2016 Q4 Form 10-Q Financial Statement

#000162828016020751 Filed on November 03, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $54.55M $8.702M $19.16M
YoY Change -11.08% -54.58%
Cost Of Revenue $35.45M $4.341M $11.79M
YoY Change -63.17%
Gross Profit $19.10M $4.361M $7.373M
YoY Change -40.85%
Gross Profit Margin 35.01% 50.11% 38.48%
Selling, General & Admin $15.90M $3.862M $3.927M
YoY Change -1.66%
% of Gross Profit 83.24% 88.56% 53.26%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $15.90M $3.862M $3.927M
YoY Change -1.66%
Operating Profit -$38.77M -$9.542M -$5.608M
YoY Change 70.15%
Interest Expense $573.0K $625.0K
YoY Change -8.32%
% of Operating Profit
Other Income/Expense, Net $1.199M $1.870M $838.0K
YoY Change 123.15%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$8.076M -$5.395M
YoY Change 49.69%
Net Earnings / Revenue -92.81% -28.16%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 66.21M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $16.90M $17.53M $17.74M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $16.76M $26.76M
Prepaid Expenses $2.104M $1.263M
Receivables $364.0K
Other Receivables
Total Short-Term Assets $36.13M $46.10M
YoY Change -26.25%
LONG-TERM ASSETS
Property, Plant & Equipment $37.58M $38.86M
YoY Change 29.29%
Goodwill
YoY Change
Intangibles $5.799M $6.097M
YoY Change -36.39%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $160.3M $160.2M
YoY Change 11.89%
TOTAL ASSETS
Total Short-Term Assets $36.13M $46.10M
Total Long-Term Assets $160.3M $160.2M
Total Assets $196.5M $206.3M
YoY Change 2.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.150M
YoY Change -67.71%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $12.11M $15.46M
YoY Change -12.62%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $12.11M $15.46M
Total Long-Term Liabilities
Total Liabilities $58.59M $58.98M
YoY Change 10.99%
SHAREHOLDERS EQUITY
Retained Earnings -$281.5M -$269.4M
YoY Change 16.28%
Common Stock $412.3M $410.2M
YoY Change 10.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $134.1M $143.4M
YoY Change
Total Liabilities & Shareholders Equity $196.5M $206.3M
YoY Change 2.17%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income -$8.076M -$5.395M
YoY Change 49.69%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $13.79M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001385849
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
66205153 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
ENERGY FUELS INC
dei Trading Symbol
TradingSymbol
efr
efr Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
0 USD
efr Acquisition Of Alta Mesa Net Of Cash Acquired
AcquisitionOfAltaMesaNetOfCashAcquired
-1290000 USD
efr Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
0 USD
efr Acquisition Of Roca Honda Net Of Cash
AcquisitionOfRocaHondaNetOfCash
101000 USD
CY2015 efr Acquisition Of Uranerz
AcquisitionOfUranerz
2145000 USD
efr Acquisition Of Uranerz
AcquisitionOfUranerz
5454000 USD
efr Average Trading Price Is Not Less Than Percent Of The Conversion Price
AverageTradingPriceIsNotLessThanPercentOfTheConversionPrice
1.25
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-239000 USD
efr Cash Paid For Reclamation And Remediation Activities
CashPaidForReclamationAndRemediationActivities
-1376000 USD
efr Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
-5267000 USD
efr Change In Cash Deposited With Regulatory Agencies For Asset Retirement Obligations
ChangeInCashDepositedWithRegulatoryAgenciesForAssetRetirementObligations
4115000 USD
CY2015Q3 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-18000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
890000 USD
CY2016Q3 efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
-323000 USD
efr Value Of Stock Options Granted
ValueOfStockOptionsGranted
1688000 USD
efr Replacement Of Options From Business Combinations And Asset Acquisitions
ReplacementOfOptionsFromBusinessCombinationsAndAssetAcquisitions
0 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
814000 USD
efr Change In Value Of Convertible Debentures
ChangeInValueOfConvertibleDebentures
666000 USD
CY2015Q3 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
150000 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
112000 USD
CY2016Q3 efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
0 USD
efr Change In Value Of Investments Accounted At Fair Value
ChangeInValueOfInvestmentsAccountedAtFairValue
0 USD
CY2015Q3 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
712000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
712000 USD
CY2016Q3 efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
1178000 USD
efr Change In Value Of Warrant Liabilities
ChangeInValueOfWarrantLiabilities
1879000 USD
CY2016Q3 efr Classof Warrantor Right Issued
ClassofWarrantorRightIssued
4168750 shares
CY2015Q3 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
-63000 USD
efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
379000 USD
CY2016Q3 efr Component Of Other Income Expense
ComponentOfOtherIncomeExpense
333000 USD
CY2012Q3 efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
efr Consecutive Trading Days
ConsecutiveTradingDays
P20D
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
15.00
CY2016Q3 efr Conversion Price Per Share
ConversionPricePerShare
4.15
CY2016Q3 efr Debentures Held By The Debentureholders
DebenturesHeldByTheDebentureholders
0.2
CY2015Q4 efr Finance Leases And Other
FinanceLeasesAndOther
41000 USD
CY2016Q3 efr Finance Leases And Other
FinanceLeasesAndOther
0 USD
CY2015Q4 efr Inflation Rate
InflationRate
0.020
CY2016Q3 efr Inflation Rate
InflationRate
0.020
CY2015Q4 efr Inventory Of Ore In Stockpiles
InventoryOfOreInStockpiles
7767000 USD
CY2016Q3 efr Inventory Of Ore In Stockpiles
InventoryOfOreInStockpiles
3129000 USD
efr Issuance Of Common Shares For Acquisition Of Alta Mesa
IssuanceOfCommonSharesForAcquisitionOfAltaMesa
0 USD
efr Issuance Of Common Shares For Acquisition Of Alta Mesa
IssuanceOfCommonSharesForAcquisitionOfAltaMesa
11378000 USD
efr Issuance Of Common Shares For Acquisition Of Four Zero Roca Honda
IssuanceOfCommonSharesForAcquisitionOfFourZeroRocaHonda
0 USD
efr Issuance Of Common Shares For Acquisition Of Four Zero Roca Honda
IssuanceOfCommonSharesForAcquisitionOfFourZeroRocaHonda
2679000 USD
efr Issuance Of Common Shares Options And Warrants For Acquisition Of Uranerz Energy Corporation
IssuanceOfCommonSharesOptionsAndWarrantsForAcquisitionOfUranerzEnergyCorporation
110268000 USD
efr Issuance Of Common Shares Options And Warrants For Acquisition Of Uranerz Energy Corporation
IssuanceOfCommonSharesOptionsAndWarrantsForAcquisitionOfUranerzEnergyCorporation
0 USD
efr Issuance Of Secured Notes For Acquisition Of Mineral Properties
IssuanceOfSecuredNotesForAcquisitionOfMineralProperties
446000 USD
efr Issuance Of Secured Notes For Acquisition Of Mineral Properties
IssuanceOfSecuredNotesForAcquisitionOfMineralProperties
0 USD
efr Loss On Revaluation Of Convertible Debentures
LossOnRevaluationOfConvertibleDebentures
870000 USD
efr Loss On Revaluation Of Convertible Debentures
LossOnRevaluationOfConvertibleDebentures
670000 USD
CY2015Q3 efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
0 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
0 USD
CY2016Q3 efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
1005000 USD
efr Mineral Properties Abandonment Costs
MineralPropertiesAbandonmentCosts
1036000 USD
CY2015Q4 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
1301000 USD
CY2016Q3 efr Mineral Properties Held For Sale
MineralPropertiesHeldForSale
0 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
2975000 USD
efr Miscellaneous Non Cash Income Expenses
MiscellaneousNonCashIncomeExpenses
-1819000 USD
efr Operations Whose Revenues Earnings Or Losses Or Assets Exceed Total Consolidated Revenue
OperationsWhoseRevenuesEarningsOrLossesOrAssetsExceedTotalConsolidatedRevenue
0.10
CY2016Q3 efr Partners Capital Account Units Soldin Public Offering Common Sharesper Unit
PartnersCapitalAccountUnitsSoldinPublicOfferingCommonSharesperUnit
1 shares
CY2016Q3 efr Partners Capital Account Units Soldin Public Offering Warrantsper Unit
PartnersCapitalAccountUnitsSoldinPublicOfferingWarrantsperUnit
0.5 shares
CY2016Q3 efr Price Of Aggregate Principal Amount Redeemed
PriceOfAggregatePrincipalAmountRedeemed
1.01
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
810000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
284000 USD
CY2012Q3 efr Price Per Debenture Issuance
PricePerDebentureIssuance
1000 CAD
CY2016Q3 efr Principal Amount Of Debenture Classified As Current Liability
PrincipalAmountOfDebentureClassifiedAsCurrentLiability
0.20
us-gaap Interest Expense
InterestExpense
1391000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3572000 USD
CY2015 efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
5268000 USD
efr Refunds And Returns For The Period
RefundsAndReturnsForThePeriod
0 USD
CY2015Q3 efr Replacement Of Options From Business Combinations And Asset Acquisitions
ReplacementOfOptionsFromBusinessCombinationsAndAssetAcquisitions
0 USD
efr Replacement Of Options From Business Combinations And Asset Acquisitions
ReplacementOfOptionsFromBusinessCombinationsAndAssetAcquisitions
3683000 USD
CY2016Q3 efr Replacement Of Options From Business Combinations And Asset Acquisitions
ReplacementOfOptionsFromBusinessCombinationsAndAssetAcquisitions
0 USD
CY2016Q3 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
135000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
252000 USD
CY2015Q3 efr Value Of Stock Options Granted
ValueOfStockOptionsGranted
22000 USD
efr Value Of Stock Options Granted
ValueOfStockOptionsGranted
4493000 USD
CY2016Q3 efr Value Of Stock Options Granted
ValueOfStockOptionsGranted
576000 USD
CY2016Q3 efr Principal Amount Purchased Plus Accrued And Unpaid Interest
PrincipalAmountPurchasedPlusAccruedAndUnpaidInterest
1
efr Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
0 USD
efr Proceedsfrom Sale Of Mineral Properties
ProceedsfromSaleOfMineralProperties
845000 USD
CY2012Q3 efr Public Offering Of Floating Rate Convertible Unsecured Subordinated Debentures
PublicOfferingOfFloatingRateConvertibleUnsecuredSubordinatedDebentures
22000 shares
CY2015 efr Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
2100000 USD
efr Restricted Cash From Acquisitions
RestrictedCashFromAcquisitions
4478000 USD
CY2015 efr Revision Of Estimate
RevisionOfEstimate
877000 USD
efr Revision Of Estimate
RevisionOfEstimate
71000 USD
efr Shares Issed For Acquistion Of Alta Mesa
SharesIssedForAcquistionOfAltaMesa
11378000 USD
efr Shares Issued For Acquisition Of Four Zero Roca Honda
SharesIssuedForAcquisitionOfFourZeroRocaHonda
2679000 USD
efr Shares Issued For Cash By At The Market Offering
SharesIssuedForCashByAtTheMarketOffering
539000 USD
CY2015Q4 efr Undiscounted Decommissioning Liability
UndiscountedDecommissioningLiability
32300000 USD
CY2016Q3 efr Undiscounted Decommissioning Liability
UndiscountedDecommissioningLiability
41540000 USD
CY2015Q3 efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
201000 USD
efr Unrealized Gain On Available For Sale Assets
UnrealizedGainOnAvailableForSaleAssets
119000 USD
CY2012Q3 efr Volume Weighted Average Trading Price Of The Common Shares
VolumeWeightedAverageTradingPriceOfTheCommonShares
0.95
CY2015Q4 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3291000 USD
CY2016Q3 efr Wyoming Industrial Development Revenue Bond Loan Current
WyomingIndustrialDevelopmentRevenueBondLoanCurrent
3179000 USD
CY2015Q4 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
14078000 USD
CY2016Q3 efr Wyoming Industrial Development Revenue Bond Loan Noncurrent
WyomingIndustrialDevelopmentRevenueBondLoanNoncurrent
11678000 USD
CY2015Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
2617000 USD
CY2016Q3 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
550000 USD
CY2015Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9274000 USD
CY2016Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8698000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13248000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
17202000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3505000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2582000 USD
CY2015Q3 us-gaap Acquisition Costs
AcquisitionCosts
190000 USD
us-gaap Acquisition Costs
AcquisitionCosts
6777000 USD
CY2016Q3 us-gaap Acquisition Costs
AcquisitionCosts
0 USD
us-gaap Acquisition Costs
AcquisitionCosts
0 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
2330000 USD
CY2015Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
15457000 USD
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
66205153 shares
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
583000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
3021000 USD
CY2016Q3 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
12889000 USD
CY2016Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
576000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1688000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1772000 USD
CY2015Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6240000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6240000 shares
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10900000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10900000 shares
CY2014Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
5683000 USD
CY2015Q4 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8573000 USD
CY2016Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
13249000 USD
CY2015Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
143000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
350000 USD
CY2015 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
494000 USD
CY2016Q3 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
175000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
526000 USD
CY2015Q4 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
1000000 USD
CY2016Q3 us-gaap Asset Retirement Obligation Current
AssetRetirementObligationCurrent
360000 USD
CY2015 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
626000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
1375000 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
0 USD
us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
-71000 USD
CY2015Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
7573000 USD
CY2015Q4 us-gaap Assets
Assets
192280000 USD
CY2016Q3 us-gaap Assets
Assets
206332000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
48987000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
46098000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
2457000 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
0 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10411000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17741000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12965000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17530000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7474000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4467000 USD
CY2016Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.45
CY2016Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
2.45
CY2016Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4168750 shares
CY2015Q4 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0 USD
CY2016Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
4115000 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
46519132 shares
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
51000 USD
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8337500 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
46519132 shares
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
410241000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-4348000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8175000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8811000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
373000 USD
CY2016Q3 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
6252000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
17138000 USD
CY2015Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 USD
CY2016Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
66205153 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
373934000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-28474000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-51000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-51000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-169000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-259000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4297000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8124000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-8642000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-28215000 USD
CY2015Q3 us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
3934000 USD
us-gaap Construction And Development Costs
ConstructionAndDevelopmentCosts
4636000 USD
CY2016Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
3220000 USD
CY2016Q3 us-gaap Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
16101000 USD
CY2015Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
14624000 USD
CY2016Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
12881000 USD
CY2015Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
1015000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
4335000 USD
CY2016Q3 us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
647000 USD
us-gaap Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
4178000 USD
CY2015Q3 us-gaap Cost Of Revenue
CostOfRevenue
11786000 USD
us-gaap Cost Of Revenue
CostOfRevenue
29012000 USD
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
4341000 USD
us-gaap Cost Of Revenue
CostOfRevenue
20583000 USD
CY2012Q3 us-gaap Debt Current
DebtCurrent
1000 CAD
CY2013Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0575
CY2015Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07
CY2015Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2165000 USD
CY2016Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
2407000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3654000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3651000 USD
CY2015Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.12
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.36
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.14
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.51
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-144000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
98000 USD
CY2015Q1 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.50
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2016Q3 us-gaap Fair Value Net Asset Liability
FairValueNetAssetLiability
-18693000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-919000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
148000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3887000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9223000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3815000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1063000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
318000 USD
CY2016Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
242000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3572000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2015Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-5344000 USD
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-10607000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-4417000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11928000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
205000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-476000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9117000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6097000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
625000 USD
CY2015Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
2000000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
2000000 USD
CY2016Q3 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-8076000 USD
us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-27292000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.12
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.36
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.14
us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.51
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-106000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-2221000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
573000 USD
us-gaap Interest Expense
InterestExpense
1734000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
30671000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
26755000 USD
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
3004000 USD
CY2016Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
3422000 USD
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
19900000 USD
CY2016Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
20204000 USD
CY2015Q3 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2016Q3 us-gaap Inventory Write Down
InventoryWriteDown
1379000 USD
CY2016Q3 us-gaap Inventory Write Down
InventoryWriteDown
1380000 USD
us-gaap Inventory Write Down
InventoryWriteDown
3000000 USD
us-gaap Inventory Write Down
InventoryWriteDown
2998000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
21000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
60000 USD
CY2016Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
36000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
76000 USD
CY2016Q3 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
1071000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
52793000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
192280000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
206332000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
58975000 USD
CY2015Q4 us-gaap Loans Payable Current
LoansPayableCurrent
3582000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
13856000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4616000 USD
CY2016Q3 us-gaap Loans Payable Current
LoansPayableCurrent
6399000 USD
CY2015Q4 us-gaap Long Term Debt
LongTermDebt
28937000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
24559000 USD
CY2015Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
28937000 USD
CY2016Q3 us-gaap Long Term Loans Payable
LongTermLoansPayable
24559000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
64000 USD
CY2015Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
91031000 USD
CY2016Q3 us-gaap Mineral Properties Net
MineralPropertiesNet
92625000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
4156000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
3934000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-410000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
22955000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3108000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4523000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4776000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13965000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-5395000 USD
us-gaap Net Income Loss
NetIncomeLoss
-10658000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-8245000 USD
us-gaap Net Income Loss
NetIncomeLoss
-27551000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
51000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
169000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
259000 USD
CY2015Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-5344000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-10607000 USD
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-8076000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-27292000 USD
us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
37000 USD
CY2016Q3 us-gaap Notes And Loans Payable
NotesAndLoansPayable
14860000 USD
CY2015Q1 us-gaap Notes And Loans Payable
NotesAndLoansPayable
450000 USD
CY2015Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1096000 USD
CY2016Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
1080000 USD
CY2016Q3 us-gaap Notes Payable Current
NotesPayableCurrent
3180000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5608000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9640000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-9542000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-27920000 USD
CY2015Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
846000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
2364000 USD
CY2016Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-701000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1175000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
1047000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2483000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-566000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-923000 USD
CY2015Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
11000 USD
CY2016Q3 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
CY2015Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
838000 USD
CY2016Q3 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1870000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2103000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
838000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
373000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1870000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2103000 USD
CY2016Q3 us-gaap Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
8337500 shares
CY2015Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1433000 USD
CY2016Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1263000 USD
CY2016Q3 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13790000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
25291000 USD
CY2012Q3 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
21550000 CAD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
187000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
37000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
184000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
18000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
42317000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
56061000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
29069000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
38859000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
784000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2391000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
16148000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
12980000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
21573000 USD
CY2015Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
12980000 USD
CY2016Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
21573000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-242108000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-269400000 USD
CY2015Q3 us-gaap Revenues
Revenues
19159000 USD
us-gaap Revenues
Revenues
50464000 USD
CY2016Q3 us-gaap Revenues
Revenues
8702000 USD
us-gaap Revenues
Revenues
33704000 USD
CY2015Q4 us-gaap Secured Debt Current
SecuredDebtCurrent
250000 USD
CY2016Q3 us-gaap Secured Debt Current
SecuredDebtCurrent
0 USD
CY2015Q4 us-gaap Secured Long Term Debt
SecuredLongTermDebt
224000 USD
CY2016Q3 us-gaap Secured Long Term Debt
SecuredLongTermDebt
0 USD
CY2015Q3 us-gaap Selling Expense
SellingExpense
40000 USD
us-gaap Selling Expense
SellingExpense
199000 USD
CY2016Q3 us-gaap Selling Expense
SellingExpense
47000 USD
us-gaap Selling Expense
SellingExpense
216000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
810000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1688000 USD
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
335558 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
106562 shares
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
574486 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
272528 shares
CY2015 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
2176330 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
449540 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
905413 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2122897 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2184978 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
10.05
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
6.54
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.81
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.78
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.12
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
7.42
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
8.02
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
7.29
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
5.95
CY2015 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.02
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.13
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2016Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1.80
CY2016Q3 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
3170000 USD
us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
2926000 USD
CY2015 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
48802 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
8369 shares
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
479000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
21856000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
1688000 USD
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
18000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
135331000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
143423000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
139487000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
147357000 USD
CY2015Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
262000 USD
CY2016Q3 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3663000 USD
CY2015Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
45117145 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
29358102 shares
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
58630457 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
53161608 shares

Files In Submission

Name View Source Status
0001628280-16-020751-index-headers.html Edgar Link pending
0001628280-16-020751-index.html Edgar Link pending
0001628280-16-020751.txt Edgar Link pending
0001628280-16-020751-xbrl.zip Edgar Link pending
eflogo.jpg Edgar Link pending
efr-20160930.xml Edgar Link completed
efr-20160930.xsd Edgar Link pending
efr-20160930x10q.htm Edgar Link pending
efr-20160930_cal.xml Edgar Link unprocessable
efr-20160930_def.xml Edgar Link unprocessable
efr-20160930_lab.xml Edgar Link unprocessable
efr-20160930_pre.xml Edgar Link unprocessable
ex-311.htm Edgar Link pending
ex-312.htm Edgar Link pending
ex-321.htm Edgar Link pending
ex-322.htm Edgar Link pending
ex-951.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending