|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$32.64M
-65.66%
YoY
|
$95.05M
-20.53%
YoY
|
$119.6M
-3.59%
YoY
|
$124.1M
43.29%
YoY
|
$86.58M
-0.95%
YoY
|
| Depreciation, Depletion And Amortization |
$53.44M
-10.6%
YoY
|
$59.77M
2.48%
YoY
|
$58.33M
1.79%
YoY
|
$57.30M
9.1%
YoY
|
$52.52M
17.41%
YoY
|
| Cash From Operating Activities |
$129.1M
-60.52%
YoY
|
$327.0M
-538.12%
YoY
|
-$74.63M
606.94%
YoY
|
-$10.56M
-123.52%
YoY
|
$44.88M
-79.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.83M
-22.0%
YoY
|
$62.60M
-5.17%
YoY
|
$66.01M
20.74%
YoY
|
$54.67M
2.76%
YoY
|
$53.20M
-19.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$102.5M
-36.65%
YoY
|
| Other Investing Activities |
$5.873M
55.25%
YoY
|
$3.783M
-37.1%
YoY
|
$6.014M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$42.96M
-26.97%
YoY
|
-$58.82M
-1.97%
YoY
|
-$60.00M
19.16%
YoY
|
-$50.35M
-64.71%
YoY
|
-$142.7M
-34.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.744M
37.59%
YoY
|
$3.448M
12.94%
YoY
|
$3.053M
N/A
|
| Debt Paid & Issued, Net |
$89.13M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$23.48M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$284.3M
349.66%
YoY
|
-$63.24M
-150.32%
YoY
|
$125.7M
222.67%
YoY
|
$38.95M
-332.39%
YoY
|
-$16.76M
-118.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$129.1M
-60.52%
YoY
|
$327.0M
-538.12%
YoY
|
-$74.63M
606.94%
YoY
|
-$10.56M
-123.52%
YoY
|
$44.88M
-79.64%
YoY
|
| Cash From Investing Activities |
-$42.96M
-26.97%
YoY
|
-$58.82M
-1.97%
YoY
|
-$60.00M
19.16%
YoY
|
-$50.35M
-64.71%
YoY
|
-$142.7M
-34.34%
YoY
|
| Cash From Financing Activities |
-$284.3M
349.66%
YoY
|
-$63.24M
-150.32%
YoY
|
$125.7M
222.67%
YoY
|
$38.95M
-332.39%
YoY
|
-$16.76M
-118.34%
YoY
|
| Net Change In Cash |
-$197.9M
-196.78%
YoY
|
$204.5M
-2348.24%
YoY
|
-$9.097M
-60.38%
YoY
|
-$22.96M
-80.14%
YoY
|
-$115.6M
-220.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$129.1M
-60.52%
YoY
|
$327.0M
-538.12%
YoY
|
-$74.63M
606.94%
YoY
|
-$10.56M
-123.52%
YoY
|
$44.88M
-79.64%
YoY
|
| Capital Expenditures |
$48.83M
-22.0%
YoY
|
$62.60M
-5.17%
YoY
|
$66.01M
20.74%
YoY
|
$54.67M
2.76%
YoY
|
$53.20M
-19.58%
YoY
|
| Free Cash Flow |
$80.27M
-69.64%
YoY
|
$264.4M
-287.97%
YoY
|
-$140.6M
115.61%
YoY
|
-$65.23M
683.93%
YoY
|
-$8.321M
-105.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$43.28M
-563.46%
YoY
|
$33.25M
-44.25%
YoY
|
$34.17M
31.72%
YoY
|
$8.497M
6436.15%
YoY
|
$9.338M
-76.84%
YoY
|
$59.64M
12.07%
YoY
|
$25.94M
-7.78%
YoY
|
$130.0K
-106.3%
YoY
|
$40.32M
-24.93%
YoY
|
$53.22M
27.74%
YoY
|
$28.13M
28.7%
YoY
|
-$2.064M
-130.22%
YoY
|
$53.71M
108.41%
YoY
|
$41.66M
19.23%
YoY
|
$21.86M
12.02%
YoY
|
$6.830M
7.44%
YoY
|
$25.77M
-34.59%
YoY
|
$34.94M
5.01%
YoY
|
$19.51M
160.06%
YoY
|
| Depreciation, Depletion And Amortization |
$13.23M
-13.06%
YoY
|
$13.01M
-14.05%
YoY
|
$13.62M
-8.35%
YoY
|
$13.58M
-6.74%
YoY
|
$15.22M
5.08%
YoY
|
$15.13M
2.02%
YoY
|
$14.86M
4.22%
YoY
|
$14.56M
-1.29%
YoY
|
$14.48M
0.19%
YoY
|
$14.83M
1.95%
YoY
|
$14.26M
0.64%
YoY
|
$14.75M
4.42%
YoY
|
$14.46M
7.79%
YoY
|
$14.55M
3.82%
YoY
|
$14.17M
8.64%
YoY
|
$14.13M
17.18%
YoY
|
$13.41M
10.83%
YoY
|
$14.01M
14.87%
YoY
|
$13.04M
26.58%
YoY
|
| Cash From Operating Activities |
$187.1M
17.89%
YoY
|
$114.3M
-46.99%
YoY
|
$32.74M
117.85%
YoY
|
-$205.1M
228.46%
YoY
|
$158.7M
-669.08%
YoY
|
$215.6M
-476.53%
YoY
|
$15.03M
-86.86%
YoY
|
-$62.44M
-39.89%
YoY
|
-$27.90M
-116.1%
YoY
|
-$57.27M
-135.27%
YoY
|
$114.4M
-194.98%
YoY
|
-$103.9M
-53.98%
YoY
|
$173.3M
79.66%
YoY
|
$162.4M
134.7%
YoY
|
-$120.5M
-2058.34%
YoY
|
-$225.8M
77.88%
YoY
|
$96.46M
-46.94%
YoY
|
$69.20M
-63.31%
YoY
|
$6.152M
-104.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.526M
10.5%
YoY
|
$19.20M
19.36%
YoY
|
$9.046M
-43.63%
YoY
|
$12.05M
-47.02%
YoY
|
$7.716M
-57.79%
YoY
|
$16.09M
6.54%
YoY
|
$16.05M
9.39%
YoY
|
$22.75M
26.66%
YoY
|
$18.28M
19.92%
YoY
|
$15.10M
17.6%
YoY
|
$14.67M
-227.37%
YoY
|
$17.96M
19.18%
YoY
|
$15.24M
-214.0%
YoY
|
$12.84M
-160.62%
YoY
|
-$11.52M
173.13%
YoY
|
$15.07M
4.45%
YoY
|
-$13.37M
-58.73%
YoY
|
-$21.19M
92.6%
YoY
|
-$4.217M
-70.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$728.0K
-141.65%
YoY
|
$5.720M
818.14%
YoY
|
$738.0K
35.41%
YoY
|
$143.0K
-83.51%
YoY
|
$1.748M
437.85%
YoY
|
$623.0K
-48.89%
YoY
|
$545.0K
-86.85%
YoY
|
$867.0K
165.95%
YoY
|
$325.0K
-158.56%
YoY
|
$1.219M
-41.03%
YoY
|
$4.144M
206.51%
YoY
|
$326.0K
-77.67%
YoY
|
-$555.0K
-240.51%
YoY
|
$2.067M
-102.14%
YoY
|
$1.352M
-73.89%
YoY
|
$1.460M
-8.12%
YoY
|
$395.0K
-94.1%
YoY
|
-$96.62M
-39.46%
YoY
|
$5.178M
223.63%
YoY
|
| Cash From Investing Activities |
-$9.254M
55.06%
YoY
|
-$13.48M
-12.82%
YoY
|
-$8.308M
-46.41%
YoY
|
-$11.91M
-45.57%
YoY
|
-$5.968M
-66.76%
YoY
|
-$15.47M
11.4%
YoY
|
-$15.50M
47.27%
YoY
|
-$21.88M
24.09%
YoY
|
-$17.96M
13.65%
YoY
|
-$13.88M
28.84%
YoY
|
-$10.53M
3.54%
YoY
|
-$17.63M
29.57%
YoY
|
-$15.80M
21.75%
YoY
|
-$10.78M
-90.85%
YoY
|
-$10.17M
-1157.86%
YoY
|
-$13.61M
6.01%
YoY
|
-$12.98M
-49.51%
YoY
|
-$117.8M
-30.95%
YoY
|
$961.0K
-107.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$200.6M
85.63%
YoY
|
-$104.3M
61.82%
YoY
|
-$114.1M
431.36%
YoY
|
$134.6M
2.96%
YoY
|
-$108.1M
-492.13%
YoY
|
-$64.46M
-242.83%
YoY
|
-$21.47M
-74.56%
YoY
|
$130.8M
-4.8%
YoY
|
$27.56M
-116.77%
YoY
|
$45.13M
-130.93%
YoY
|
-$84.36M
-181.34%
YoY
|
$137.3M
-44.05%
YoY
|
-$164.3M
62.82%
YoY
|
-$145.9M
-406.22%
YoY
|
$103.7M
1005.72%
YoY
|
$245.5M
804.1%
YoY
|
-$100.9M
87.26%
YoY
|
$47.64M
85.39%
YoY
|
$9.380M
-92.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$187.1M
17.89%
YoY
|
$114.3M
-46.99%
YoY
|
$32.74M
117.85%
YoY
|
-$205.1M
228.46%
YoY
|
$158.7M
-669.08%
YoY
|
$215.6M
-476.53%
YoY
|
$15.03M
-86.86%
YoY
|
-$62.44M
-39.89%
YoY
|
-$27.90M
-116.1%
YoY
|
-$57.27M
-135.27%
YoY
|
$114.4M
-194.98%
YoY
|
-$103.9M
-53.98%
YoY
|
$173.3M
79.66%
YoY
|
$162.4M
134.7%
YoY
|
-$120.5M
-2058.34%
YoY
|
-$225.8M
77.88%
YoY
|
$96.46M
-46.94%
YoY
|
$69.20M
-63.31%
YoY
|
$6.152M
-104.1%
YoY
|
| Cash From Investing Activities |
-$9.254M
55.06%
YoY
|
-$13.48M
-12.82%
YoY
|
-$8.308M
-46.41%
YoY
|
-$11.91M
-45.57%
YoY
|
-$5.968M
-66.76%
YoY
|
-$15.47M
11.4%
YoY
|
-$15.50M
47.27%
YoY
|
-$21.88M
24.09%
YoY
|
-$17.96M
13.65%
YoY
|
-$13.88M
28.84%
YoY
|
-$10.53M
3.54%
YoY
|
-$17.63M
29.57%
YoY
|
-$15.80M
21.75%
YoY
|
-$10.78M
-90.85%
YoY
|
-$10.17M
-1157.86%
YoY
|
-$13.61M
6.01%
YoY
|
-$12.98M
-49.51%
YoY
|
-$117.8M
-30.95%
YoY
|
$961.0K
-107.51%
YoY
|
| Cash From Financing Activities |
-$200.6M
85.63%
YoY
|
-$104.3M
61.82%
YoY
|
-$114.1M
431.36%
YoY
|
$134.6M
2.96%
YoY
|
-$108.1M
-492.13%
YoY
|
-$64.46M
-242.83%
YoY
|
-$21.47M
-74.56%
YoY
|
$130.8M
-4.8%
YoY
|
$27.56M
-116.77%
YoY
|
$45.13M
-130.93%
YoY
|
-$84.36M
-181.34%
YoY
|
$137.3M
-44.05%
YoY
|
-$164.3M
62.82%
YoY
|
-$145.9M
-406.22%
YoY
|
$103.7M
1005.72%
YoY
|
$245.5M
804.1%
YoY
|
-$100.9M
87.26%
YoY
|
$47.64M
85.39%
YoY
|
$9.380M
-92.14%
YoY
|
| Net Change In Cash |
-$22.72M
-150.82%
YoY
|
-$3.467M
-102.55%
YoY
|
-$89.62M
308.55%
YoY
|
-$81.68M
-277.15%
YoY
|
$44.71M
-344.43%
YoY
|
$135.7M
-621.45%
YoY
|
-$21.94M
-212.27%
YoY
|
$46.11M
191.37%
YoY
|
-$18.29M
167.08%
YoY
|
-$26.03M
-554.46%
YoY
|
$19.54M
-172.57%
YoY
|
$15.82M
221.76%
YoY
|
-$6.849M
-60.76%
YoY
|
$5.727M
-692.24%
YoY
|
-$26.93M
-263.26%
YoY
|
$4.918M
-104.37%
YoY
|
-$17.45M
-117.08%
YoY
|
-$967.0K
-102.21%
YoY
|
$16.49M
-138.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$187.1M
17.89%
YoY
|
$114.3M
-46.99%
YoY
|
$32.74M
117.85%
YoY
|
-$205.1M
228.46%
YoY
|
$158.7M
-669.08%
YoY
|
$215.6M
-476.53%
YoY
|
$15.03M
-86.86%
YoY
|
-$62.44M
-39.89%
YoY
|
-$27.90M
-116.1%
YoY
|
-$57.27M
-135.27%
YoY
|
$114.4M
-194.98%
YoY
|
-$103.9M
-53.98%
YoY
|
$173.3M
79.66%
YoY
|
$162.4M
134.7%
YoY
|
-$120.5M
-2058.34%
YoY
|
-$225.8M
77.88%
YoY
|
$96.46M
-46.94%
YoY
|
$69.20M
-63.31%
YoY
|
$6.152M
-104.1%
YoY
|
| Capital Expenditures |
$8.526M
10.5%
YoY
|
$19.20M
19.36%
YoY
|
$9.046M
-43.63%
YoY
|
$12.05M
-47.02%
YoY
|
$7.716M
-57.79%
YoY
|
$16.09M
6.54%
YoY
|
$16.05M
9.39%
YoY
|
$22.75M
26.66%
YoY
|
$18.28M
19.92%
YoY
|
$15.10M
17.6%
YoY
|
$14.67M
-227.37%
YoY
|
$17.96M
19.18%
YoY
|
$15.24M
-214.0%
YoY
|
$12.84M
-160.62%
YoY
|
-$11.52M
173.13%
YoY
|
$15.07M
4.45%
YoY
|
-$13.37M
-58.73%
YoY
|
-$21.19M
92.6%
YoY
|
-$4.217M
-70.72%
YoY
|
| Free Cash Flow |
$178.6M
18.26%
YoY
|
$95.12M
-52.34%
YoY
|
$23.70M
-2432.58%
YoY
|
-$217.2M
154.9%
YoY
|
$151.0M
-427.07%
YoY
|
$199.6M
-375.73%
YoY
|
-$1.016M
-101.02%
YoY
|
-$85.19M
-30.08%
YoY
|
-$46.18M
-129.22%
YoY
|
-$72.37M
-148.39%
YoY
|
$99.76M
-191.55%
YoY
|
-$121.9M
-49.41%
YoY
|
$158.0M
43.9%
YoY
|
$149.6M
65.47%
YoY
|
-$109.0M
-1150.81%
YoY
|
-$240.8M
70.39%
YoY
|
$109.8M
-48.73%
YoY
|
$90.38M
-54.72%
YoY
|
$10.37M
-107.65%
YoY
|
Loading...