2011 Q4 Form 10-Q Financial Statement
#000119312512354819 Filed on August 14, 2012
Income Statement
Concept | 2011 Q4 |
---|---|
Revenue | |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $220.0K |
YoY Change | 0.0% |
% of Gross Profit | |
Operating Expenses | |
YoY Change | |
Operating Profit | |
YoY Change | |
Interest Expense | |
YoY Change | |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$480.0K |
YoY Change | -59.66% |
Income Tax | -$210.0K |
% Of Pretax Income | |
Net Earnings | -$270.0K |
YoY Change | -58.46% |
Net Earnings / Revenue | |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$30.61K |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $28.69M |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | |
YoY Change | |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $15.08M |
YoY Change | 3.59% |
Goodwill | $987.0K |
YoY Change | 0.0% |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | |
YoY Change | |
TOTAL ASSETS | |
Total Short-Term Assets | |
Total Long-Term Assets | |
Total Assets | $526.9M |
YoY Change | -1.59% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $300.0K |
YoY Change | 0.0% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $20.79M |
YoY Change | 1.51% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $300.0K |
YoY Change | 0.0% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $25.20M |
YoY Change | -26.1% |
Other Long-Term Liabilities | $3.600M |
YoY Change | 20.0% |
Total Long-Term Liabilities | $28.80M |
YoY Change | -22.37% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $300.0K |
Total Long-Term Liabilities | $28.80M |
Total Liabilities | $481.3M |
YoY Change | -2.16% |
SHAREHOLDERS EQUITY | |
Retained Earnings | $10.38M |
YoY Change | 2.52% |
Common Stock | $9.492M |
YoY Change | 0.0% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $45.60M |
YoY Change | |
Total Liabilities & Shareholders Equity | $526.9M |
YoY Change | -1.59% |
Cashflow Statement
Concept | 2011 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$270.0K |
YoY Change | -58.46% |
Depreciation, Depletion And Amortization | $220.0K |
YoY Change | 0.0% |
Cash From Operating Activities | $1.550M |
YoY Change | -176.73% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$220.0K |
YoY Change | 0.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $13.70M |
YoY Change | -253.42% |
Cash From Investing Activities | $13.48M |
YoY Change | -247.16% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -3.330M |
YoY Change | -140.17% |
NET CHANGE | |
Cash From Operating Activities | 1.550M |
Cash From Investing Activities | 13.48M |
Cash From Financing Activities | -3.330M |
Net Change In Cash | 11.70M |
YoY Change | -504.84% |
FREE CASH FLOW | |
Cash From Operating Activities | $1.550M |
Capital Expenditures | -$220.0K |
Free Cash Flow | $1.770M |
YoY Change | -198.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Time Deposits100000 Or More Domestic
TimeDeposits100000OrMoreDomestic
|
58274000 | USD |
uwhr |
Troubled Debt Restructure Period
TroubledDebtRestructurePeriod
|
P90D | ||
CY2011Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
88661000 | USD |
CY2011Q4 | us-gaap |
Bank Owned Life Insurance
BankOwnedLifeInsurance
|
6171000 | USD |
CY2011Q4 | us-gaap |
Cash And Due From Banks
CashAndDueFromBanks
|
7487000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
526902000 | USD |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1.25 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
20000000 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7593929 | shares |
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7593929 | shares |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
9492000 | USD |
CY2011Q4 | us-gaap |
Deposits
Deposits
|
431338000 | USD |
CY2011Q4 | us-gaap |
Deposits Money Market Deposits
DepositsMoneyMarketDeposits
|
185539000 | USD |
CY2011Q4 | us-gaap |
Deposits Savings Deposits
DepositsSavingsDeposits
|
39273000 | USD |
CY2011Q4 | us-gaap |
Federal Home Loan Bank Stock And Federal Reserve Bank Stock
FederalHomeLoanBankStockAndFederalReserveBankStock
|
3289000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
987000 | USD |
CY2011Q4 | us-gaap |
Interest Bearing Deposits In Banks
InterestBearingDepositsInBanks
|
21200000 | USD |
CY2011Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
301000 | USD |
CY2011Q4 | us-gaap |
Interest Receivable
InterestReceivable
|
2084000 | USD |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
481299000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
526902000 | USD |
CY2011Q4 | us-gaap |
Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
|
6815000 | USD |
CY2011Q4 | us-gaap |
Loans And Leases Receivable Net Of Deferred Income
LoansAndLeasesReceivableNetOfDeferredIncome
|
366675000 | USD |
CY2011Q4 | us-gaap |
Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
|
359860000 | USD |
CY2011Q4 | us-gaap |
Loans Receivable Held For Sale Net
LoansReceivableHeldForSaleNet
|
1958000 | USD |
CY2011Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
25233000 | USD |
CY2011Q4 | us-gaap |
Noninterest Bearing Deposit Liabilities
NoninterestBearingDepositLiabilities
|
62339000 | USD |
CY2011Q4 | us-gaap |
Other Assets
OtherAssets
|
8524000 | USD |
CY2011Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
3636000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock Discount On Shares
PreferredStockDiscountOnShares
|
200000 | USD |
CY2011Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
||
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
1347000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15076000 | USD |
CY2011Q4 | us-gaap |
Real Estate Acquired Through Foreclosure
RealEstateAcquiredThroughForeclosure
|
10258000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
10379000 | USD |
CY2011Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
20791000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
45603000 | USD |
CY2011Q4 | us-gaap |
Time Deposits Less Than100000
TimeDepositsLessThan100000
|
85913000 | USD |
CY2011Q4 | us-gaap |
Unearned Esop Shares
UnearnedESOPShares
|
772000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2194000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
14010000 | USD |