2018 Q1 Form 10-Q Financial Statement

#000152435818000019 Filed on May 04, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $571.0M $528.0M
YoY Change 8.14% 19.46%
Cost Of Revenue $304.6M $282.5M
YoY Change 7.82% 26.74%
Gross Profit $266.3M $245.8M
YoY Change 8.34% -18.9%
Gross Profit Margin 46.64% 46.55%
Selling, General & Admin $133.0M $125.0M
YoY Change 6.37% 20.49%
% of Gross Profit 49.94% 50.87%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $5.601M $5.191M
YoY Change 7.9% 1.29%
% of Gross Profit 2.1% 2.11%
Operating Expenses $133.0M $125.0M
YoY Change 6.37% 20.49%
Operating Profit $133.3M $120.8M
YoY Change 10.38% -39.42%
Interest Expense -$4.000M -$781.0K
YoY Change 412.16% -60.6%
% of Operating Profit -3.0% -0.65%
Other Income/Expense, Net -$2.700M -$59.00K
YoY Change 4476.27% -942.86%
Pretax Income $46.69M $43.87M
YoY Change 6.44% 9.21%
Income Tax $11.00M $15.98M
% Of Pretax Income 23.56% 36.42%
Net Earnings $36.00M $28.00M
YoY Change 28.57% 300.0%
Net Earnings / Revenue 6.3% 5.3%
Basic Earnings Per Share $1.35 $1.02
Diluted Earnings Per Share $1.32 $1.00
COMMON SHARES
Basic Shares Outstanding 26.70M shares 27.25M shares
Diluted Shares Outstanding 27.30M shares 27.90M shares

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $323.8M $101.8M
YoY Change 218.07% -42.52%
Cash & Equivalents $323.8M $101.8M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory $727.0M $692.8M
Prepaid Expenses
Receivables $63.00M $127.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.114B $921.9M
YoY Change 20.82% -5.76%
LONG-TERM ASSETS
Property, Plant & Equipment $251.3M $202.4M
YoY Change 24.15% -29.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $61.30M $64.00M
YoY Change -4.22% -10.49%
Total Long-Term Assets $1.646B $1.424B
YoY Change 15.58% 0.19%
TOTAL ASSETS
Total Short-Term Assets $1.114B $921.9M
Total Long-Term Assets $1.646B $1.424B
Total Assets $2.760B $2.346B
YoY Change 17.64% -2.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $80.00M $72.30M
YoY Change 10.65% -48.02%
Accrued Expenses $203.4M $235.2M
YoY Change -13.52% -12.6%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $397.6M $435.1M
YoY Change -8.62% -1.89%
LONG-TERM LIABILITIES
Long-Term Debt $1.012B $683.8M
YoY Change 48.05% -4.74%
Other Long-Term Liabilities $187.2M $144.5M
YoY Change 29.55% -5.62%
Total Long-Term Liabilities $1.200B $828.3M
YoY Change 44.83% -4.89%
TOTAL LIABILITIES
Total Short-Term Liabilities $397.6M $435.1M
Total Long-Term Liabilities $1.200B $828.3M
Total Liabilities $1.694B $1.413B
YoY Change 19.87% -0.74%
SHAREHOLDERS EQUITY
Retained Earnings $554.7M $370.1M
YoY Change 49.87% 51.83%
Common Stock $1.184B $1.160B
YoY Change 2.13% 0.76%
Preferred Stock
YoY Change
Treasury Stock (at cost) $695.9M $606.4M
YoY Change 14.76% 41.03%
Treasury Stock Shares 10.41M shares 9.640M shares
Shareholders Equity $1.066B $933.2M
YoY Change
Total Liabilities & Shareholders Equity $2.760B $2.346B
YoY Change 17.64% -2.23%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income $36.00M $28.00M
YoY Change 28.57% 300.0%
Depreciation, Depletion And Amortization $5.601M $5.191M
YoY Change 7.9% 1.29%
Cash From Operating Activities $23.00M $45.70M
YoY Change -49.68% 158.21%
INVESTING ACTIVITIES
Capital Expenditures $3.000M $5.055M
YoY Change -40.65% -20.15%
Acquisitions
YoY Change
Other Investing Activities -$9.000M -$8.200M
YoY Change 9.76% -164.57%
Cash From Investing Activities -$12.00M -$13.25M
YoY Change -9.46% 502.45%
FINANCING ACTIVITIES
Cash Dividend Paid $21.00M $19.01M
YoY Change 10.47% 8.1%
Common Stock Issuance & Retirement, Net $2.000M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -$119.0M -$81.23M
YoY Change 46.5% -58.83%
NET CHANGE
Cash From Operating Activities $23.00M $45.70M
Cash From Investing Activities -$12.00M -$13.25M
Cash From Financing Activities -$119.0M -$81.23M
Net Change In Cash -$106.0M -$47.23M
YoY Change 124.44% -45.49%
FREE CASH FLOW
Cash From Operating Activities $23.00M $45.70M
Capital Expenditures $3.000M $5.055M
Free Cash Flow $20.00M $40.65M
YoY Change -50.8% 257.54%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001524358
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Trading Symbol
TradingSymbol
VAC
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
0 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2017Q1 vac Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
5938000 USD
CY2018Q1 us-gaap Royalty Expense
RoyaltyExpense
14824000 USD
CY2017Q1 us-gaap Royalty Expense
RoyaltyExpense
16070000 USD
CY2017Q1 vac Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
-59000 USD
CY2018Q1 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
216188000 USD
CY2017Q1 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
197214000 USD
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P2Y
CY2017Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2100000 USD
CY2017Q4 vac Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
6000000 USD
CY2018Q1 vac Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
0 Loan
CY2018Q1 vac Vacation Ownership Product Financing Term
VacationOwnershipProductFinancingTerm
P10Y
CY2018Q1 vac Vacation Ownership Products Sales Incentives Period
VacationOwnershipProductsSalesIncentivesPeriod
P2Y
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
Marriott Vacations Worldwide Corporation
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26565085 shares
CY2018Q1 us-gaap Time Share Revenue
TimeShareRevenue
174789000 USD
CY2017Q1 us-gaap Time Share Revenue
TimeShareRevenue
163877000 USD
CY2018Q1 vac Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
70180000 USD
CY2017Q1 vac Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
67419000 USD
CY2018Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
35482000 USD
CY2017Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
32111000 USD
CY2018Q1 vac Rental Revenue
RentalRevenue
74210000 USD
CY2017Q1 vac Rental Revenue
RentalRevenue
67679000 USD
CY2018Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
216188000 USD
CY2017Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
197214000 USD
CY2018Q1 us-gaap Revenues
Revenues
570849000 USD
CY2017Q1 us-gaap Revenues
Revenues
528300000 USD
CY2018Q1 us-gaap Time Share Costs
TimeShareCosts
46363000 USD
CY2017Q1 us-gaap Time Share Costs
TimeShareCosts
43771000 USD
CY2018Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
105934000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
97498000 USD
CY2018Q1 vac Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
37778000 USD
CY2017Q1 vac Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
37471000 USD
CY2018Q1 us-gaap Financial Services Costs
FinancialServicesCosts
4248000 USD
CY2017Q1 us-gaap Financial Services Costs
FinancialServicesCosts
4017000 USD
CY2018Q1 vac Rental Expenses
RentalExpenses
55899000 USD
CY2017Q1 vac Rental Expenses
RentalExpenses
53708000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29435000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27539000 USD
CY2018Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
103000 USD
CY2017Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2018Q1 vac Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
6606000 USD
CY2018Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4317000 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-781000 USD
CY2018Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
3116000 USD
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
517172000 USD
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
483226000 USD
CY2018Q1 vac Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
446000 USD
CY2017Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
369000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46690000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43865000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10709000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15975000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6225000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
4548000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
19000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-307000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
6244000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4241000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
42225000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32131000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
323831000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
409059000 USD
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
61298000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
81553000 USD
CY2018Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
63038000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
91659000 USD
CY2018Q1 us-gaap Notes Receivable Net
NotesReceivableNet
1132783000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1114552000 USD
CY2018Q1 vac Inventory Timeshare
InventoryTimeshare
726969000 USD
CY2017Q4 vac Inventory Timeshare
InventoryTimeshare
728379000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
251264000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252727000 USD
CY2018Q1 us-gaap Other Assets
OtherAssets
200768000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
166653000 USD
CY2018Q1 us-gaap Assets
Assets
2759951000 USD
CY2017Q4 us-gaap Assets
Assets
2844582000 USD
CY2018Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
79959000 USD
CY2018Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
121975000 USD
CY2017Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
119810000 USD
CY2017Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
145405000 USD
CY2018Q1 vac Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
96647000 USD
CY2017Q4 vac Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
84087000 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
114243000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
69058000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
81425000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
111885000 USD
CY2018Q1 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
79201000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
74851000 USD
CY2018Q1 vac Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
1012350000 USD
CY2017Q4 vac Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
1095213000 USD
CY2018Q1 us-gaap Other Liabilities
OtherLiabilities
11372000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
13471000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
96549000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
89987000 USD
CY2018Q1 us-gaap Liabilities
Liabilities
1693721000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
1803767000 USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
370000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
369000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
695944000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
694233000 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1184106000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1188538000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
22989000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16745000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
554709000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
529396000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1066230000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1040815000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2759951000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2844582000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Depreciation
Depreciation
5601000 USD
CY2017Q1 us-gaap Depreciation
Depreciation
5191000 USD
CY2018Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3936000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1386000 USD
CY2018Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
8875000 USD
CY2017Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
12714000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3601000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3276000 USD
CY2018Q1 vac Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
6714000 USD
CY2017Q1 vac Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
3039000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-29203000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-34195000 USD
CY2018Q1 vac Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
-105378000 USD
CY2017Q1 vac Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
-112640000 USD
CY2018Q1 vac Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
-78999000 USD
CY2017Q1 vac Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
-76068000 USD
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1417000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19801000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24724000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
26704000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-42132000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27657000 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
45163000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
38771000 USD
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-30650000 USD
CY2017Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-14500000 USD
CY2018Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
4351000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
4147000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-785000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-197000 USD
CY2018Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3082000 USD
CY2017Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
924000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23254000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45704000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2763000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5055000 USD
CY2018Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
9000000 USD
CY2017Q1 us-gaap Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
8200000 USD
CY2018Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
0 USD
CY2017Q1 us-gaap Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
1000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-11763000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13254000 USD
CY2018Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
86341000 USD
CY2017Q1 us-gaap Repayments Of Secured Debt
RepaymentsOfSecuredDebt
54340000 USD
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
976000 USD
CY2017Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1219000 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1882000 USD
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
21255000 USD
CY2017Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
19010000 USD
CY2018Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
8261000 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2017Q1 us-gaap Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
6644000 USD
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
15000 USD
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-16000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-118700000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-81229000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1726000 USD
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1551000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-105483000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-47228000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
490612000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
213102000 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
385129000 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
165874000 USD
CY2018Q1 us-gaap Stock Issued1
StockIssued1
326000 USD
CY2017Q1 us-gaap Stock Issued1
StockIssued1
331000 USD
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2018Q1 vac Number Of Sources Of Revenues
NumberOfSourcesOfRevenues
4 Line
CY2018Q1 vac Percentage Of Assets Liabilities Revenues Expenses And Cash Flows Consolidated And Discussed
PercentageOfAssetsLiabilitiesRevenuesExpensesAndCashFlowsConsolidatedAndDiscussed
1
CY2018Q1 vac Number Of Sources Of Revenues
NumberOfSourcesOfRevenues
4 Line
CY2018Q1 us-gaap Time Share Revenue
TimeShareRevenue
174789000 USD
CY2018Q1 vac Ancillary Revenues
AncillaryRevenues
28499000 USD
CY2018Q1 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
24174000 USD
CY2018Q1 vac Other Services Revenues
OtherServicesRevenues
17507000 USD
CY2018Q1 vac Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
70180000 USD
CY2018Q1 vac Rental Revenue
RentalRevenue
74210000 USD
CY2018Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
216188000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
535367000 USD
CY2018Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
35482000 USD
CY2018Q1 us-gaap Revenues
Revenues
570849000 USD
CY2017Q1 us-gaap Time Share Revenue
TimeShareRevenue
163877000 USD
CY2017Q1 vac Ancillary Revenues
AncillaryRevenues
27269000 USD
CY2017Q1 us-gaap Management Fees Base Revenue
ManagementFeesBaseRevenue
22115000 USD
CY2017Q1 vac Other Services Revenues
OtherServicesRevenues
18035000 USD
CY2017Q1 vac Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
67419000 USD
CY2017Q1 vac Rental Revenue
RentalRevenue
67679000 USD
CY2017Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
197214000 USD
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
496189000 USD
CY2017Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
32111000 USD
CY2017Q1 us-gaap Revenues
Revenues
528300000 USD
CY2018Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
535367000 USD
CY2017Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
496189000 USD
CY2018Q1 us-gaap Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
1700000 USD
CY2018Q1 us-gaap Contract With Customer Asset Gross
ContractWithCustomerAssetGross
0 USD
CY2018Q1 vac Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
41269000 USD
CY2017Q4 vac Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
72905000 USD
CY2018Q1 us-gaap Notes Receivable Net
NotesReceivableNet
1132783000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1114552000 USD
CY2018Q1 vac Contractwith Customer Receivable
ContractwithCustomerReceivable
1174052000 USD
CY2017Q4 vac Contractwith Customer Receivable
ContractwithCustomerReceivable
1187457000 USD
CY2018Q1 vac Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
96647000 USD
CY2017Q4 vac Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
84087000 USD
CY2018Q1 us-gaap Deferred Revenue
DeferredRevenue
114243000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
69058000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
210890000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
153145000 USD
CY2018Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
47100000 USD
CY2018Q1 vac Revenue Remaining Performance Obligation Expected Timing Percentage
RevenueRemainingPerformanceObligationExpectedTimingPercentage
0.90
CY2018Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
2100000 USD
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2294
CY2017Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3637
CY2017 vac Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
-65200000 USD
CY2017 vac Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
-65200000 USD
CY2018Q1 us-gaap Notes Receivable Net
NotesReceivableNet
1132783000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1114552000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
99214000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
118735000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
117434000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Four
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFour
117226000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Year Five
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFive
116438000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Future Years
TimeSharingTransactionsMaturitiesOfNotesReceivableFutureYears
563736000 USD
CY2018Q1 us-gaap Time Sharing Transactions Maturities Of Notes Receivable Net
TimeSharingTransactionsMaturitiesOfNotesReceivableNet
1132783000 USD
CY2018Q1 vac Interest On Notes Receivable
InterestOnNotesReceivable
33698000 USD
CY2017Q1 vac Interest On Notes Receivable
InterestOnNotesReceivable
30356000 USD
CY2017Q4 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
119120000 USD
CY2018Q1 us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
8993000 USD
CY2018Q1 us-gaap Time Sharing Transactions Direct Write Offs Charged Against Allowance
TimeSharingTransactionsDirectWriteOffsChargedAgainstAllowance
9438000 USD
CY2018Q1 vac Financing Receivable Allowance For Credit Losses Repurchase Activity
FinancingReceivableAllowanceForCreditLossesRepurchaseActivity
0 USD
CY2018Q1 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
118675000 USD
CY2018Q1 vac Past Due Period
PastDuePeriod
P30D
CY2018Q1 vac Past Due Loan Suspend Accrual Of Interest Period
PastDueLoanSuspendAccrualOfInterestPeriod
P90D
CY2018Q1 vac Loan Payments Delinquency Period Beyond Which Loan Is Considered Defaulted
LoanPaymentsDelinquencyPeriodBeyondWhichLoanIsConsideredDefaulted
P150D
CY2018Q1 vac Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
0.0708
CY2017Q4 vac Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
0.0716
CY2018Q1 vac Result Of Increase In Estimated Default Rate
ResultOfIncreaseInEstimatedDefaultRate
0.005
CY2018Q1 vac Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
6000000.0 USD
CY2018Q1 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
47328000 USD
CY2017Q4 us-gaap Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
46214000 USD
CY2018Q1 vac Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
46772000 USD
CY2017Q1 vac Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
48169000 USD
CY2018Q1 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
74739000 USD
CY2018Q1 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
1176719000 USD
CY2018Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
1251458000 USD
CY2017Q4 us-gaap Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
71876000 USD
CY2017Q4 us-gaap Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
1161796000 USD
CY2017Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
1233672000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26685000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27251000 shares
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26685000 shares
CY2017Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27251000 shares
CY2018Q1 vac Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
434000 shares
CY2017Q1 vac Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
458000 shares
CY2018Q1 vac Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
187000 shares
CY2017Q1 vac Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
191000 shares
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27306000 shares
CY2017Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27900000 shares
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2018Q1 us-gaap Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
371505000 USD
CY2017Q4 us-gaap Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
391040000 USD
CY2018Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
0 USD
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2315000 USD
CY2018Q1 vac Inventory Land And Infrastructure
InventoryLandAndInfrastructure
350368000 USD
CY2017Q4 vac Inventory Land And Infrastructure
InventoryLandAndInfrastructure
330002000 USD
CY2018Q1 vac Inventory Timeshare Gross
InventoryTimeshareGross
721873000 USD
CY2017Q4 vac Inventory Timeshare Gross
InventoryTimeshareGross
723357000 USD
CY2018Q1 vac Operating Supplies And Inventories
OperatingSuppliesAndInventories
5096000 USD
CY2017Q4 vac Operating Supplies And Inventories
OperatingSuppliesAndInventories
5022000 USD
CY2018Q1 vac Inventory Timeshare
InventoryTimeshare
726969000 USD
CY2017Q4 vac Inventory Timeshare
InventoryTimeshare
728379000 USD
CY2018Q1 vac Real Estate Inventory True Up
RealEstateInventoryTrueUp
-800000 USD
CY2017Q1 vac Real Estate Inventory True Up
RealEstateInventoryTrueUp
-900000 USD
CY2018Q1 vac Amount Of Completed Vacation Ownership Units Classified As Property And Equipment
AmountOfCompletedVacationOwnershipUnitsClassifiedAsPropertyAndEquipment
48500000 USD
CY2018Q1 us-gaap Purchase Obligation
PurchaseObligation
454900000 USD
CY2018Q1 vac Surety Bonds
SuretyBonds
34500000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
94408000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
119030000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
85333000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
88191000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
317300000 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
355335000 USD
CY2018Q1 vac Debt And Capital Lease Obligations Gross
DebtAndCapitalLeaseObligationsGross
1059597000 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
7300000 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
4800000 USD
CY2018Q1 vac Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
0 Loan
CY2018Q1 vac Number Of Consolidated Notes Receivable Pools Outstanding
NumberOfConsolidatedNotesReceivablePoolsOutstanding
7 Loan
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36976481 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26564521 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
10411960 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
36861843 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26461296 shares
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
10400547 shares
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000 shares
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1040815000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
6225000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
19000 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
-4586000 USD
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1882000 USD
CY2018Q1 us-gaap Dividends
Dividends
10668000 USD
CY2018Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
326000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1066230000 USD
CY2017Q3 vac Stock Repurchase Program Number Of Additional Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfAdditionalSharesAuthorizedToBeRepurchased
1000000.0 shares
CY2018Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
11900000 shares
CY2018Q1 us-gaap Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
1400000 shares
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
CY2018Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3601000 USD
CY2017Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3276000 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
30356000 USD
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
14669000 USD
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3078
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0111
CY2018Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0268
CY2018Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2018Q1 us-gaap Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
765638000 USD
CY2018Q1 us-gaap Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
759407000 USD
CY2018Q1 us-gaap Minority Interest
MinorityInterest
0 USD
CY2018Q1 vac Percentage Of Defaulted Mortgage Loans Repurchase
PercentageOfDefaultedMortgageLoansRepurchase
0.20
CY2018Q1 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
22500000 USD
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3 Segment
CY2018Q1 us-gaap Revenues
Revenues
570849000 USD
CY2017Q1 us-gaap Revenues
Revenues
528300000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10709000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15975000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
35981000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2018Q1 us-gaap Assets
Assets
2759951000 USD
CY2017Q4 us-gaap Assets
Assets
2844582000 USD
CY2017Q1 us-gaap Time Share Revenue
TimeShareRevenue
163877000 USD
CY2017Q1 vac Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
67419000 USD
CY2017Q1 us-gaap Financial Services Revenue
FinancialServicesRevenue
32111000 USD
CY2017Q1 vac Rental Revenue
RentalRevenue
67679000 USD
CY2017Q1 us-gaap Reimbursement Revenue
ReimbursementRevenue
197214000 USD
CY2017Q1 us-gaap Revenues
Revenues
528300000 USD
CY2017Q1 us-gaap Time Share Costs
TimeShareCosts
43771000 USD
CY2017Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
97498000 USD
CY2017Q1 vac Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
37471000 USD
CY2017Q1 us-gaap Financial Services Costs
FinancialServicesCosts
4017000 USD
CY2017Q1 vac Rental Expenses
RentalExpenses
53708000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27539000 USD
CY2017Q1 vac Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
5938000 USD
CY2017Q1 us-gaap Royalty Expense
RoyaltyExpense
16070000 USD
CY2017Q1 us-gaap Cost Of Reimbursable Expense
CostOfReimbursableExpense
197214000 USD
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
483226000 USD
CY2017Q1 vac Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
-59000 USD
CY2017Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-781000 USD
CY2017Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
369000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43865000 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15975000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
409059000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
81553000 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
91659000 USD
CY2017Q4 us-gaap Notes Receivable Net
NotesReceivableNet
1114552000 USD
CY2017Q4 vac Inventory Timeshare
InventoryTimeshare
728379000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
252727000 USD
CY2017Q4 us-gaap Other Assets
OtherAssets
166653000 USD
CY2017Q4 us-gaap Assets
Assets
2844582000 USD
CY2017Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
145405000 USD
CY2017Q4 vac Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
84087000 USD
CY2017Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
119810000 USD
CY2017Q4 us-gaap Deferred Revenue
DeferredRevenue
69058000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
111885000 USD
CY2017Q4 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
74851000 USD
CY2017Q4 vac Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
1095213000 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
13471000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
89987000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
1803767000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
369000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
694233000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1188538000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
16745000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
529396000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1040815000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2844582000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
27890000 USD
CY2017Q1 us-gaap Depreciation
Depreciation
5191000 USD
CY2017Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1386000 USD
CY2017Q1 us-gaap Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
12714000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3276000 USD
CY2017Q1 vac Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
3039000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-34195000 USD
CY2017Q1 vac Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
-112640000 USD
CY2017Q1 vac Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
-76068000 USD
CY2017Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19801000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
26704000 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-27657000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
38771000 USD
CY2017Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-14500000 USD
CY2017Q1 us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
4147000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-197000 USD
CY2017Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
924000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45704000 USD

Files In Submission

Name View Source Status
0001524358-18-000019-index-headers.html Edgar Link pending
0001524358-18-000019-index.html Edgar Link pending
0001524358-18-000019.txt Edgar Link pending
0001524358-18-000019-xbrl.zip Edgar Link pending
a2018q110-qdocument.htm Edgar Link pending
a2018q110-qdocument_htm.xml Edgar Link completed
a2018q110-qexhibit311x.htm Edgar Link pending
a2018q110-qexhibit312x.htm Edgar Link pending
a2018q110-qexhibit321x.htm Edgar Link pending
a2018q110-qexhibit322x.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vac-20180331.xsd Edgar Link pending
vac-20180331_cal.xml Edgar Link unprocessable
vac-20180331_def.xml Edgar Link unprocessable
vac-20180331_lab.xml Edgar Link unprocessable
vac-20180331_pre.xml Edgar Link unprocessable