2014 Q1 Form 10-Q Financial Statement

#000010203714000009 Filed on February 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q4 2012 Q4
Revenue $689.9M $767.8M $680.0M
YoY Change 6.95% 12.91% 1.13%
Cost Of Revenue $586.7M $628.5M $554.6M
YoY Change 9.01% 13.33% 5.57%
Gross Profit $103.2M $139.3M $125.4M
YoY Change -3.45% 11.05% -14.73%
Gross Profit Margin 14.96% 18.14% 18.45%
Selling, General & Admin $68.90M $66.47M $60.93M
YoY Change -3.23% 9.09% -5.9%
% of Gross Profit 66.76% 47.71% 48.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.600M $9.500M $11.20M
YoY Change -24.56% -15.18% 9.8%
% of Gross Profit 8.33% 6.82% 8.93%
Operating Expenses $68.90M $66.47M $60.93M
YoY Change -3.23% 9.09% -5.9%
Operating Profit $34.30M $69.44M $64.51M
YoY Change -3.9% 7.64% -30.68%
Interest Expense $7.100M $5.157M $5.670M
YoY Change 0.0% -9.05% -8.18%
% of Operating Profit 20.7% 7.43% 8.79%
Other Income/Expense, Net
YoY Change
Pretax Income $39.40M $66.42M $57.79M
YoY Change -7.08% 14.93% -34.71%
Income Tax $12.10M $22.21M $18.07M
% Of Pretax Income 30.71% 33.44% 31.27%
Net Earnings $26.67M $38.59M $35.54M
YoY Change 2.18% 8.56% -39.2%
Net Earnings / Revenue 3.87% 5.03% 5.23%
Basic Earnings Per Share $0.99 $1.50 $1.36
Diluted Earnings Per Share $0.94 $1.36 $1.25
COMMON SHARES
Basic Shares Outstanding 23.22M shares 23.22M shares 23.41M shares
Diluted Shares Outstanding 28.36M shares 28.52M shares

Balance Sheet

Concept 2014 Q1 2013 Q4 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $163.5M $191.9M $341.6M
YoY Change -55.56% -43.82% 124.15%
Cash & Equivalents $163.5M $191.9M $341.6M
Short-Term Investments
Other Short-Term Assets $142.8M $127.1M $69.00M
YoY Change 14.93% 84.19% -2.98%
Inventory $841.7M $1.037B $921.3M
Prepaid Expenses
Receivables $468.0M $329.1M $351.7M
Other Receivables $7.400M $800.0K $5.600M
Total Short-Term Assets $1.673B $1.738B $1.742B
YoY Change -4.17% -0.21% 1.71%
LONG-TERM ASSETS
Property, Plant & Equipment $296.5M $290.7M $293.4M
YoY Change 3.16% -0.91% -3.41%
Goodwill $99.08M
YoY Change 0.71%
Intangibles
YoY Change
Long-Term Investments $93.30M $95.10M $92.80M
YoY Change 1.63% 2.48% 10.08%
Other Assets $91.79M $89.35M $52.64M
YoY Change 65.46% 69.74% -6.42%
Total Long-Term Assets $591.6M $602.5M $559.2M
YoY Change 5.62% 7.75% 0.34%
TOTAL ASSETS
Total Short-Term Assets $1.673B $1.738B $1.742B
Total Long-Term Assets $591.6M $602.5M $559.2M
Total Assets $2.265B $2.340B $2.301B
YoY Change -1.79% 1.73% 1.37%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $208.4M $196.3M $164.3M
YoY Change -7.62% 19.48% -17.4%
Accrued Expenses $31.80M $23.90M $25.90M
YoY Change -13.35% -7.72% 25.73%
Deferred Revenue
YoY Change
Short-Term Debt $62.91M $72.34M $87.42M
YoY Change -40.27% -17.25% -32.84%
Long-Term Debt Due $116.3M $115.0M $210.0M
YoY Change -44.97% -45.24% 1300.0%
Total Short-Term Liabilities $455.0M $515.2M $567.4M
YoY Change -26.92% -9.2% 32.1%
LONG-TERM LIABILITIES
Long-Term Debt $240.0M $245.0M $185.0M
YoY Change 32.41% 32.43% -53.16%
Other Long-Term Liabilities $34.46M $36.35M $86.94M
YoY Change -6.46% -58.19% -0.24%
Total Long-Term Liabilities $274.5M $281.3M $271.9M
YoY Change 25.85% 3.46% -43.6%
TOTAL LIABILITIES
Total Short-Term Liabilities $455.0M $515.2M $567.4M
Total Long-Term Liabilities $274.5M $281.3M $271.9M
Total Liabilities $860.0M $949.1M $1.024B
YoY Change -15.56% -7.34% -3.22%
SHAREHOLDERS EQUITY
Retained Earnings $993.1M $982.1M $910.5M
YoY Change 8.12% 7.87% 7.85%
Common Stock $206.4M $204.1M $197.8M
YoY Change 1.91% 3.18% 1.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.378B $1.359B $1.248B
YoY Change
Total Liabilities & Shareholders Equity $2.271B $2.340B $2.301B
YoY Change -1.53% 1.73% 1.37%

Cashflow Statement

Concept 2014 Q1 2013 Q4 2012 Q4
OPERATING ACTIVITIES
Net Income $26.67M $38.59M $35.54M
YoY Change 2.18% 8.56% -39.2%
Depreciation, Depletion And Amortization $8.600M $9.500M $11.20M
YoY Change -24.56% -15.18% 9.8%
Cash From Operating Activities $10.70M $292.9M $256.5M
YoY Change -67.38% 14.19% 40.93%
INVESTING ACTIVITIES
Capital Expenditures -$15.00M -$11.00M -$4.100M
YoY Change 108.33% 168.29% -65.25%
Acquisitions
YoY Change
Other Investing Activities $2.300M $1.200M $2.200M
YoY Change 2200.0% -45.45% -79.63%
Cash From Investing Activities -$12.80M -$9.900M -$1.900M
YoY Change 82.86% 421.05% 72.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -26.30M -165.7M -28.70M
YoY Change -4483.33% 477.35% -61.11%
NET CHANGE
Cash From Operating Activities 10.70M 292.9M 256.5M
Cash From Investing Activities -12.80M -9.900M -1.900M
Cash From Financing Activities -26.30M -165.7M -28.70M
Net Change In Cash -28.40M 117.3M 225.9M
YoY Change -207.58% -48.07% 110.92%
FREE CASH FLOW
Cash From Operating Activities $10.70M $292.9M $256.5M
Capital Expenditures -$15.00M -$11.00M -$4.100M
Free Cash Flow $25.70M $303.9M $260.6M
YoY Change -35.75% 16.62% 34.47%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
164831000 USD
CY2013Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
225648000 USD
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
196255000 USD
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
401747000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
351655000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
329120000 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
18727000 USD
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15741000 USD
CY2013Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
14034000 USD
CY2013Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
509829000 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
509913000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
531696000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-73305000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-75540000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-40135000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1278000 USD
us-gaap Adjustment For Amortization
AdjustmentForAmortization
1244000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-2970000 USD
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
-2381000 USD
CY2012Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
118380000 USD
CY2013Q1 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
132100000 USD
CY2013Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
120443000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5100000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
301000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
169000 shares
CY2013Q4 us-gaap Assets
Assets
2340429000 USD
CY2013Q1 us-gaap Assets
Assets
2306155000 USD
CY2012Q4 us-gaap Assets
Assets
2300725000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
1745973000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1737956000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1741566000 USD
CY2013Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
92918000 USD
CY2013Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
193719000 USD
CY2012Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
155674000 USD
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
239194000 USD
CY2013Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
234694000 USD
CY2012Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
232780000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
367864000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
191867000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
341572000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
261699000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
71527000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
174551000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
136528000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
79873000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-175997000 USD
CY2013Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.51
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.48
CY2012Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.50
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.51
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
204104000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
202579000 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
197805000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
113704000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
40955000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
157743000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44150000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
7878000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5432000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
5085000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
4274000 USD
CY2013Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
46387000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
121582000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
162828000 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
48424000 USD
CY2012Q4 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
3712000 USD
CY2013Q4 us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
3712000 USD
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
11137000 USD
us-gaap Convertible Preferred Dividends Net Of Tax
ConvertiblePreferredDividendsNetOfTax
11137000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1461087000 USD
CY2012Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
554588000 USD
CY2013Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
628495000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1522112000 USD
CY2012Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
60537000 USD
CY2013Q4 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
59779000 USD
CY2013Q1 us-gaap Customer Advances And Deposits Current
CustomerAdvancesAndDepositsCurrent
24914000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
32127000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
24438000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
36591000 USD
CY2013Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
23783000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
27760000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21227000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
59772000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
45791000 USD
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
42184000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
10100000 USD
us-gaap Defined Benefit Plans Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlansEstimatedFutureEmployerContributionsInCurrentFiscalYear
2900000 USD
us-gaap Depreciation
Depreciation
29058000 USD
us-gaap Depreciation
Depreciation
32418000 USD
CY2013Q1 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
0 USD
CY2013Q4 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
0 USD
CY2012Q4 us-gaap Derivative Instruments In Hedges Assets At Fair Value
DerivativeInstrumentsInHedgesAssetsAtFairValue
0 USD
CY2013Q1 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
2489000 USD
CY2013Q4 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
1068000 USD
CY2012Q4 us-gaap Derivative Instruments In Hedges Liabilities At Fair Value
DerivativeInstrumentsInHedgesLiabilitiesAtFairValue
1889000 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
1260000 USD
CY2012Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
239000 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Asset At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsAssetAtFairValue
0 USD
CY2012Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
537000 USD
CY2013Q4 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
0 USD
CY2013Q1 us-gaap Derivative Instruments Not Designated As Hedging Instruments Liability At Fair Value
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsLiabilityAtFairValue
331000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
35066000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
34600000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
11137000 USD
us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
11137000 USD
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
430000 USD
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
439000 USD
CY2013Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
555000 USD
CY2013Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
776000 USD
CY2012Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
5673000 USD
CY2013Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
32216000 USD
CY2012Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
54000 USD
CY2013Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
4739000 USD
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.36
CY2013Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.78
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.31
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.25
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.75
CY2013Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.36
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-730000 USD
CY2012Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.31
CY2013Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2012Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
36694000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23905000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
25870000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
96000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
85000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
5557000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Issues
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityIssues
4825000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-6152000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySettlements
-5609000 USD
CY2012Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
5025000 USD
CY2012Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
5932000 USD
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
3450000 USD
CY2013Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
4235000 USD
CY2013Q4 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
1260000 USD
CY2012Q4 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
239000 USD
CY2013Q1 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
1141000 USD
CY2012Q4 us-gaap Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
537000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-14649000 USD
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
10433000 USD
CY2013Q4 us-gaap Guarantee Obligations Maximum Exposure
GuaranteeObligationsMaximumExposure
38000000 USD
CY2013Q4 us-gaap Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
3000000 USD
CY2013Q1 us-gaap Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
4000000 USD
CY2012Q4 us-gaap Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
5000000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
66415000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
164867000 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
57785000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
191336000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
-5530000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
181000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
50633000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
22212000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63390000 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18070000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-44405000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
131853000 USD
CY2013Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
4824000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
4818000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
4794000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
4800000 shares
CY2012Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
311000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
324000 shares
CY2013Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
324000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
315000 shares
CY2013Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
99537000 USD
CY2012Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
99118000 USD
CY2013Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
99048000 USD
us-gaap Interest Expense
InterestExpense
17778000 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
5670000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
5157000 USD
us-gaap Interest Expense
InterestExpense
16623000 USD
CY2013Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
1068000 USD
CY2013Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
1679000 USD
CY2012Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
1889000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
748000 USD
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
183000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
410000 USD
CY2013Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
344000 USD
CY2013Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
94405000 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
95095000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
92775000 USD
CY2013Q1 us-gaap Land
Land
17125000 USD
CY2012Q4 us-gaap Land
Land
17151000 USD
CY2013Q4 us-gaap Land
Land
17249000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
949119000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
1024276000 USD
CY2013Q1 us-gaap Liabilities
Liabilities
1018498000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2300725000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2306155000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2340429000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
622597000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
515237000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
567442000 USD
CY2013Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
4518000 USD
CY2013Q1 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7055000 USD
CY2012Q4 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
7451000 USD
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
211250000 USD
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
210000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
115000000 USD
CY2013Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
404000000 USD
CY2013Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
365000000 USD
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
401000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
245000000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
185000000 USD
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
181250000 USD
CY2013Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
545478000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
565985000 USD
CY2012Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
553383000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
28472000 USD
CY2013Q1 us-gaap Minority Interest
MinorityInterest
29086000 USD
CY2013Q4 us-gaap Minority Interest
MinorityInterest
32209000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1945000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1962000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-131767000 USD
CY2012Q4 us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-102604000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29349000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19229000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
201709000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-14151000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
35542000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
38585000 USD
us-gaap Net Income Loss
NetIncomeLoss
106648000 USD
us-gaap Net Income Loss
NetIncomeLoss
122338000 USD
CY2012Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4173000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5608000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5618000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
7586000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
34873000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
31830000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
111201000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
95511000 USD
CY2013Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
38585000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
106648000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
122338000 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
35542000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
182427000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
64513000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
69439000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
205456000 USD
CY2012Q4 us-gaap Other Assets Current
OtherAssetsCurrent
68999000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
127086000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
124213000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
52638000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
55478000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
89349000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
34882000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
7348000 USD
CY2013Q1 us-gaap Other Inventory
OtherInventory
57745000 USD
CY2012Q4 us-gaap Other Inventory
OtherInventory
60067000 USD
CY2013Q4 us-gaap Other Inventory
OtherInventory
74377000 USD
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36838000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
86938000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
36348000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-13467000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-7105000 USD
CY2013Q4 us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Other Operating Income
OtherOperatingIncome
0 USD
us-gaap Other Operating Income
OtherOperatingIncome
81619000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5053000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1004000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14145000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34334000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
34880000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1962000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
1945000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11137000 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11137000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
30846000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23596000 USD
CY2013Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
135629000 USD
CY2013Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
92762000 USD
CY2012Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
139105000 USD
CY2013Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3712000 USD
CY2012Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3712000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11137000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
11137000 USD
CY2013Q1 us-gaap Prepaid Taxes
PrepaidTaxes
6245000 USD
CY2012Q4 us-gaap Prepaid Taxes
PrepaidTaxes
15734000 USD
CY2013Q4 us-gaap Prepaid Taxes
PrepaidTaxes
28015000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
493000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
457000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
175000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-875000 USD
CY2012Q2 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-36725000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-36878000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3363000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1497000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
44203000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
39715000 USD
us-gaap Profit Loss
ProfitLoss
114234000 USD
us-gaap Profit Loss
ProfitLoss
127946000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
803314000 USD
CY2013Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
797297000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
822428000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
290732000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
293401000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
287468000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
9081000 USD
us-gaap Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
2834000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
13750000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
207500000 USD
CY2012Q4 us-gaap Restructuring Charges
RestructuringCharges
0 USD
us-gaap Restructuring Charges
RestructuringCharges
3687000 USD
CY2013Q4 us-gaap Restructuring Charges
RestructuringCharges
3400000 USD
us-gaap Restructuring Charges
RestructuringCharges
4708000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
918509000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
910454000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
982109000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1852199000 USD
CY2012Q4 us-gaap Sales Revenue Net
SalesRevenueNet
680029000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
767802000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1816607000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
201542000 USD
CY2013Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
66468000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
169406000 USD
CY2012Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
60928000 USD
CY2012Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
87423000 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
72341000 USD
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
105318000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
457000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
493000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
969000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2049000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
1359101000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
1258571000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1247977000 USD
CY2013Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1287657000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1276449000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1391310000 USD
CY2012Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1205990000 USD
CY2013Q4 us-gaap Trading Securities
TradingSecurities
20131000 USD
CY2013Q1 us-gaap Trading Securities
TradingSecurities
19168000 USD
CY2012Q4 us-gaap Trading Securities
TradingSecurities
18907000 USD
us-gaap Unrealized Loss On Foreign Currency Derivatives Before Tax
UnrealizedLossOnForeignCurrencyDerivativesBeforeTax
600000 USD
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28517000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28470000 shares
CY2013Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28364000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28388000 shares
CY2013Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23216000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23246000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23361000 shares
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23406000 shares
CY2011Q3 uvv Accumulated Interest On European Commission Fine
AccumulatedInterestOnEuropeanCommissionFine
5900000 EUR
uvv Adjustments To Common Stock Accrual Stock Based Compensation
AdjustmentsToCommonStockAccrualStockBasedCompensation
4686000 USD
uvv Adjustments To Common Stock Accrual Stock Based Compensation
AdjustmentsToCommonStockAccrualStockBasedCompensation
5059000 USD
CY2013Q4 uvv Advances To Suppliers Current And Noncurrent
AdvancesToSuppliersCurrentAndNoncurrent
174000000 USD
CY2013Q1 uvv Advances To Suppliers Current And Noncurrent
AdvancesToSuppliersCurrentAndNoncurrent
199000000 USD
CY2012Q4 uvv Advances To Suppliers Current And Noncurrent
AdvancesToSuppliersCurrentAndNoncurrent
186000000 USD
CY2013Q1 uvv Aggregate Balance Of Recoverable Value Added Tax Credits
AggregateBalanceOfRecoverableValueAddedTaxCredits
73000000 USD
CY2012Q4 uvv Aggregate Balance Of Recoverable Value Added Tax Credits
AggregateBalanceOfRecoverableValueAddedTaxCredits
77000000 USD
CY2013Q4 uvv Aggregate Balance Of Recoverable Value Added Tax Credits
AggregateBalanceOfRecoverableValueAddedTaxCredits
75000000 USD
CY2013Q4 uvv Brazil Audit Assessment For Tax Penalties And Interest On Recoverable Value Added Tax Credits
BrazilAuditAssessmentForTaxPenaltiesAndInterestOnRecoverableValueAddedTaxCredits
20000000 USD
CY2011Q3 uvv Charge Recorded To Accrue European Commission Fine
ChargeRecordedToAccrueEuropeanCommissionFine
49100000 USD
CY2013Q4 uvv Collateralized Guaranteed Bank Deposit
CollateralizedGuaranteedBankDeposit
53000000 USD
uvv Dividend Equivalent Shares Added To Restricted Stock Units Retained Earnings
DividendEquivalentSharesAddedToRestrictedStockUnitsRetainedEarnings
-430000 USD
uvv Dividend Equivalent Shares Added To Restricted Stock Units Retained Earnings
DividendEquivalentSharesAddedToRestrictedStockUnitsRetainedEarnings
-439000 USD
CY2013Q4 uvv Equity In Pretax Earnings Of Unconsolidated Affiliates
EquityInPretaxEarningsOfUnconsolidatedAffiliates
1789000 USD
CY2012Q4 uvv Equity In Pretax Earnings Of Unconsolidated Affiliates
EquityInPretaxEarningsOfUnconsolidatedAffiliates
-1241000 USD
uvv Equity In Pretax Earnings Of Unconsolidated Affiliates
EquityInPretaxEarningsOfUnconsolidatedAffiliates
1755000 USD
uvv Equity In Pretax Earnings Of Unconsolidated Affiliates
EquityInPretaxEarningsOfUnconsolidatedAffiliates
-192000 USD
uvv Expected Stock Based Compensation For Remaining Current Period
ExpectedStockBasedCompensationForRemainingCurrentPeriod
1100000 USD
uvv Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Currency Remeasurement
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityCurrencyRemeasurement
-219000 USD
uvv Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Currency Remeasurement
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityCurrencyRemeasurement
-275000 USD
CY2011Q3 uvv Fines Imposed By European Commission
FinesImposedByEuropeanCommission
30000000 EUR
CY2005Q4 uvv Fines Imposed By European Commission
FinesImposedByEuropeanCommission
30000000 EUR
uvv Gainonsettlementofexcisetaxcase
Gainonsettlementofexcisetaxcase
0 USD
uvv Gainonsettlementofexcisetaxcase
Gainonsettlementofexcisetaxcase
81619000 USD
CY2013Q4 uvv Guarantee Face Amount Including Unpaid Accrued Interest
GuaranteeFaceAmountIncludingUnpaidAccruedInterest
41000000 USD
CY2013Q1 uvv Guarantee Face Amount Including Unpaid Accrued Interest
GuaranteeFaceAmountIncludingUnpaidAccruedInterest
20000000 USD
CY2012Q4 uvv Guarantee Face Amount Including Unpaid Accrued Interest
GuaranteeFaceAmountIncludingUnpaidAccruedInterest
35000000 USD
CY2013Q4 uvv Guarantees Of Bank Loans To Tobacco Growers Fair Value Disclosure
GuaranteesOfBankLoansToTobaccoGrowersFairValueDisclosure
3450000 USD
CY2013Q1 uvv Guarantees Of Bank Loans To Tobacco Growers Fair Value Disclosure
GuaranteesOfBankLoansToTobaccoGrowersFairValueDisclosure
4235000 USD
CY2012Q4 uvv Guarantees Of Bank Loans To Tobacco Growers Fair Value Disclosure
GuaranteesOfBankLoansToTobaccoGrowersFairValueDisclosure
5025000 USD
CY2012Q4 uvv Leaf Tobacco Inventory
LeafTobaccoInventory
742895000 USD
CY2013Q4 uvv Leaf Tobacco Inventory
LeafTobaccoInventory
841834000 USD
CY2013Q1 uvv Leaf Tobacco Inventory
LeafTobaccoInventory
623377000 USD
CY2013Q4 uvv Other Contingent Liabilities
OtherContingentLiabilities
3000000 USD
uvv Provision For Loss On Uncollectible Advances To Suppliers
ProvisionForLossOnUncollectibleAdvancesToSuppliers
9000000 USD
uvv Provision For Loss On Uncollectible Advances To Suppliers
ProvisionForLossOnUncollectibleAdvancesToSuppliers
3000000 USD
uvv Reduction Of Brazil Audit Assessment For Tax Penalties And Interest On Recoverable Value Added Tax Credits
ReductionOfBrazilAuditAssessmentForTaxPenaltiesAndInterestOnRecoverableValueAddedTaxCredits
15000000 USD
uvv Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingWeightedAverageExercisePrice
62.66
uvv Share Based Compensation Arrangement By Share Based Payment Award Options And Stock Appreciation Rights Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsAndStockAppreciationRightsOutstandingWeightedAverageExercisePrice
58.15
uvv Stock Repurchased And Retired During Period Value Retained Earnings
StockRepurchasedAndRetiredDuringPeriodValueRetainedEarnings
-4681000 USD
uvv Stock Repurchased And Retired During Period Value Retained Earnings
StockRepurchasedAndRetiredDuringPeriodValueRetainedEarnings
-12096000 USD
CY2013Q1 uvv Total Other Assets
TotalOtherAssets
272714000 USD
CY2013Q4 uvv Total Other Assets
TotalOtherAssets
311741000 USD
CY2012Q4 uvv Total Other Assets
TotalOtherAssets
265758000 USD
CY2012Q4 uvv Valuation Allowance Amount Related To Advances To Suppliers
ValuationAllowanceAmountRelatedToAdvancesToSuppliers
56000000 USD
CY2013Q4 uvv Valuation Allowance Amount Related To Advances To Suppliers
ValuationAllowanceAmountRelatedToAdvancesToSuppliers
46000000 USD
CY2013Q1 uvv Valuation Allowance Amount Related To Advances To Suppliers
ValuationAllowanceAmountRelatedToAdvancesToSuppliers
54000000 USD
CY2013Q4 uvv Valuation Allowance On Recoverable Value Added Tax Credits
ValuationAllowanceOnRecoverableValueAddedTaxCredits
28000000 USD
CY2012Q4 uvv Valuation Allowance On Recoverable Value Added Tax Credits
ValuationAllowanceOnRecoverableValueAddedTaxCredits
26000000 USD
CY2013Q1 uvv Valuation Allowance On Recoverable Value Added Tax Credits
ValuationAllowanceOnRecoverableValueAddedTaxCredits
26000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2013-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000102037
CY2014Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
23216312 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
UNIVERSAL CORP /VA/

Files In Submission

Name View Source Status
0000102037-14-000009-index-headers.html Edgar Link pending
0000102037-14-000009-index.html Edgar Link pending
0000102037-14-000009.txt Edgar Link pending
0000102037-14-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
uvv-10qx20131231.htm Edgar Link pending
uvv-20131231.xml Edgar Link completed
uvv-20131231.xsd Edgar Link pending
uvv-20131231_cal.xml Edgar Link unprocessable
uvv-20131231_def.xml Edgar Link unprocessable
uvv-20131231_lab.xml Edgar Link unprocessable
uvv-20131231_pre.xml Edgar Link unprocessable
uvv-exhibit12x20131231.htm Edgar Link pending
uvv-exhibit311x20131231.htm Edgar Link pending
uvv-exhibit312x20131231.htm Edgar Link pending
uvv-exhibit321x20131231.htm Edgar Link pending
uvv-exhibit322x20131231.htm Edgar Link pending