgar Link unprocessable
uuu-20181231_pre.xml Edgar Link unprocessable