|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$27.38M
90.09%
YoY
|
$14.40M
-208.87%
YoY
|
-$13.23M
-131.72%
YoY
|
$41.72M
-57.63%
YoY
|
$98.45M
-1795.19%
YoY
|
| Depreciation, Depletion And Amortization |
$55.51M
13.8%
YoY
|
$48.78M
-2.56%
YoY
|
$50.06M
1.33%
YoY
|
$49.40M
40.84%
YoY
|
$35.08M
-93.85%
YoY
|
| Cash From Operating Activities |
-$2.648B
-57.58%
YoY
|
-$6.241B
-3877.14%
YoY
|
$165.2M
-98.0%
YoY
|
$8.268B
-183.04%
YoY
|
-$9.957B
-17750.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$74.05M
87.68%
YoY
|
$39.46M
49.26%
YoY
|
$26.43M
-0.68%
YoY
|
$26.62M
-59.29%
YoY
|
$65.38M
14.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.334B
-14.07%
YoY
|
$2.716B
46.28%
YoY
|
$1.856B
40.96%
YoY
|
$1.317B
396.71%
YoY
|
$265.1M
-8.31%
YoY
|
| Cash From Investing Activities |
$2.260B
-15.57%
YoY
|
$2.676B
46.24%
YoY
|
$1.830B
41.82%
YoY
|
$1.290B
545.98%
YoY
|
$199.8M
-13.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$78.60M
97.81%
YoY
|
$39.73M
6.69%
YoY
|
$37.24M
0.83%
YoY
|
$36.94M
20.57%
YoY
|
$30.63M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$81.63M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.0M
-89.26%
YoY
|
$3.575B
-262.32%
YoY
|
-$2.203B
-77.02%
YoY
|
-$9.585B
-203.46%
YoY
|
$9.264B
1054.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.648B
-57.58%
YoY
|
-$6.241B
-3877.14%
YoY
|
$165.2M
-98.0%
YoY
|
$8.268B
-183.04%
YoY
|
-$9.957B
-17750.43%
YoY
|
| Cash From Investing Activities |
$2.260B
-15.57%
YoY
|
$2.676B
46.24%
YoY
|
$1.830B
41.82%
YoY
|
$1.290B
545.98%
YoY
|
$199.8M
-13.86%
YoY
|
| Cash From Financing Activities |
$384.0M
-89.26%
YoY
|
$3.575B
-262.32%
YoY
|
-$2.203B
-77.02%
YoY
|
-$9.585B
-203.46%
YoY
|
$9.264B
1054.8%
YoY
|
| Net Change In Cash |
-$3.975M
-140.27%
YoY
|
$9.871M
-104.76%
YoY
|
-$207.4M
692.02%
YoY
|
-$26.19M
-94.68%
YoY
|
-$492.7M
-145.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.648B
-57.58%
YoY
|
-$6.241B
-3877.14%
YoY
|
$165.2M
-98.0%
YoY
|
$8.268B
-183.04%
YoY
|
-$9.957B
-17750.43%
YoY
|
| Capital Expenditures |
$74.05M
87.68%
YoY
|
$39.46M
49.26%
YoY
|
$26.43M
-0.68%
YoY
|
$26.62M
-59.29%
YoY
|
$65.38M
14.13%
YoY
|
| Free Cash Flow |
-$2.722B
-56.67%
YoY
|
-$6.281B
-4624.85%
YoY
|
$138.8M
-98.32%
YoY
|
$8.242B
-182.23%
YoY
|
-$10.02B
1144003.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.30M
-284.96%
YoY
|
$19.41M
117.65%
YoY
|
-$1.262M
-79.95%
YoY
|
$22.91M
651.11%
YoY
|
-$13.68M
-256.69%
YoY
|
$8.919M
-132.94%
YoY
|
-$6.295M
-134.53%
YoY
|
$3.050M
-59.65%
YoY
|
$8.730M
-173.11%
YoY
|
-$27.08M
9675.45%
YoY
|
$18.23M
55.87%
YoY
|
$7.558M
-9.66%
YoY
|
-$11.94M
-154.45%
YoY
|
-$277.0K
-101.63%
YoY
|
$11.70M
-53.67%
YoY
|
$8.366M
1.23%
YoY
|
$21.93M
-54.3%
YoY
|
$16.95M
-98.76%
YoY
|
$25.25M
-571.96%
YoY
|
$8.264M
-17119.17%
YoY
|
| Depreciation, Depletion And Amortization |
$15.62M
23.7%
YoY
|
$15.21M
25.02%
YoY
|
$14.14M
12.04%
YoY
|
$12.20M
6.98%
YoY
|
$12.63M
2.5%
YoY
|
$12.16M
-2.22%
YoY
|
$12.62M
-2.92%
YoY
|
$11.40M
-6.36%
YoY
|
$12.32M
-2.61%
YoY
|
$12.44M
-3.95%
YoY
|
$13.00M
4.65%
YoY
|
$12.18M
0.45%
YoY
|
$12.65M
6.25%
YoY
|
$12.95M
24.5%
YoY
|
$12.42M
39.37%
YoY
|
$12.12M
44.97%
YoY
|
$11.91M
60.93%
YoY
|
$10.40M
-95.6%
YoY
|
$8.913M
-96.49%
YoY
|
$8.363M
-88.5%
YoY
|
| Cash From Operating Activities |
-$2.230B
-475.46%
YoY
|
$103.8M
-119.1%
YoY
|
-$3.079B
41.36%
YoY
|
-$265.9M
-79.81%
YoY
|
$593.9M
-126.96%
YoY
|
-$543.3M
64.99%
YoY
|
-$2.178B
-729.57%
YoY
|
-$1.317B
-28.58%
YoY
|
-$2.203B
-210.53%
YoY
|
-$329.3M
-87.06%
YoY
|
$346.0M
-163.15%
YoY
|
-$1.844B
371.62%
YoY
|
$1.993B
-83.04%
YoY
|
-$2.545B
-58.98%
YoY
|
-$547.9M
-192.53%
YoY
|
-$391.1M
-94.4%
YoY
|
$11.75B
345.65%
YoY
|
-$6.203B
365.07%
YoY
|
$592.1M
-70.78%
YoY
|
-$6.983B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.06M
7.31%
YoY
|
$21.74M
162.12%
YoY
|
$10.36M
-15.57%
YoY
|
$24.19M
102.88%
YoY
|
$17.76M
154.75%
YoY
|
$8.293M
21.65%
YoY
|
$12.27M
75.21%
YoY
|
$11.92M
123.46%
YoY
|
$6.973M
-12.31%
YoY
|
$6.817M
16.05%
YoY
|
$7.000M
-230.14%
YoY
|
$5.336M
-157.62%
YoY
|
$7.952M
30.32%
YoY
|
$5.874M
-144.8%
YoY
|
-$5.379M
-73.1%
YoY
|
-$9.260M
-58.79%
YoY
|
$6.102M
-37.83%
YoY
|
-$13.11M
-75.53%
YoY
|
-$20.00M
-298.0%
YoY
|
-$22.47M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$543.3M
-42.57%
YoY
|
$182.0M
76.52%
YoY
|
$553.3M
121.63%
YoY
|
$652.1M
-38.96%
YoY
|
$946.2M
-26.91%
YoY
|
$103.1M
-44.1%
YoY
|
$249.7M
-57.54%
YoY
|
$1.068B
147.48%
YoY
|
$1.294B
98.44%
YoY
|
$184.5M
21.64%
YoY
|
$588.0M
69.27%
YoY
|
$431.7M
114.39%
YoY
|
$652.3M
5.79%
YoY
|
$151.6M
550.97%
YoY
|
$347.4M
45.26%
YoY
|
$201.4M
186337.96%
YoY
|
$616.6M
23615.38%
YoY
|
$23.29M
-67.36%
YoY
|
$239.1M
-942.01%
YoY
|
$108.0K
N/A
|
| Cash From Investing Activities |
$524.3M
-43.53%
YoY
|
$160.3M
69.03%
YoY
|
$543.0M
128.72%
YoY
|
$627.9M
-40.56%
YoY
|
$928.4M
-27.89%
YoY
|
$94.82M
-46.62%
YoY
|
$237.4M
-59.14%
YoY
|
$1.056B
147.78%
YoY
|
$1.288B
99.81%
YoY
|
$177.6M
21.86%
YoY
|
$581.0M
69.89%
YoY
|
$426.3M
121.94%
YoY
|
$644.4M
5.55%
YoY
|
$145.8M
1331.64%
YoY
|
$342.0M
56.06%
YoY
|
$192.1M
-958.9%
YoY
|
$610.5M
-8540.45%
YoY
|
$10.18M
-42.74%
YoY
|
$219.1M
-1290.95%
YoY
|
-$22.37M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$26.84M
69.95%
YoY
|
N/A
|
N/A
|
N/A
|
$15.79M
68.65%
YoY
|
N/A
|
N/A
|
N/A
|
$9.365M
1.16%
YoY
|
N/A
|
N/A
|
N/A
|
$9.258M
0.95%
YoY
|
N/A
|
N/A
|
N/A
|
$9.171M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.626B
-205.28%
YoY
|
-$631.4M
-297.64%
YoY
|
$2.917B
53.77%
YoY
|
-$357.1M
-206.5%
YoY
|
-$1.545B
-250.93%
YoY
|
$319.5M
-496.76%
YoY
|
$1.897B
-328.02%
YoY
|
$335.3M
-74.45%
YoY
|
$1.023B
-139.33%
YoY
|
-$80.51M
-103.49%
YoY
|
-$832.0M
-1878.84%
YoY
|
$1.312B
411.79%
YoY
|
-$2.602B
-78.66%
YoY
|
$2.304B
-61.42%
YoY
|
$46.77M
-105.15%
YoY
|
$256.5M
-96.03%
YoY
|
-$12.19B
439.25%
YoY
|
$5.973B
234.8%
YoY
|
-$908.5M
-30.56%
YoY
|
$6.461B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.230B
-475.46%
YoY
|
$103.8M
-119.1%
YoY
|
-$3.079B
41.36%
YoY
|
-$265.9M
-79.81%
YoY
|
$593.9M
-126.96%
YoY
|
-$543.3M
64.99%
YoY
|
-$2.178B
-729.57%
YoY
|
-$1.317B
-28.58%
YoY
|
-$2.203B
-210.53%
YoY
|
-$329.3M
-87.06%
YoY
|
$346.0M
-163.15%
YoY
|
-$1.844B
371.62%
YoY
|
$1.993B
-83.04%
YoY
|
-$2.545B
-58.98%
YoY
|
-$547.9M
-192.53%
YoY
|
-$391.1M
-94.4%
YoY
|
$11.75B
345.65%
YoY
|
-$6.203B
365.07%
YoY
|
$592.1M
-70.78%
YoY
|
-$6.983B
N/A
|
| Cash From Investing Activities |
$524.3M
-43.53%
YoY
|
$160.3M
69.03%
YoY
|
$543.0M
128.72%
YoY
|
$627.9M
-40.56%
YoY
|
$928.4M
-27.89%
YoY
|
$94.82M
-46.62%
YoY
|
$237.4M
-59.14%
YoY
|
$1.056B
147.78%
YoY
|
$1.288B
99.81%
YoY
|
$177.6M
21.86%
YoY
|
$581.0M
69.89%
YoY
|
$426.3M
121.94%
YoY
|
$644.4M
5.55%
YoY
|
$145.8M
1331.64%
YoY
|
$342.0M
56.06%
YoY
|
$192.1M
-958.9%
YoY
|
$610.5M
-8540.45%
YoY
|
$10.18M
-42.74%
YoY
|
$219.1M
-1290.95%
YoY
|
-$22.37M
N/A
|
| Cash From Financing Activities |
$1.626B
-205.28%
YoY
|
-$631.4M
-297.64%
YoY
|
$2.917B
53.77%
YoY
|
-$357.1M
-206.5%
YoY
|
-$1.545B
-250.93%
YoY
|
$319.5M
-496.76%
YoY
|
$1.897B
-328.02%
YoY
|
$335.3M
-74.45%
YoY
|
$1.023B
-139.33%
YoY
|
-$80.51M
-103.49%
YoY
|
-$832.0M
-1878.84%
YoY
|
$1.312B
411.79%
YoY
|
-$2.602B
-78.66%
YoY
|
$2.304B
-61.42%
YoY
|
$46.77M
-105.15%
YoY
|
$256.5M
-96.03%
YoY
|
-$12.19B
439.25%
YoY
|
$5.973B
234.8%
YoY
|
-$908.5M
-30.56%
YoY
|
$6.461B
N/A
|
| Net Change In Cash |
-$79.37M
255.67%
YoY
|
-$367.3M
184.79%
YoY
|
$380.7M
-968.71%
YoY
|
$4.960M
-93.34%
YoY
|
-$22.32M
-120.63%
YoY
|
-$129.0M
-44.44%
YoY
|
-$43.83M
-146.13%
YoY
|
$74.51M
-170.64%
YoY
|
$108.2M
207.61%
YoY
|
-$232.1M
145.31%
YoY
|
$95.00M
-159.7%
YoY
|
-$105.5M
-283.51%
YoY
|
$35.17M
-79.33%
YoY
|
-$94.64M
-56.95%
YoY
|
-$159.1M
63.59%
YoY
|
$57.48M
-110.56%
YoY
|
$170.1M
-53.88%
YoY
|
-$219.8M
-146.97%
YoY
|
-$97.27M
-113.91%
YoY
|
-$544.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.230B
-475.46%
YoY
|
$103.8M
-119.1%
YoY
|
-$3.079B
41.36%
YoY
|
-$265.9M
-79.81%
YoY
|
$593.9M
-126.96%
YoY
|
-$543.3M
64.99%
YoY
|
-$2.178B
-729.57%
YoY
|
-$1.317B
-28.58%
YoY
|
-$2.203B
-210.53%
YoY
|
-$329.3M
-87.06%
YoY
|
$346.0M
-163.15%
YoY
|
-$1.844B
371.62%
YoY
|
$1.993B
-83.04%
YoY
|
-$2.545B
-58.98%
YoY
|
-$547.9M
-192.53%
YoY
|
-$391.1M
-94.4%
YoY
|
$11.75B
345.65%
YoY
|
-$6.203B
365.07%
YoY
|
$592.1M
-70.78%
YoY
|
-$6.983B
N/A
|
| Capital Expenditures |
$19.06M
7.31%
YoY
|
$21.74M
162.12%
YoY
|
$10.36M
-15.57%
YoY
|
$24.19M
102.88%
YoY
|
$17.76M
154.75%
YoY
|
$8.293M
21.65%
YoY
|
$12.27M
75.21%
YoY
|
$11.92M
123.46%
YoY
|
$6.973M
-12.31%
YoY
|
$6.817M
16.05%
YoY
|
$7.000M
-230.14%
YoY
|
$5.336M
-157.62%
YoY
|
$7.952M
30.32%
YoY
|
$5.874M
-144.8%
YoY
|
-$5.379M
-73.1%
YoY
|
-$9.260M
-58.79%
YoY
|
$6.102M
-37.83%
YoY
|
-$13.11M
-75.53%
YoY
|
-$20.00M
-298.0%
YoY
|
-$22.47M
N/A
|
| Free Cash Flow |
-$2.249B
-490.35%
YoY
|
$82.02M
-114.87%
YoY
|
-$3.090B
41.04%
YoY
|
-$290.1M
-78.18%
YoY
|
$576.1M
-126.07%
YoY
|
-$551.6M
64.11%
YoY
|
-$2.191B
-746.19%
YoY
|
-$1.329B
-28.14%
YoY
|
-$2.210B
-211.32%
YoY
|
-$336.1M
-86.82%
YoY
|
$339.0M
-162.49%
YoY
|
-$1.850B
384.45%
YoY
|
$1.985B
-83.1%
YoY
|
-$2.551B
-58.8%
YoY
|
-$542.5M
-188.63%
YoY
|
-$381.8M
-94.51%
YoY
|
$11.75B
347.08%
YoY
|
-$6.190B
383.52%
YoY
|
$612.1M
-69.64%
YoY
|
-$6.960B
N/A
|
Loading...