|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$85.63M
79.28%
YoY
|
-$47.77M
-147.88%
YoY
|
$99.76M
-266.42%
YoY
|
-$59.94M
-4239.78%
YoY
|
$1.448M
-105.2%
YoY
|
| Depreciation, Depletion And Amortization |
$5.431M
73.68%
YoY
|
$3.127M
13.71%
YoY
|
$2.750M
-15.9%
YoY
|
$3.270M
2.54%
YoY
|
$3.189M
18.07%
YoY
|
| Cash From Operating Activities |
-$89.48M
103.49%
YoY
|
-$43.97M
185.37%
YoY
|
-$15.41M
-69.0%
YoY
|
-$49.70M
69.67%
YoY
|
-$29.29M
-8.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$19.26M
-13.14%
YoY
|
$22.17M
43.64%
YoY
|
$15.44M
673.4%
YoY
|
$1.996M
45.91%
YoY
|
$1.368M
118.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$726.3M
-4197.39%
YoY
|
$17.73M
-15.02%
YoY
|
$20.86M
-511.38%
YoY
|
-$5.070M
-211.43%
YoY
|
$4.550M
8.08%
YoY
|
| Cash From Investing Activities |
-$778.1M
5751.36%
YoY
|
-$13.30M
-44.25%
YoY
|
-$23.85M
237.62%
YoY
|
-$7.065M
-321.75%
YoY
|
$3.186M
-11.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$895.0M
5641.71%
YoY
|
$15.59M
-48.75%
YoY
|
$30.42M
286.47%
YoY
|
$7.870M
-93.33%
YoY
|
$117.9M
222.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$89.48M
103.49%
YoY
|
-$43.97M
185.37%
YoY
|
-$15.41M
-69.0%
YoY
|
-$49.70M
69.67%
YoY
|
-$29.29M
-8.96%
YoY
|
| Cash From Investing Activities |
-$778.1M
5751.36%
YoY
|
-$13.30M
-44.25%
YoY
|
-$23.85M
237.62%
YoY
|
-$7.065M
-321.75%
YoY
|
$3.186M
-11.03%
YoY
|
| Cash From Financing Activities |
$895.0M
5641.71%
YoY
|
$15.59M
-48.75%
YoY
|
$30.42M
286.47%
YoY
|
$7.870M
-93.33%
YoY
|
$117.9M
222.38%
YoY
|
| Net Change In Cash |
$28.60M
-274.18%
YoY
|
-$16.42M
213.04%
YoY
|
-$5.245M
-90.02%
YoY
|
-$52.55M
-157.22%
YoY
|
$91.84M
1034.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$89.48M
103.49%
YoY
|
-$43.97M
185.37%
YoY
|
-$15.41M
-69.0%
YoY
|
-$49.70M
69.67%
YoY
|
-$29.29M
-8.96%
YoY
|
| Capital Expenditures |
$19.26M
-13.14%
YoY
|
$22.17M
43.64%
YoY
|
$15.44M
673.4%
YoY
|
$1.996M
45.91%
YoY
|
$1.368M
118.18%
YoY
|
| Free Cash Flow |
-$108.7M
64.39%
YoY
|
-$66.15M
114.44%
YoY
|
-$30.85M
-40.33%
YoY
|
-$51.70M
68.61%
YoY
|
-$30.66M
-6.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.84M
-58.76%
YoY
|
-$20.79M
-36.86%
YoY
|
-$16.74M
38.54%
YoY
|
-$21.81M
239.75%
YoY
|
-$26.30M
-822.45%
YoY
|
-$32.93M
63.76%
YoY
|
-$12.08M
-215.38%
YoY
|
-$6.420M
31.42%
YoY
|
$3.640M
-96.81%
YoY
|
-$20.11M
12.32%
YoY
|
$10.47M
-213.19%
YoY
|
-$4.885M
-72.95%
YoY
|
$114.3M
-875.7%
YoY
|
-$17.90M
-157.56%
YoY
|
-$9.250M
16.25%
YoY
|
-$18.06M
67.35%
YoY
|
-$14.73M
35.01%
YoY
|
$31.10M
-712.2%
YoY
|
-$7.957M
-10.98%
YoY
|
| Depreciation, Depletion And Amortization |
$1.428M
12.35%
YoY
|
$1.430M
26.77%
YoY
|
$1.300M
96.97%
YoY
|
$1.250M
101.61%
YoY
|
$1.271M
89.7%
YoY
|
$1.128M
55.16%
YoY
|
$660.0K
-4.35%
YoY
|
$620.0K
-6.06%
YoY
|
$670.0K
1.52%
YoY
|
$727.0K
-1.76%
YoY
|
$690.0K
-18.82%
YoY
|
$660.0K
-24.14%
YoY
|
$660.0K
-18.82%
YoY
|
$740.0K
-10.84%
YoY
|
$850.0K
6.25%
YoY
|
$870.0K
10.13%
YoY
|
$813.0K
6.14%
YoY
|
$830.0K
5.06%
YoY
|
$800.0K
-1.23%
YoY
|
| Cash From Operating Activities |
$8.323M
-144.2%
YoY
|
-$16.21M
80.54%
YoY
|
-$28.50M
298.32%
YoY
|
-$25.94M
168.13%
YoY
|
-$18.83M
-313.0%
YoY
|
-$8.979M
102.82%
YoY
|
-$7.154M
3.53%
YoY
|
-$9.675M
601.09%
YoY
|
$8.841M
-442.81%
YoY
|
-$4.427M
-81.43%
YoY
|
-$6.910M
-14.59%
YoY
|
-$1.380M
-87.23%
YoY
|
-$2.579M
-75.55%
YoY
|
-$23.84M
226.13%
YoY
|
-$8.090M
47.63%
YoY
|
-$10.81M
34.29%
YoY
|
-$10.55M
24.89%
YoY
|
-$7.310M
5.94%
YoY
|
-$5.480M
-42.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.82M
37.51%
YoY
|
$18.95M
664.54%
YoY
|
$14.96M
99.45%
YoY
|
$9.290M
-32.61%
YoY
|
$8.593M
18.38%
YoY
|
$2.479M
-72.18%
YoY
|
$7.499M
53.04%
YoY
|
$13.79M
127.48%
YoY
|
$7.259M
-70.78%
YoY
|
$8.910M
1072.37%
YoY
|
$4.900M
824.53%
YoY
|
$6.060M
1854.84%
YoY
|
$24.84M
6110.0%
YoY
|
$760.0K
80.95%
YoY
|
$530.0K
178.95%
YoY
|
$310.0K
93.75%
YoY
|
$400.0K
-33.33%
YoY
|
$420.0K
281.82%
YoY
|
$190.0K
-48.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.281M
-77.8%
YoY
|
-$660.5M
9038.72%
YoY
|
-$8.381M
-121.56%
YoY
|
-$42.56M
570.63%
YoY
|
-$14.78M
95.32%
YoY
|
-$7.228M
-861.64%
YoY
|
$38.86M
169.51%
YoY
|
-$6.346M
1713.14%
YoY
|
-$7.565M
-229.54%
YoY
|
$949.0K
-85.1%
YoY
|
$14.42M
N/A
|
-$350.0K
-96.94%
YoY
|
$5.840M
N/A
|
$6.370M
218.5%
YoY
|
$0.00
N/A
|
-$11.44M
-928.99%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$15.10M
-35.4%
YoY
|
-$679.5M
6900.1%
YoY
|
-$23.34M
-174.41%
YoY
|
-$51.85M
157.55%
YoY
|
-$23.37M
57.64%
YoY
|
-$9.707M
21.93%
YoY
|
$31.37M
229.46%
YoY
|
-$20.13M
214.06%
YoY
|
-$14.82M
-21.99%
YoY
|
-$7.961M
-242.16%
YoY
|
$9.520M
-1896.23%
YoY
|
-$6.410M
-45.4%
YoY
|
-$19.00M
4674.37%
YoY
|
$5.600M
252.2%
YoY
|
-$530.0K
165.0%
YoY
|
-$11.74M
-1054.47%
YoY
|
-$398.0K
-169.7%
YoY
|
$1.590M
307.69%
YoY
|
-$200.0K
-242.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$52.77M
-32.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.62M
1521.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.788M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.164M
-86.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.69M
-36.17%
YoY
|
$667.0M
5445.27%
YoY
|
$75.79M
2526200.0%
YoY
|
$74.29M
140069.81%
YoY
|
$77.84M
2122.76%
YoY
|
$12.03M
-21.77%
YoY
|
$3.000K
-99.98%
YoY
|
$53.00K
-110.0%
YoY
|
$3.502M
-513.95%
YoY
|
$15.38M
3650.49%
YoY
|
$16.42M
23357.14%
YoY
|
-$530.0K
-113.95%
YoY
|
-$846.0K
-123.57%
YoY
|
$410.0K
-97.72%
YoY
|
$70.00K
-99.75%
YoY
|
$3.800M
-90.9%
YoY
|
$3.590M
-88.19%
YoY
|
$17.95M
3351.92%
YoY
|
$27.83M
210.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.323M
-144.2%
YoY
|
-$16.21M
80.54%
YoY
|
-$28.50M
298.32%
YoY
|
-$25.94M
168.13%
YoY
|
-$18.83M
-313.0%
YoY
|
-$8.979M
102.82%
YoY
|
-$7.154M
3.53%
YoY
|
-$9.675M
601.09%
YoY
|
$8.841M
-442.81%
YoY
|
-$4.427M
-81.43%
YoY
|
-$6.910M
-14.59%
YoY
|
-$1.380M
-87.23%
YoY
|
-$2.579M
-75.55%
YoY
|
-$23.84M
226.13%
YoY
|
-$8.090M
47.63%
YoY
|
-$10.81M
34.29%
YoY
|
-$10.55M
24.89%
YoY
|
-$7.310M
5.94%
YoY
|
-$5.480M
-42.01%
YoY
|
| Cash From Investing Activities |
-$15.10M
-35.4%
YoY
|
-$679.5M
6900.1%
YoY
|
-$23.34M
-174.41%
YoY
|
-$51.85M
157.55%
YoY
|
-$23.37M
57.64%
YoY
|
-$9.707M
21.93%
YoY
|
$31.37M
229.46%
YoY
|
-$20.13M
214.06%
YoY
|
-$14.82M
-21.99%
YoY
|
-$7.961M
-242.16%
YoY
|
$9.520M
-1896.23%
YoY
|
-$6.410M
-45.4%
YoY
|
-$19.00M
4674.37%
YoY
|
$5.600M
252.2%
YoY
|
-$530.0K
165.0%
YoY
|
-$11.74M
-1054.47%
YoY
|
-$398.0K
-169.7%
YoY
|
$1.590M
307.69%
YoY
|
-$200.0K
-242.86%
YoY
|
| Cash From Financing Activities |
$49.69M
-36.17%
YoY
|
$667.0M
5445.27%
YoY
|
$75.79M
2526200.0%
YoY
|
$74.29M
140069.81%
YoY
|
$77.84M
2122.76%
YoY
|
$12.03M
-21.77%
YoY
|
$3.000K
-99.98%
YoY
|
$53.00K
-110.0%
YoY
|
$3.502M
-513.95%
YoY
|
$15.38M
3650.49%
YoY
|
$16.42M
23357.14%
YoY
|
-$530.0K
-113.95%
YoY
|
-$846.0K
-123.57%
YoY
|
$410.0K
-97.72%
YoY
|
$70.00K
-99.75%
YoY
|
$3.800M
-90.9%
YoY
|
$3.590M
-88.19%
YoY
|
$17.95M
3351.92%
YoY
|
$27.83M
210.6%
YoY
|
| Net Change In Cash |
$43.90M
26.98%
YoY
|
-$28.67M
330.69%
YoY
|
$23.96M
-1.07%
YoY
|
-$3.500M
-88.24%
YoY
|
$34.57M
-1468.1%
YoY
|
-$6.657M
-322.72%
YoY
|
$24.21M
27.24%
YoY
|
-$29.75M
257.61%
YoY
|
-$2.527M
-86.65%
YoY
|
$2.989M
-116.76%
YoY
|
$19.03M
-322.57%
YoY
|
-$8.320M
-55.63%
YoY
|
-$18.93M
158.01%
YoY
|
-$17.83M
-245.79%
YoY
|
-$8.550M
-138.6%
YoY
|
-$18.75M
-153.65%
YoY
|
-$7.337M
-132.55%
YoY
|
$12.23M
-304.17%
YoY
|
$22.15M
-6428.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.323M
-144.2%
YoY
|
-$16.21M
80.54%
YoY
|
-$28.50M
298.32%
YoY
|
-$25.94M
168.13%
YoY
|
-$18.83M
-313.0%
YoY
|
-$8.979M
102.82%
YoY
|
-$7.154M
3.53%
YoY
|
-$9.675M
601.09%
YoY
|
$8.841M
-442.81%
YoY
|
-$4.427M
-81.43%
YoY
|
-$6.910M
-14.59%
YoY
|
-$1.380M
-87.23%
YoY
|
-$2.579M
-75.55%
YoY
|
-$23.84M
226.13%
YoY
|
-$8.090M
47.63%
YoY
|
-$10.81M
34.29%
YoY
|
-$10.55M
24.89%
YoY
|
-$7.310M
5.94%
YoY
|
-$5.480M
-42.01%
YoY
|
| Capital Expenditures |
$11.82M
37.51%
YoY
|
$18.95M
664.54%
YoY
|
$14.96M
99.45%
YoY
|
$9.290M
-32.61%
YoY
|
$8.593M
18.38%
YoY
|
$2.479M
-72.18%
YoY
|
$7.499M
53.04%
YoY
|
$13.79M
127.48%
YoY
|
$7.259M
-70.78%
YoY
|
$8.910M
1072.37%
YoY
|
$4.900M
824.53%
YoY
|
$6.060M
1854.84%
YoY
|
$24.84M
6110.0%
YoY
|
$760.0K
80.95%
YoY
|
$530.0K
178.95%
YoY
|
$310.0K
93.75%
YoY
|
$400.0K
-33.33%
YoY
|
$420.0K
281.82%
YoY
|
$190.0K
-48.65%
YoY
|
| Free Cash Flow |
-$3.493M
-87.26%
YoY
|
-$35.16M
206.89%
YoY
|
-$43.45M
196.55%
YoY
|
-$35.23M
50.18%
YoY
|
-$27.42M
-1833.5%
YoY
|
-$11.46M
-14.09%
YoY
|
-$14.65M
24.07%
YoY
|
-$23.46M
215.32%
YoY
|
$1.582M
-105.77%
YoY
|
-$13.34M
-45.78%
YoY
|
-$11.81M
37.01%
YoY
|
-$7.440M
-33.09%
YoY
|
-$27.42M
150.45%
YoY
|
-$24.60M
218.24%
YoY
|
-$8.620M
52.03%
YoY
|
-$11.12M
35.44%
YoY
|
-$10.95M
21.03%
YoY
|
-$7.730M
10.27%
YoY
|
-$5.670M
-42.26%
YoY
|
Loading...