$VAC Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$VAC

$85.58 +$0.08 (0.09%)

Deep Research with AI Research

Overview

$VAC Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$5.032B 1.31% YoY	$4.967B 5.08% YoY	$4.727B 1.52% YoY	$4.656B 19.69% YoY	$3.890B 34.79% YoY
Cost Of Revenue	$2.508B -0.36% YoY	$2.517B 7.56% YoY	$2.340B 7.59% YoY	$2.175B 9.46% YoY	$1.987B 14.13% YoY
Gross Profit	$2.524B 3.02% YoY	$2.450B 2.64% YoY	$2.387B -3.79% YoY	$2.481B 30.37% YoY	$1.903B 66.2% YoY
Selling, General & Admin	$1.185B 1.98% YoY	$1.162B 6.02% YoY	$1.096B 3.79% YoY	$1.056B 25.12% YoY	$844.0M 56.3% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$149.0M 2.05% YoY	$146.0M 8.15% YoY	$135.0M 2.27% YoY	$132.0M -9.59% YoY	$146.0M 18.7% YoY
Operating Expenses	$1.185B 1.98% YoY	$1.162B 6.02% YoY	$1.096B 3.79% YoY	$1.056B 25.12% YoY	$844.0M 56.3% YoY
Operating Profit	$1.339B 3.96% YoY	$1.288B -0.23% YoY	$1.291B -9.4% YoY	$1.425B 34.56% YoY	$1.059B 75.04% YoY
Interest Expense	-$169.0M 4.32% YoY	-$162.0M 11.72% YoY	-$145.0M 22.88% YoY	-$118.0M -28.05% YoY	-$164.0M 9.33% YoY
Other Income/Expense, Net	$0.00 -100.0% YoY	-$3.000M 0.0% YoY	-$3.000M -400.0% YoY	$1.000M -50.0% YoY	$2.000M N/A
Pretax Income	-$299.0M -197.71% YoY	$306.0M -23.12% YoY	$398.0M -31.62% YoY	$582.0M 358.27% YoY	$127.0M -137.35% YoY
Income Tax	$8.000M -91.01% YoY	$89.00M -39.04% YoY	$146.0M -23.56% YoY	$191.0M 158.11% YoY	$74.00M -188.1% YoY
Net Earnings	-$308.0M -241.28% YoY	$218.0M -14.17% YoY	$254.0M -35.04% YoY	$391.0M 697.96% YoY	$49.00M -117.82% YoY
Basic Earnings Per Share	-$8.84 -243.51% YoY	$6.16 -11.49% YoY	$6.96 -28.17% YoY	$9.69 742.61% YoY	$1.15 -117.29% YoY
Diluted Earnings Per Share	-$8.84 -257.58% YoY	$5.61 -10.67% YoY	$6.28 -28.39% YoY	$8.77 676.11% YoY	$1.13 -116.99% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	34.90M shares -1.41% YoY	35.40M shares -3.01% YoY	36.50M shares -9.65% YoY	40.40M shares -4.94% YoY	42.50M shares 2.91% YoY
Diluted Shares Outstanding	34.90M shares -17.1% YoY	42.10M shares -3.22% YoY	43.50M shares -3.76% YoY	45.20M shares 4.39% YoY	43.30M shares 4.84% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$1.257B 4.75% YoY	$1.323B -0.3% YoY	$1.263B -3.22% YoY	$1.246B 9.3% YoY	$1.200B 0.42% YoY	$1.327B 11.14% YoY	$1.305B 10.03% YoY	$1.140B -3.23% YoY	$1.195B 2.22% YoY	$1.194B 0.51% YoY	$1.186B -5.27% YoY	$1.178B 1.2% YoY	$1.169B 11.12% YoY	$1.188B 8.0% YoY	$1.252B 19.01% YoY	$1.164B 18.9% YoY	$1.052B 38.6% YoY	$1.100B 47.26% YoY	$1.052B 62.1% YoY
Cost Of Revenue	$637.0M 12.15% YoY	$675.0M 1.35% YoY	$659.0M -4.08% YoY	$606.0M 6.32% YoY	$568.0M -4.38% YoY	$666.0M 12.88% YoY	$687.0M 7.68% YoY	$570.0M 2.52% YoY	$594.0M 6.83% YoY	$590.0M 3.69% YoY	$638.0M 15.37% YoY	$556.0M 5.1% YoY	$556.0M 6.11% YoY	$569.0M 5.96% YoY	$553.0M 4.54% YoY	$529.0M 8.4% YoY	$524.0M 21.02% YoY	$537.0M 16.23% YoY	$529.0M 29.66% YoY
Gross Profit	$620.0M -1.9% YoY	$648.0M -1.97% YoY	$604.0M -2.27% YoY	$640.0M 12.28% YoY	$632.0M 5.16% YoY	$661.0M 9.44% YoY	$618.0M 12.77% YoY	$570.0M -8.36% YoY	$601.0M -1.96% YoY	$604.0M -2.42% YoY	$548.0M -21.6% YoY	$622.0M -2.05% YoY	$613.0M 16.1% YoY	$619.0M 9.95% YoY	$699.0M 33.65% YoY	$635.0M 29.33% YoY	$528.0M 61.96% YoY	$563.0M 97.54% YoY	$523.0M 117.01% YoY
Selling, General & Admin	$306.0M 3.73% YoY	$479.0M -1.24% YoY	$287.0M -1.03% YoY	$298.0M 6.43% YoY	$295.0M 3.15% YoY	$485.0M 13.85% YoY	$290.0M 11.97% YoY	$280.0M 3.7% YoY	$286.0M 2.88% YoY	$426.0M 10.94% YoY	$259.0M -38.77% YoY	$270.0M -31.47% YoY	$278.0M 14.4% YoY	$384.0M 5.49% YoY	$423.0M 92.27% YoY	$394.0M 71.3% YoY	$243.0M 56.77% YoY	$364.0M 58.95% YoY	$220.0M 100.0% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$34.00M -10.53% YoY	$35.00M -5.41% YoY	$38.00M 5.56% YoY	$38.00M 8.57% YoY	$38.00M 0.0% YoY	$37.00M 2.78% YoY	$36.00M 9.09% YoY	$35.00M 2.94% YoY	$38.00M 18.75% YoY	$36.00M 5.88% YoY	$33.00M 0.0% YoY	$34.00M 6.25% YoY	$32.00M -3.03% YoY	$34.00M 0.0% YoY	$33.00M -5.71% YoY	$32.00M -11.11% YoY	$33.00M -19.51% YoY	$34.00M 13.33% YoY	$35.00M 16.67% YoY
Operating Expenses	$306.0M 3.73% YoY	$514.0M -1.53% YoY	$287.0M -1.03% YoY	$298.0M 6.43% YoY	$295.0M 3.15% YoY	$522.0M 12.99% YoY	$290.0M 11.97% YoY	$280.0M 3.7% YoY	$286.0M 2.88% YoY	$462.0M 10.53% YoY	$259.0M -43.2% YoY	$270.0M -36.62% YoY	$278.0M 14.4% YoY	$418.0M 5.03% YoY	$456.0M 107.27% YoY	$426.0M 85.22% YoY	$243.0M 56.77% YoY	$398.0M 53.67% YoY	$220.0M 100.0% YoY
Operating Profit	$314.0M -6.82% YoY	$134.0M -3.6% YoY	$317.0M -3.35% YoY	$342.0M 17.93% YoY	$337.0M 6.98% YoY	$139.0M -2.11% YoY	$328.0M 13.49% YoY	$290.0M -17.61% YoY	$315.0M -5.97% YoY	$142.0M -29.35% YoY	$289.0M 18.93% YoY	$352.0M 68.42% YoY	$335.0M 17.54% YoY	$201.0M 21.82% YoY	$243.0M -19.8% YoY	$209.0M -19.92% YoY	$285.0M 66.67% YoY	$165.0M 534.62% YoY	$303.0M 131.3% YoY
Interest Expense	-$44.00M 10.0% YoY	-$44.00M 12.82% YoY	-$43.00M 7.5% YoY	-$42.00M -2.33% YoY	-$40.00M 0.0% YoY	-$39.00M 0.0% YoY	-$40.00M 11.11% YoY	-$43.00M 19.44% YoY	-$40.00M 17.65% YoY	-$39.00M 44.44% YoY	-$36.00M 5.88% YoY	-$36.00M 20.0% YoY	-$34.00M 25.93% YoY	-$27.00M -25.0% YoY	-$34.00M -17.07% YoY	-$30.00M -31.82% YoY	-$27.00M -37.21% YoY	-$36.00M -5.26% YoY	-$41.00M 10.81% YoY
Other Income/Expense, Net	-$1.000M N/A	-$1.000M -80.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$5.000M -150.0% YoY	$1.000M -200.0% YoY	-$1.000M -200.0% YoY	-$1.000M -104.76% YoY	$10.00M 400.0% YoY	-$1.000M -66.67% YoY	$1.000M -97.37% YoY	$21.00M 425.0% YoY	$2.000M -108.33% YoY	-$3.000M -400.0% YoY	$38.00M 3700.0% YoY	$4.000M N/A	-$24.00M -260.0% YoY	$1.000M N/A
Pretax Income	$45.00M -55.88% YoY	-$496.0M -940.68% YoY	$1.000M -99.15% YoY	$94.00M 95.83% YoY	$102.0M 25.93% YoY	$59.00M -7.81% YoY	$118.0M 78.79% YoY	$48.00M -65.71% YoY	$81.00M -36.72% YoY	$64.00M -55.86% YoY	$66.00M -60.95% YoY	$140.0M -21.35% YoY	$128.0M 42.22% YoY	$145.0M 107.14% YoY	$169.0M 191.38% YoY	$178.0M 408.57% YoY	$90.00M -350.0% YoY	$70.00M -391.67% YoY	$58.00M -180.56% YoY
Income Tax	$23.00M -48.89% YoY	-$65.00M -750.0% YoY	$3.000M -91.18% YoY	$25.00M 150.0% YoY	$45.00M 28.57% YoY	$10.00M -67.74% YoY	$34.00M 41.67% YoY	$10.00M -80.0% YoY	$35.00M -14.63% YoY	$31.00M -45.61% YoY	$24.00M -59.32% YoY	$50.00M 16.28% YoY	$41.00M 28.13% YoY	$57.00M 418.18% YoY	$59.00M 25.53% YoY	$43.00M 59.26% YoY	$32.00M -390.91% YoY	$11.00M 57.14% YoY	$47.00M -435.71% YoY
Net Earnings	$22.00M -60.71% YoY	-$431.0M -962.0% YoY	-$2.000M -102.38% YoY	$69.00M 86.49% YoY	$56.00M 19.15% YoY	$50.00M 42.86% YoY	$84.00M 100.0% YoY	$37.00M -58.89% YoY	$47.00M -45.98% YoY	$35.00M -60.23% YoY	$42.00M -61.47% YoY	$90.00M -33.82% YoY	$87.00M 50.0% YoY	$88.00M 44.26% YoY	$109.0M 990.0% YoY	$136.0M 2166.67% YoY	$58.00M -307.14% YoY	$61.00M -264.86% YoY	$10.00M -116.13% YoY
Basic Earnings Per Share	$0.64 -60.0% YoY	N/A	-$0.07 -102.94% YoY	$1.98 90.38% YoY	$1.60 21.21% YoY	N/A	$2.38 105.17% YoY	$1.04 -57.72% YoY	$1.32 -43.1% YoY	N/A	$1.16 -57.97% YoY	$2.46 -25.45% YoY	$2.32 70.59% YoY	N/A	$2.76 1050.0% YoY	$3.30 2100.0% YoY	$1.36 -300.0% YoY	N/A	$0.24 -115.89% YoY
Diluted Earnings Per Share	$0.64 -56.16% YoY	-$12.46 -1155.93% YoY	-$0.07 -103.3% YoY	$1.77 80.61% YoY	$1.46 19.67% YoY	$1.18 43.29% YoY	$2.12 94.5% YoY	$0.98 -54.84% YoY	$1.22 -40.78% YoY	$0.82 -59.67% YoY	$1.09 -100.0% YoY	$2.17 -100.0% YoY	$2.06 67.48% YoY	$2.04 -100.0% YoY	$2.512M 1091965437.97% YoY	$2.925M 1949820688.53% YoY	$1.23 -280.88% YoY	$1.326M -150691799.6% YoY	$0.23 -115.23% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	34.31M shares -1.73% YoY	34.61M shares -0.85% YoY	34.60M shares -1.3% YoY	34.54M shares -1.79% YoY	34.91M shares -0.77% YoY	34.91M shares -1.71% YoY	35.06M shares -3.87% YoY	35.16M shares -4.47% YoY	35.18M shares -5.52% YoY	35.52M shares -7.31% YoY	36.47M shares -7.67% YoY	36.81M shares -11.16% YoY	37.24M shares -12.18% YoY	38.32M shares -10.04% YoY	39.50M shares -7.93% YoY	41.43M shares -3.42% YoY	42.40M shares 2.42% YoY	42.60M shares 3.73% YoY	42.90M shares 4.13% YoY
Diluted Shares Outstanding	34.80M shares -17.14% YoY	N/A	34.90M shares -17.1% YoY	41.70M shares -1.18% YoY	42.00M shares -0.47% YoY	N/A	42.10M shares -2.77% YoY	42.20M shares -3.65% YoY	42.20M shares -4.95% YoY	N/A	43.30M shares -0.23% YoY	43.80M shares -5.81% YoY	44.40M shares -7.31% YoY	N/A	43.40M shares -0.69% YoY	46.50M shares 6.16% YoY	47.90M shares 15.7% YoY	N/A	43.70M shares 6.07% YoY

Loading...