|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.06B
1.6%
YoY
|
$19.74B
14.3%
YoY
|
$17.27B
15.48%
YoY
|
$14.96B
21.49%
YoY
|
$12.31B
13.3%
YoY
|
| Depreciation, Depletion And Amortization |
$1.220B
17.99%
YoY
|
$1.034B
9.65%
YoY
|
$943.0M
9.52%
YoY
|
$861.0M
7.09%
YoY
|
$804.0M
4.82%
YoY
|
| Cash From Operating Activities |
$23.06B
15.58%
YoY
|
$19.95B
-3.88%
YoY
|
$20.76B
10.11%
YoY
|
$18.85B
23.79%
YoY
|
$15.23B
45.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.482B
17.9%
YoY
|
$1.257B
18.7%
YoY
|
$1.059B
-209.18%
YoY
|
-$970.0M
37.59%
YoY
|
-$705.0M
-4.21%
YoY
|
| Acquisitions |
$887.0M
-3.06%
YoY
|
$915.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.948B
2497.33%
YoY
|
$75.00M
-2.6%
YoY
|
| Other Investing Activities |
$2.190B
2254.84%
YoY
|
$93.00M
272.0%
YoY
|
$25.00M
-119.53%
YoY
|
-$128.0M
17.43%
YoY
|
-$109.0M
51.39%
YoY
|
| Cash From Investing Activities |
$708.0M
-136.76%
YoY
|
-$1.926B
-3.99%
YoY
|
-$2.006B
-53.22%
YoY
|
-$4.288B
2721.05%
YoY
|
-$152.0M
-110.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.634B
9.89%
YoY
|
$4.217B
12.42%
YoY
|
$3.751B
17.11%
YoY
|
$3.203B
14.47%
YoY
|
$2.798B
5.03%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$17.92B
-207.22%
YoY
|
$16.71B
38.11%
YoY
|
$12.10B
4.42%
YoY
|
$11.59B
33.58%
YoY
|
$8.676B
6.93%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.250B
125.0%
YoY
|
$1.000B
-66.67%
YoY
|
$3.000B
N/A
|
| Cash From Financing Activities |
-$18.96B
-8.09%
YoY
|
-$20.63B
16.1%
YoY
|
-$17.77B
39.98%
YoY
|
-$12.70B
-11.89%
YoY
|
-$14.41B
263.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.06B
15.58%
YoY
|
$19.95B
-3.88%
YoY
|
$20.76B
10.11%
YoY
|
$18.85B
23.79%
YoY
|
$15.23B
45.85%
YoY
|
| Cash From Investing Activities |
$708.0M
-136.76%
YoY
|
-$1.926B
-3.99%
YoY
|
-$2.006B
-53.22%
YoY
|
-$4.288B
2721.05%
YoY
|
-$152.0M
-110.65%
YoY
|
| Cash From Financing Activities |
-$18.96B
-8.09%
YoY
|
-$20.63B
16.1%
YoY
|
-$17.77B
39.98%
YoY
|
-$12.70B
-11.89%
YoY
|
-$14.41B
263.16%
YoY
|
| Net Change In Cash |
$4.804B
-315.72%
YoY
|
-$2.227B
-238.07%
YoY
|
$1.613B
179.07%
YoY
|
$578.0M
-7.96%
YoY
|
$628.0M
-92.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.06B
15.58%
YoY
|
$19.95B
-3.88%
YoY
|
$20.76B
10.11%
YoY
|
$18.85B
23.79%
YoY
|
$15.23B
45.85%
YoY
|
| Capital Expenditures |
$1.482B
17.9%
YoY
|
$1.257B
18.7%
YoY
|
$1.059B
-209.18%
YoY
|
-$970.0M
37.59%
YoY
|
-$705.0M
-4.21%
YoY
|
| Free Cash Flow |
$21.58B
15.43%
YoY
|
$18.69B
-5.09%
YoY
|
$19.70B
-0.62%
YoY
|
$19.82B
24.4%
YoY
|
$15.93B
42.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.021B
32.91%
YoY
|
$5.853B
14.34%
YoY
|
$5.090B
-3.01%
YoY
|
$5.272B
8.21%
YoY
|
$4.530B
-1.37%
YoY
|
$5.119B
4.68%
YoY
|
$5.248B
13.86%
YoY
|
$4.872B
19.12%
YoY
|
$4.593B
7.89%
YoY
|
$4.890B
17.01%
YoY
|
$4.609B
16.98%
YoY
|
$4.090B
19.91%
YoY
|
$4.257B
16.73%
YoY
|
$4.179B
5.56%
YoY
|
$3.940B
9.93%
YoY
|
$3.411B
32.47%
YoY
|
$3.647B
20.52%
YoY
|
$3.959B
26.65%
YoY
|
$3.584B
67.71%
YoY
|
$2.575B
8.51%
YoY
|
| Depreciation, Depletion And Amortization |
$333.0M
9.18%
YoY
|
$326.0M
15.6%
YoY
|
$316.0M
15.33%
YoY
|
$317.0M
20.08%
YoY
|
$305.0M
22.49%
YoY
|
$282.0M
14.17%
YoY
|
$274.0M
10.93%
YoY
|
$264.0M
12.34%
YoY
|
$249.0M
6.41%
YoY
|
$247.0M
8.81%
YoY
|
$247.0M
9.29%
YoY
|
$235.0M
2.17%
YoY
|
$234.0M
13.04%
YoY
|
$227.0M
14.65%
YoY
|
$226.0M
11.88%
YoY
|
$230.0M
12.75%
YoY
|
$207.0M
2.99%
YoY
|
$198.0M
0.51%
YoY
|
$202.0M
3.06%
YoY
|
$204.0M
3.55%
YoY
|
| Cash From Operating Activities |
$3.008B
-35.93%
YoY
|
$6.780B
25.65%
YoY
|
$6.238B
-6.39%
YoY
|
$6.730B
31.09%
YoY
|
$4.695B
3.46%
YoY
|
$5.396B
49.31%
YoY
|
$6.664B
-3.8%
YoY
|
$5.134B
-11.44%
YoY
|
$4.538B
17.56%
YoY
|
$3.614B
-13.35%
YoY
|
$6.927B
17.89%
YoY
|
$5.797B
10.38%
YoY
|
$3.860B
10.63%
YoY
|
$4.171B
-1.44%
YoY
|
$5.876B
47.97%
YoY
|
$5.252B
18.99%
YoY
|
$3.489B
4.81%
YoY
|
$4.232B
20.47%
YoY
|
$3.971B
89.46%
YoY
|
$4.414B
47.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$383.0M
17.13%
YoY
|
$378.0M
9.57%
YoY
|
$389.0M
25.89%
YoY
|
$421.0M
5.25%
YoY
|
$327.0M
16.37%
YoY
|
$345.0M
29.21%
YoY
|
$309.0M
1.31%
YoY
|
$400.0M
35.59%
YoY
|
$281.0M
33.81%
YoY
|
$267.0M
-207.23%
YoY
|
$305.0M
-203.39%
YoY
|
$295.0M
-225.53%
YoY
|
$210.0M
-178.65%
YoY
|
-$249.0M
43.93%
YoY
|
-$295.0M
41.83%
YoY
|
-$235.0M
31.28%
YoY
|
-$267.0M
68.99%
YoY
|
-$173.0M
8.13%
YoY
|
-$208.0M
23.81%
YoY
|
-$179.0M
11.18%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$906.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$832.0M
1009.33%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$495.0M
-351.27%
YoY
|
-$19.00M
280.0%
YoY
|
$693.0M
-22.4%
YoY
|
$165.0M
-82.72%
YoY
|
$197.0M
-122.01%
YoY
|
-$5.000M
-200.0%
YoY
|
$893.0M
-201.13%
YoY
|
$955.0M
206.09%
YoY
|
-$895.0M
678.26%
YoY
|
$5.000M
-111.9%
YoY
|
-$883.0M
-319.65%
YoY
|
$312.0M
-117.07%
YoY
|
-$115.0M
-92.42%
YoY
|
-$42.00M
-41.67%
YoY
|
$402.0M
-126.98%
YoY
|
-$1.828B
-828.29%
YoY
|
-$1.518B
-252.87%
YoY
|
-$72.00M
63.64%
YoY
|
-$1.490B
108.98%
YoY
|
$251.0M
796.43%
YoY
|
| Cash From Investing Activities |
-$878.0M
575.38%
YoY
|
$361.0M
-54.3%
YoY
|
$304.0M
-47.95%
YoY
|
-$256.0M
-146.13%
YoY
|
-$130.0M
-88.95%
YoY
|
$790.0M
-141.82%
YoY
|
$584.0M
-149.16%
YoY
|
$555.0M
3164.71%
YoY
|
-$1.176B
261.85%
YoY
|
-$1.889B
270.39%
YoY
|
-$1.188B
-1210.28%
YoY
|
$17.00M
-100.82%
YoY
|
-$325.0M
-81.79%
YoY
|
-$510.0M
-6.76%
YoY
|
$107.0M
-106.3%
YoY
|
-$2.063B
-2965.28%
YoY
|
-$1.785B
-313.77%
YoY
|
-$547.0M
-185.6%
YoY
|
-$1.698B
92.74%
YoY
|
$72.00M
-154.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.293B
10.51%
YoY
|
N/A
|
N/A
|
N/A
|
$1.170B
10.38%
YoY
|
N/A
|
N/A
|
N/A
|
$1.060B
12.17%
YoY
|
N/A
|
N/A
|
N/A
|
$945.0M
16.81%
YoY
|
N/A
|
N/A
|
N/A
|
$809.0M
15.08%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$7.845B
75.23%
YoY
|
$3.725B
-7.13%
YoY
|
-$4.872B
N/A
|
N/A
N/A
|
-$4.477B
67.11%
YoY
|
$4.011B
12.04%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$2.679B
N/A
|
$3.580B
14.93%
YoY
|
N/A
N/A
|
-$2.970B
N/A
|
N/A
N/A
|
$3.115B
-24.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.104B
128.51%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$4.000B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.250B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.410B
13.25%
YoY
|
-$8.986B
64.13%
YoY
|
-$6.000B
-15.12%
YoY
|
-$1.828B
-65.58%
YoY
|
-$5.660B
46.1%
YoY
|
-$5.475B
25.03%
YoY
|
-$7.069B
54.34%
YoY
|
-$5.311B
35.52%
YoY
|
-$3.874B
32.4%
YoY
|
-$4.379B
-31.01%
YoY
|
-$4.580B
13.37%
YoY
|
-$3.919B
1256.06%
YoY
|
-$2.926B
-13.94%
YoY
|
-$6.347B
27.78%
YoY
|
-$4.040B
11.63%
YoY
|
-$289.0M
-89.85%
YoY
|
-$3.400B
43.28%
YoY
|
-$4.967B
-10.86%
YoY
|
-$3.619B
-579.34%
YoY
|
-$2.846B
-344.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.008B
-35.93%
YoY
|
$6.780B
25.65%
YoY
|
$6.238B
-6.39%
YoY
|
$6.730B
31.09%
YoY
|
$4.695B
3.46%
YoY
|
$5.396B
49.31%
YoY
|
$6.664B
-3.8%
YoY
|
$5.134B
-11.44%
YoY
|
$4.538B
17.56%
YoY
|
$3.614B
-13.35%
YoY
|
$6.927B
17.89%
YoY
|
$5.797B
10.38%
YoY
|
$3.860B
10.63%
YoY
|
$4.171B
-1.44%
YoY
|
$5.876B
47.97%
YoY
|
$5.252B
18.99%
YoY
|
$3.489B
4.81%
YoY
|
$4.232B
20.47%
YoY
|
$3.971B
89.46%
YoY
|
$4.414B
47.04%
YoY
|
| Cash From Investing Activities |
-$878.0M
575.38%
YoY
|
$361.0M
-54.3%
YoY
|
$304.0M
-47.95%
YoY
|
-$256.0M
-146.13%
YoY
|
-$130.0M
-88.95%
YoY
|
$790.0M
-141.82%
YoY
|
$584.0M
-149.16%
YoY
|
$555.0M
3164.71%
YoY
|
-$1.176B
261.85%
YoY
|
-$1.889B
270.39%
YoY
|
-$1.188B
-1210.28%
YoY
|
$17.00M
-100.82%
YoY
|
-$325.0M
-81.79%
YoY
|
-$510.0M
-6.76%
YoY
|
$107.0M
-106.3%
YoY
|
-$2.063B
-2965.28%
YoY
|
-$1.785B
-313.77%
YoY
|
-$547.0M
-185.6%
YoY
|
-$1.698B
92.74%
YoY
|
$72.00M
-154.14%
YoY
|
| Cash From Financing Activities |
-$6.410B
13.25%
YoY
|
-$8.986B
64.13%
YoY
|
-$6.000B
-15.12%
YoY
|
-$1.828B
-65.58%
YoY
|
-$5.660B
46.1%
YoY
|
-$5.475B
25.03%
YoY
|
-$7.069B
54.34%
YoY
|
-$5.311B
35.52%
YoY
|
-$3.874B
32.4%
YoY
|
-$4.379B
-31.01%
YoY
|
-$4.580B
13.37%
YoY
|
-$3.919B
1256.06%
YoY
|
-$2.926B
-13.94%
YoY
|
-$6.347B
27.78%
YoY
|
-$4.040B
11.63%
YoY
|
-$289.0M
-89.85%
YoY
|
-$3.400B
43.28%
YoY
|
-$4.967B
-10.86%
YoY
|
-$3.619B
-579.34%
YoY
|
-$2.846B
-344.5%
YoY
|
| Net Change In Cash |
-$4.280B
290.87%
YoY
|
$6.780B
3239.9%
YoY
|
$542.0M
202.79%
YoY
|
$4.646B
1129.1%
YoY
|
-$1.095B
113.87%
YoY
|
$203.0M
-108.62%
YoY
|
$179.0M
-84.56%
YoY
|
$378.0M
-80.05%
YoY
|
-$512.0M
-184.07%
YoY
|
-$2.354B
18.05%
YoY
|
$1.159B
-40.35%
YoY
|
$1.895B
-34.66%
YoY
|
$609.0M
-135.91%
YoY
|
-$1.994B
35.09%
YoY
|
$1.943B
-244.35%
YoY
|
$2.900B
76.83%
YoY
|
-$1.696B
-194.7%
YoY
|
-$1.476B
32.26%
YoY
|
-$1.346B
-168.32%
YoY
|
$1.640B
-59.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.008B
-35.93%
YoY
|
$6.780B
25.65%
YoY
|
$6.238B
-6.39%
YoY
|
$6.730B
31.09%
YoY
|
$4.695B
3.46%
YoY
|
$5.396B
49.31%
YoY
|
$6.664B
-3.8%
YoY
|
$5.134B
-11.44%
YoY
|
$4.538B
17.56%
YoY
|
$3.614B
-13.35%
YoY
|
$6.927B
17.89%
YoY
|
$5.797B
10.38%
YoY
|
$3.860B
10.63%
YoY
|
$4.171B
-1.44%
YoY
|
$5.876B
47.97%
YoY
|
$5.252B
18.99%
YoY
|
$3.489B
4.81%
YoY
|
$4.232B
20.47%
YoY
|
$3.971B
89.46%
YoY
|
$4.414B
47.04%
YoY
|
| Capital Expenditures |
$383.0M
17.13%
YoY
|
$378.0M
9.57%
YoY
|
$389.0M
25.89%
YoY
|
$421.0M
5.25%
YoY
|
$327.0M
16.37%
YoY
|
$345.0M
29.21%
YoY
|
$309.0M
1.31%
YoY
|
$400.0M
35.59%
YoY
|
$281.0M
33.81%
YoY
|
$267.0M
-207.23%
YoY
|
$305.0M
-203.39%
YoY
|
$295.0M
-225.53%
YoY
|
$210.0M
-178.65%
YoY
|
-$249.0M
43.93%
YoY
|
-$295.0M
41.83%
YoY
|
-$235.0M
31.28%
YoY
|
-$267.0M
68.99%
YoY
|
-$173.0M
8.13%
YoY
|
-$208.0M
23.81%
YoY
|
-$179.0M
11.18%
YoY
|
| Free Cash Flow |
$2.625B
-39.9%
YoY
|
$6.402B
26.75%
YoY
|
$5.849B
-7.96%
YoY
|
$6.309B
33.27%
YoY
|
$4.368B
2.61%
YoY
|
$5.051B
50.91%
YoY
|
$6.355B
-4.03%
YoY
|
$4.734B
-13.96%
YoY
|
$4.257B
16.63%
YoY
|
$3.347B
-24.28%
YoY
|
$6.622B
7.31%
YoY
|
$5.502B
0.27%
YoY
|
$3.650B
-2.82%
YoY
|
$4.420B
0.34%
YoY
|
$6.171B
47.67%
YoY
|
$5.487B
19.46%
YoY
|
$3.756B
7.71%
YoY
|
$4.405B
19.93%
YoY
|
$4.179B
84.58%
YoY
|
$4.593B
45.21%
YoY
|
Loading...