2013 Q2 Form 10-Q Financial Statement
#000119312513294028 Filed on July 18, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $421.0M | $383.0M |
YoY Change | 9.92% | 0.79% |
Cost Of Revenue | $373.0M | $372.0M |
YoY Change | 0.27% | 5.68% |
Gross Profit | $48.00M | $11.00M |
YoY Change | 336.36% | -60.71% |
Gross Profit Margin | 11.4% | 2.87% |
Selling, General & Admin | $96.00M | $98.00M |
YoY Change | -2.04% | -2.0% |
% of Gross Profit | 200.0% | 890.91% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.000M | $7.000M |
YoY Change | -28.57% | -12.5% |
% of Gross Profit | 10.42% | 63.64% |
Operating Expenses | $96.00M | $98.00M |
YoY Change | -2.04% | -2.0% |
Operating Profit | -$48.00M | -$87.00M |
YoY Change | -44.83% | 20.83% |
Interest Expense | $11.00M | $14.00M |
YoY Change | -21.43% | 40.0% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | -$5.000M |
YoY Change | -100.0% | |
Pretax Income | $44.00M | $9.000M |
YoY Change | 388.89% | -67.86% |
Income Tax | $14.00M | $4.000M |
% Of Pretax Income | 31.82% | 44.44% |
Net Earnings | $30.00M | $5.000M |
YoY Change | 500.0% | -68.75% |
Net Earnings / Revenue | 7.13% | 1.31% |
Basic Earnings Per Share | $0.87 | $0.16 |
Diluted Earnings Per Share | $0.85 | $0.15 |
COMMON SHARES | ||
Basic Shares Outstanding | 35.40M shares | 34.30M shares |
Diluted Shares Outstanding | 36.60M shares | 36.10M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $104.0M | $83.00M |
YoY Change | 25.3% | 232.0% |
Cash & Equivalents | $104.0M | $83.00M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $869.0M | $907.0M |
Prepaid Expenses | ||
Receivables | $101.0M | $101.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.074B | $1.091B |
YoY Change | -1.56% | -25.83% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $252.0M | $275.0M |
YoY Change | -8.36% | -10.13% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $64.00M | $72.00M |
YoY Change | -11.11% | -81.59% |
Total Long-Term Assets | $1.437B | $1.556B |
YoY Change | -7.65% | -23.01% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.074B | $1.091B |
Total Long-Term Assets | $1.437B | $1.556B |
Total Assets | $2.511B | $2.647B |
YoY Change | -5.14% | -24.2% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $81.00M | $81.00M |
YoY Change | 0.0% | 30.65% |
Accrued Expenses | $226.0M | $186.0M |
YoY Change | 21.51% | 10.06% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $714.0M |
YoY Change | -100.0% | -20.49% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $328.0M | $1.016B |
YoY Change | -67.72% | -13.16% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $687.0M | $40.00M |
YoY Change | 1617.5% | |
Other Long-Term Liabilities | $265.0M | $437.0M |
YoY Change | -39.36% | 7.64% |
Total Long-Term Liabilities | $952.0M | $477.0M |
YoY Change | 99.58% | 17.49% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $328.0M | $1.016B |
Total Long-Term Liabilities | $952.0M | $477.0M |
Total Liabilities | $1.321B | $1.493B |
YoY Change | -11.52% | -5.27% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $51.00M | $15.00M |
YoY Change | 240.0% | |
Common Stock | $1.119B | $1.122B |
YoY Change | -0.27% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.190B | $1.154B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.511B | $2.647B |
YoY Change | -5.14% | -24.2% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $30.00M | $5.000M |
YoY Change | 500.0% | -68.75% |
Depreciation, Depletion And Amortization | $5.000M | $7.000M |
YoY Change | -28.57% | -12.5% |
Cash From Operating Activities | $45.00M | $81.00M |
YoY Change | -44.44% | -27.03% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.000M | -$4.000M |
YoY Change | 0.0% | 100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$18.00M | -$10.00M |
YoY Change | 80.0% | -47.37% |
Cash From Investing Activities | -$22.00M | -$14.00M |
YoY Change | 57.14% | -33.33% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -38.00M | -59.00M |
YoY Change | -35.59% | -37.23% |
NET CHANGE | ||
Cash From Operating Activities | 45.00M | 81.00M |
Cash From Investing Activities | -22.00M | -14.00M |
Cash From Financing Activities | -38.00M | -59.00M |
Net Change In Cash | -15.00M | 8.000M |
YoY Change | -287.5% | -300.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $45.00M | $81.00M |
Capital Expenditures | -$4.000M | -$4.000M |
Free Cash Flow | $49.00M | $85.00M |
YoY Change | -42.35% | -24.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
110000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35026533 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35026533 | shares |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
21000000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
82000000 | |
CY2012Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
45000000 | |
CY2012Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
42000000 | |
CY2012Q4 | us-gaap |
Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
|
147000000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
181000000 | |
CY2012Q4 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
64000000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1139000000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1116000000 | |
CY2012Q4 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
678000000 | |
CY2012Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
32000000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2000000 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
40000000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
113000000 | |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
38000000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
1474000000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2613000000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
117000000 | |
CY2012Q4 | us-gaap |
Impact Of Restatement On Opening Retained Earnings Net Of Tax
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax
|
12000000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
491000000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
39000000 | ||
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
261000000 | |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
68000000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
120000000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
2613000000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
103000000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
1086000000 | |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
137000000 | |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1056000000 | |
CY2012Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
14000000 | |
CY2012Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
84000000 | |
CY2012Q4 | vac |
Financing Receivable Recorded Investment Thirty One To Ninety Days Past Due
FinancingReceivableRecordedInvestmentThirtyOneToNinetyDaysPastDue
|
33000000 | |
CY2012Q4 | vac |
Financing Receivable Recorded Investment Ninety One To One Hundred Fifty Days Past Due
FinancingReceivableRecordedInvestmentNinetyOneToOneHundredFiftyDaysPastDue
|
15000000 | |
CY2012Q4 | vac |
Accounts And Contracts Receivable Net
AccountsAndContractsReceivableNet
|
100000000 | |
CY2012Q4 | vac |
Liability For Rewards Loyalty Program Current And Noncurrent
LiabilityForRewardsLoyaltyProgramCurrentAndNoncurrent
|
159000000 | |
CY2012Q4 | vac |
Financing Receivable Recorded Investment Before Reserves
FinancingReceivableRecordedInvestmentBeforeReserves
|
1203000000 | |
CY2012Q4 | vac |
Financing Receivable Recorded Investment Greater Than One Hundred Fifty Days Past Due
FinancingReceivableRecordedInvestmentGreaterThanOneHundredFiftyDaysPastDue
|
69000000 | |
CY2012Q4 | vac |
Inventory Timeshare Gross
InventoryTimeshareGross
|
881000000 | |
CY2012Q4 | vac |
Inventory Timeshare
InventoryTimeshare
|
888000000 | |
CY2012Q4 | vac |
Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
|
0.0742 | pure |
CY2012Q4 | vac |
Operating Supplies And Inventories
OperatingSuppliesAndInventories
|
7000000 | |
CY2012Q4 | vac |
Inventory Land And Infrastructure
InventoryLandAndInfrastructure
|
270000000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
83000000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35369314 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35369314 | shares |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
93000000 | |
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
645000000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
4000000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
20000000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
74000000 | |
CY2013Q2 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
37000000 | |
CY2013Q2 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
41000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
|
142000000 | |
CY2013Q2 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
152000000 | |
CY2013Q2 | us-gaap |
Customer Advances And Deposits
CustomerAdvancesAndDeposits
|
46000000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1190000000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1119000000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2511000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Five
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFive
|
116000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
|
102000000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
111000000 | |
CY2013Q2 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
746000000 | |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
647000000 | |
CY2013Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
21000000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
51000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
163000000 | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2013Q2 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
40000000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
81000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
172000000 | |
CY2013Q2 | us-gaap |
Minority Interest
MinorityInterest
|
0 | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
69000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
96000000 | |
CY2013Q2 | us-gaap |
Other Liabilities
OtherLiabilities
|
48000000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
1321000000 | |
CY2013Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
54000000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
||
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Four
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFour
|
128000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
|
146000000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
425000000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
252000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Future Years
TimeSharingTransactionsMaturitiesOfNotesReceivableFutureYears
|
358000000 | |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
64000000 | |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
168000000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
2511000000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
104000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Net
TimeSharingTransactionsMaturitiesOfNotesReceivableNet
|
988000000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
1019000000 | |
CY2013Q2 | us-gaap |
Other Assets
OtherAssets
|
133000000 | |
CY2013Q2 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
988000000 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
19000000 | |
CY2013Q2 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
|
138000000 | |
CY2013Q2 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
83000000 | |
CY2013Q2 | vac |
Result Of Increase In Estimated Default Rate
ResultOfIncreaseInEstimatedDefaultRate
|
0.005 | pure |
CY2013Q2 | vac |
Financing Receivable Recorded Investment Thirty One To Ninety Days Past Due
FinancingReceivableRecordedInvestmentThirtyOneToNinetyDaysPastDue
|
28000000 | |
CY2013Q2 | vac |
Number Of Consolidated Notes Receivable Pools
NumberOfConsolidatedNotesReceivablePools
|
6 | Loan |
CY2013Q2 | vac |
Securitized Financing Receivable
SecuritizedFinancingReceivable
|
||
CY2013Q2 | vac |
Number Of Properties
NumberOfProperties
|
63 | Property |
CY2013Q2 | vac |
Accounts And Contracts Receivable Net
AccountsAndContractsReceivableNet
|
101000000 | |
CY2013Q2 | vac |
Financing Receivable Recorded Investment Ninety One To One Hundred Fifty Days Past Due
FinancingReceivableRecordedInvestmentNinetyOneToOneHundredFiftyDaysPastDue
|
16000000 | |
CY2013Q2 | vac |
Inventory Land And Infrastructure
InventoryLandAndInfrastructure
|
269000000 | |
CY2013Q2 | vac |
Notes Receivable Weighted Average Interest Rate
NotesReceivableWeightedAverageInterestRate
|
0.125 | pure |
CY2013Q2 | vac |
Notes Receivable Range Of Stated Interest Rates Maximum
NotesReceivableRangeOfStatedInterestRatesMaximum
|
0.195 | pure |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35377732 | shares |
CY2010Q4 | us-gaap |
Impact Of Restatement On Opening Retained Earnings Net Of Tax
ImpactOfRestatementOnOpeningRetainedEarningsNetOfTax
|
9000000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.37 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35900000 | shares | |
CY2013Q2 | vac |
Liability For Rewards Loyalty Program Current And Noncurrent
LiabilityForRewardsLoyaltyProgramCurrentAndNoncurrent
|
134000000 | |
CY2013Q2 | vac |
Surety Bonds
SuretyBonds
|
89000000 | |
CY2013Q2 | vac |
Financing Receivable Recorded Investment Before Reserves
FinancingReceivableRecordedInvestmentBeforeReserves
|
1130000000 | |
CY2013Q2 | vac |
Financing Receivable Recorded Investment Greater Than One Hundred Fifty Days Past Due
FinancingReceivableRecordedInvestmentGreaterThanOneHundredFiftyDaysPastDue
|
67000000 | |
CY2013Q2 | vac |
Inventory Timeshare Gross
InventoryTimeshareGross
|
862000000 | |
CY2013Q2 | vac |
Inventory Timeshare
InventoryTimeshare
|
869000000 | |
CY2013Q2 | vac |
Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
|
0.0720 | pure |
CY2013Q2 | vac |
Notes Receivable Range Of Stated Interest Rates Minimum
NotesReceivableRangeOfStatedInterestRatesMinimum
|
0.000 | pure |
CY2013Q2 | vac |
Operating Supplies And Inventories
OperatingSuppliesAndInventories
|
7000000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
106000000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34200000 | shares | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
173000000 | ||
us-gaap |
Time Share Revenue
TimeShareRevenue
|
273000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-9000000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-20000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
25000000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
3000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
15000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
136000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2000000 | ||
us-gaap |
Mortgage Loans On Real Estate Collections Of Principal
MortgageLoansOnRealEstateCollectionsOfPrincipal
|
-148000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
21000000 | ||
us-gaap |
Revenues
Revenues
|
757000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
11000000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-4000000 | ||
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
71000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
13000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-51000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-2000000 | ||
us-gaap |
Financial Services Costs
FinancialServicesCosts
|
13000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
5000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-16000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
734000000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
4000000 | ||
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
-31000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-136000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-27000000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
152000000 | ||
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
173000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
5000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3000000 | ||
us-gaap |
Depreciation
Depreciation
|
14000000 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-2000000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
17000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | ||
us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
-99000000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2000000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
23000000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
27000000 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
27000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-52000000 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
3000000 | ||
vac |
Organizational And Separation Related Charges
OrganizationalAndSeparationRelatedCharges
|
6000000 | ||
vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
97000000 | ||
vac |
Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
|
99000000 | ||
vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
1000000 | shares | |
vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
116000000 | ||
vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
700000 | shares | |
vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
93000000 | ||
vac |
Litigation Settlement
LitigationSettlement
|
2000000 | ||
vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
68000000 | ||
vac |
Revenue Other
RevenueOther
|
14000000 | ||
vac |
Rental Expenses
RentalExpenses
|
100000000 | ||
vac |
Rental Revenue
RentalRevenue
|
110000000 | ||
vac |
Impairment Reversal On Equity Investment
ImpairmentReversalOnEquityInvestment
|
2000000 | ||
dei |
Trading Symbol
TradingSymbol
|
VAC | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARRIOTT VACATIONS WORLDWIDE CORPORATION | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-14 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001524358 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.40 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0102 | pure | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.35 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36600000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.5755 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y3M | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
34000000 | ||
us-gaap |
Error Corrections And Prior Period Adjustments Description
ErrorCorrectionsAndPriorPeriodAdjustmentsDescription
|
The adjustments necessary to correct all of the errors have no impact on previously reported cash flows from operations and do not have a material impact on our balance sheet as of any date. | ||
us-gaap |
Income Tax Examination Description
IncomeTaxExaminationDescription
|
Marriott Vacations Worldwide has joined in the Marriott International U.S. Federal tax consolidated filing for all years prior to 2011 and the portion of 2011 up to the date of the Spin-Off. The IRS has examined Marriott International's federal income tax returns, and it has settled all issues related to the timeshare business for the tax years through the Spin-Off. | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35300000 | shares | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment | |
us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
176000000 | ||
us-gaap |
Time Share Revenue
TimeShareRevenue
|
310000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7000000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-4000000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1000000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
74000000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1000000 | ||
us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
4000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
25000000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
3000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
142000000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1000000 | ||
us-gaap |
Mortgage Loans On Real Estate Collections Of Principal
MortgageLoansOnRealEstateCollectionsOfPrincipal
|
-148000000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
17000000 | ||
us-gaap |
Revenues
Revenues
|
811000000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
48000000 | ||
us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
1000000 | ||
us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
65000000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
49000000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-22000000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | ||
us-gaap |
Financial Services Costs
FinancialServicesCosts
|
11000000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
7000000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1000000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
738000000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-7000000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43000000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-33000000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
111000000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1000000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
148000000 | ||
us-gaap |
Increase Decrease In Customer Loyalty Program Liability
IncreaseDecreaseInCustomerLoyaltyProgramLiability
|
-25000000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000000 | ||
us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
18000000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-10000000 | ||
us-gaap |
Time Sharing Transactions Direct Write Offs Charged Against Allowance
TimeSharingTransactionsDirectWriteOffsChargedAgainstAllowance
|
23000000 | ||
us-gaap |
Interest Expense
InterestExpense
|
22000000 | ||
us-gaap |
Royalty Expense
RoyaltyExpense
|
28000000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
12000000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
25000000 | ||
us-gaap |
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
|
-18000000 | ||
us-gaap |
Mortgage Loans On Real Estate New Mortgage Loans
MortgageLoansOnRealEstateNewMortgageLoans
|
-100000000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3000000 | ||
us-gaap |
Depreciation
Depreciation
|
11000000 | ||
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-8000000 | ||
us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
176000000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-83000000 | ||
us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
3000000 | ||
vac |
Organizational And Separation Related Charges
OrganizationalAndSeparationRelatedCharges
|
3000000 | ||
vac |
Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
|
0 | Loan | |
vac |
Number Of Sources Of Revenues
NumberOfSourcesOfRevenues
|
4 | Line | |
vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
101000000 | ||
vac |
Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
|
84000000 | ||
vac |
Capitalized Organizational And Separation Related Costs
CapitalizedOrganizationalAndSeparationRelatedCosts
|
2000000 | ||
vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
700000 | shares | |
vac |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividends Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendsPerShare
|
0 | ||
vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
117000000 | ||
vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
600000 | shares | |
vac |
Reversal Of Litigation Charge
ReversalOfLitigationCharge
|
1000000 | ||
vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
87000000 | ||
vac |
Litigation Settlement
LitigationSettlement
|
-1000000 | ||
vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
63000000 | ||
vac |
Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
|
5000000 | ||
vac |
Financing Receivable Allowance For Credit Losses Clean Up Call
FinancingReceivableAllowanceForCreditLossesCleanUpCall
|
|||
vac |
Financing Receivable Allowance For Credit Losses Repurchase Activity
FinancingReceivableAllowanceForCreditLossesRepurchaseActivity
|
|||
vac |
Revenue Other
RevenueOther
|
15000000 | ||
vac |
Rental Expenses
RentalExpenses
|
112000000 | ||
vac |
Rental Revenue
RentalRevenue
|
128000000 | ||
vac |
Adjustment Asset Impairment Charges
AdjustmentAssetImpairmentCharges
|
1000000 | ||
CY2013Q1 | us-gaap |
Loss Contingency Number Of Plaintiffs
LossContingencyNumberOfPlaintiffs
|
12 | Plaintiff |
CY2011 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-5.12 | |
CY2011 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-5.12 | |
CY2011 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
349000000 | |
CY2011 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
627000000 | |
CY2011 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-217000000 | |
CY2011 | us-gaap |
Revenues
Revenues
|
1624000000 | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-172000000 | |
CY2011 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1847000000 | |
CY2011 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
341000000 | |
CY2011 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
45000000 | |
CY2011 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
349000000 | |
CY2011 | vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
239000000 | |
CY2012 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | |
CY2012 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.18 | |
CY2012 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
618000000 | |
CY2010 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
343000000 | |
CY2012 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
31000000 | |
CY2012 | us-gaap |
Revenues
Revenues
|
1639000000 | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7000000 | |
CY2012 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1620000000 | |
CY2012 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
329000000 | |
CY2012 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-24000000 | |
CY2012 | vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
203000000 | |
CY2012 | vac |
Litigation Settlement
LitigationSettlement
|
41000000 | |
CY2012 | vac |
Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
|
6000000 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.74 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.74 | |
CY2010 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
332000000 | |
CY2010 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
629000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
109000000 | |
CY2010 | us-gaap |
Revenues
Revenues
|
1592000000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59000000 | |
CY2010 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1507000000 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-50000000 | |
CY2010 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
332000000 | |
CY2010 | vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
243000000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.53 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.51 | |
CY2013Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
141000000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
30000000 | |
CY2013Q1 | us-gaap |
Revenues
Revenues
|
390000000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19000000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36100000 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
34300000 | shares |
CY2012Q2 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
83000000 | |
CY2012Q2 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
141000000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
9000000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-6000000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
383000000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1000000 | |
CY2012Q2 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
35000000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5000000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-6000000 | |
CY2012Q2 | us-gaap |
Financial Services Costs
FinancialServicesCosts
|
7000000 | |
CY2012Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3000000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
376000000 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
20000000 | |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
78000000 | |
CY2012Q2 | vac |
Rental Revenue
RentalRevenue
|
54000000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35400000 | shares |
CY2013Q2 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
85000000 | |
CY2012Q2 | vac |
Litigation Settlement
LitigationSettlement
|
2000000 | |
CY2012Q2 | vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
33000000 | |
CY2012Q2 | vac |
Revenue Other
RevenueOther
|
8000000 | |
CY2012Q2 | vac |
Rental Expenses
RentalExpenses
|
52000000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36600000 | shares |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
14000000 | |
CY2012Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
14000000 | |
CY2012Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
83000000 | |
CY2012Q2 | vac |
Organizational And Separation Related Charges
OrganizationalAndSeparationRelatedCharges
|
4000000 | |
CY2012Q2 | vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
50000000 | |
CY2012Q2 | vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
1100000 | shares |
CY2012Q2 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
62000000 | |
CY2012Q2 | vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
700000 | shares |
CY2012Q2 | vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
49000000 | |
CY2012Q2 | vac |
Impairment Reversal On Equity Investment
ImpairmentReversalOnEquityInvestment
|
2000000 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.87 | |
CY2013Q2 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
169000000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44000000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
421000000 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
30000000 | |
CY2013Q2 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
32000000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30000000 | |
CY2013Q2 | us-gaap |
Financial Services Costs
FinancialServicesCosts
|
6000000 | |
CY2013Q2 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
3000000 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
377000000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22000000 | |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
74000000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14000000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
11000000 | |
CY2013Q2 | us-gaap |
Royalty Expense
RoyaltyExpense
|
15000000 | |
CY2013Q2 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
85000000 | |
CY2013Q2 | vac |
Organizational And Separation Related Charges
OrganizationalAndSeparationRelatedCharges
|
2000000 | |
CY2013Q2 | vac |
Vacation Time Share Product Costs
VacationTimeShareProductCosts
|
57000000 | |
CY2013Q2 | vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
700000 | shares |
CY2013Q2 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
61000000 | |
CY2013Q2 | vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
500000 | shares |
CY2013Q2 | vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
45000000 | |
CY2013Q2 | vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
31000000 | |
CY2013Q2 | vac |
Revenue Other
RevenueOther
|
9000000 | |
CY2013Q2 | vac |
Rental Expenses
RentalExpenses
|
56000000 | |
CY2013Q2 | vac |
Rental Revenue
RentalRevenue
|
65000000 | |
CY2013Q2 | vac |
Adjustment Asset Impairment Charges
AdjustmentAssetImpairmentCharges
|
1000000 |