2018 Q1 Form 10-Q Financial Statement
#000152435818000019 Filed on May 04, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $571.0M | $528.0M |
YoY Change | 8.14% | 19.46% |
Cost Of Revenue | $304.6M | $282.5M |
YoY Change | 7.82% | 26.74% |
Gross Profit | $266.3M | $245.8M |
YoY Change | 8.34% | -18.9% |
Gross Profit Margin | 46.64% | 46.55% |
Selling, General & Admin | $133.0M | $125.0M |
YoY Change | 6.37% | 20.49% |
% of Gross Profit | 49.94% | 50.87% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $5.601M | $5.191M |
YoY Change | 7.9% | 1.29% |
% of Gross Profit | 2.1% | 2.11% |
Operating Expenses | $133.0M | $125.0M |
YoY Change | 6.37% | 20.49% |
Operating Profit | $133.3M | $120.8M |
YoY Change | 10.38% | -39.42% |
Interest Expense | -$4.000M | -$781.0K |
YoY Change | 412.16% | -60.6% |
% of Operating Profit | -3.0% | -0.65% |
Other Income/Expense, Net | -$2.700M | -$59.00K |
YoY Change | 4476.27% | -942.86% |
Pretax Income | $46.69M | $43.87M |
YoY Change | 6.44% | 9.21% |
Income Tax | $11.00M | $15.98M |
% Of Pretax Income | 23.56% | 36.42% |
Net Earnings | $36.00M | $28.00M |
YoY Change | 28.57% | 300.0% |
Net Earnings / Revenue | 6.3% | 5.3% |
Basic Earnings Per Share | $1.35 | $1.02 |
Diluted Earnings Per Share | $1.32 | $1.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 26.70M shares | 27.25M shares |
Diluted Shares Outstanding | 27.30M shares | 27.90M shares |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $323.8M | $101.8M |
YoY Change | 218.07% | -42.52% |
Cash & Equivalents | $323.8M | $101.8M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | $727.0M | $692.8M |
Prepaid Expenses | ||
Receivables | $63.00M | $127.3M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.114B | $921.9M |
YoY Change | 20.82% | -5.76% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $251.3M | $202.4M |
YoY Change | 24.15% | -29.92% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $61.30M | $64.00M |
YoY Change | -4.22% | -10.49% |
Total Long-Term Assets | $1.646B | $1.424B |
YoY Change | 15.58% | 0.19% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.114B | $921.9M |
Total Long-Term Assets | $1.646B | $1.424B |
Total Assets | $2.760B | $2.346B |
YoY Change | 17.64% | -2.23% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $80.00M | $72.30M |
YoY Change | 10.65% | -48.02% |
Accrued Expenses | $203.4M | $235.2M |
YoY Change | -13.52% | -12.6% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $397.6M | $435.1M |
YoY Change | -8.62% | -1.89% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $1.012B | $683.8M |
YoY Change | 48.05% | -4.74% |
Other Long-Term Liabilities | $187.2M | $144.5M |
YoY Change | 29.55% | -5.62% |
Total Long-Term Liabilities | $1.200B | $828.3M |
YoY Change | 44.83% | -4.89% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $397.6M | $435.1M |
Total Long-Term Liabilities | $1.200B | $828.3M |
Total Liabilities | $1.694B | $1.413B |
YoY Change | 19.87% | -0.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $554.7M | $370.1M |
YoY Change | 49.87% | 51.83% |
Common Stock | $1.184B | $1.160B |
YoY Change | 2.13% | 0.76% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $695.9M | $606.4M |
YoY Change | 14.76% | 41.03% |
Treasury Stock Shares | 10.41M shares | 9.640M shares |
Shareholders Equity | $1.066B | $933.2M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.760B | $2.346B |
YoY Change | 17.64% | -2.23% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $36.00M | $28.00M |
YoY Change | 28.57% | 300.0% |
Depreciation, Depletion And Amortization | $5.601M | $5.191M |
YoY Change | 7.9% | 1.29% |
Cash From Operating Activities | $23.00M | $45.70M |
YoY Change | -49.68% | 158.21% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $3.000M | $5.055M |
YoY Change | -40.65% | -20.15% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$9.000M | -$8.200M |
YoY Change | 9.76% | -164.57% |
Cash From Investing Activities | -$12.00M | -$13.25M |
YoY Change | -9.46% | 502.45% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $21.00M | $19.01M |
YoY Change | 10.47% | 8.1% |
Common Stock Issuance & Retirement, Net | $2.000M | $0.00 |
YoY Change | -100.0% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -$119.0M | -$81.23M |
YoY Change | 46.5% | -58.83% |
NET CHANGE | ||
Cash From Operating Activities | $23.00M | $45.70M |
Cash From Investing Activities | -$12.00M | -$13.25M |
Cash From Financing Activities | -$119.0M | -$81.23M |
Net Change In Cash | -$106.0M | -$47.23M |
YoY Change | 124.44% | -45.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | $23.00M | $45.70M |
Capital Expenditures | $3.000M | $5.055M |
Free Cash Flow | $20.00M | $40.65M |
YoY Change | -50.8% | 257.54% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2018Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2018Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2018Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | |
CY2018Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-03-31 | |
CY2018Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001524358 | |
CY2018Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2018Q1 | dei |
Trading Symbol
TradingSymbol
|
VAC | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2017Q4 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2017Q1 | vac |
Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
|
5938000 | USD |
CY2018Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
14824000 | USD |
CY2017Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
16070000 | USD |
CY2017Q1 | vac |
Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
|
-59000 | USD |
CY2018Q1 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
216188000 | USD |
CY2017Q1 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
197214000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
|
P2Y | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
2100000 | USD |
CY2017Q4 | vac |
Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
|
6000000 | USD |
CY2018Q1 | vac |
Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
|
0 | Loan |
CY2018Q1 | vac |
Vacation Ownership Product Financing Term
VacationOwnershipProductFinancingTerm
|
P10Y | |
CY2018Q1 | vac |
Vacation Ownership Products Sales Incentives Period
VacationOwnershipProductsSalesIncentivesPeriod
|
P2Y | |
CY2018Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2018Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Marriott Vacations Worldwide Corporation | |
CY2018Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
26565085 | shares |
CY2018Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
174789000 | USD |
CY2017Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
163877000 | USD |
CY2018Q1 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
70180000 | USD |
CY2017Q1 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
67419000 | USD |
CY2018Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
35482000 | USD |
CY2017Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
32111000 | USD |
CY2018Q1 | vac |
Rental Revenue
RentalRevenue
|
74210000 | USD |
CY2017Q1 | vac |
Rental Revenue
RentalRevenue
|
67679000 | USD |
CY2018Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
216188000 | USD |
CY2017Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
197214000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
570849000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
528300000 | USD |
CY2018Q1 | us-gaap |
Time Share Costs
TimeShareCosts
|
46363000 | USD |
CY2017Q1 | us-gaap |
Time Share Costs
TimeShareCosts
|
43771000 | USD |
CY2018Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
105934000 | USD |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
97498000 | USD |
CY2018Q1 | vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
37778000 | USD |
CY2017Q1 | vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
37471000 | USD |
CY2018Q1 | us-gaap |
Financial Services Costs
FinancialServicesCosts
|
4248000 | USD |
CY2017Q1 | us-gaap |
Financial Services Costs
FinancialServicesCosts
|
4017000 | USD |
CY2018Q1 | vac |
Rental Expenses
RentalExpenses
|
55899000 | USD |
CY2017Q1 | vac |
Rental Expenses
RentalExpenses
|
53708000 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29435000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27539000 | USD |
CY2018Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
103000 | USD |
CY2017Q1 | us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD |
CY2018Q1 | vac |
Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
|
6606000 | USD |
CY2018Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4317000 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-781000 | USD |
CY2018Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
3116000 | USD |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
517172000 | USD |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
483226000 | USD |
CY2018Q1 | vac |
Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
|
446000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
369000 | USD |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
46690000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43865000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10709000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15975000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.35 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.32 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.40 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.35 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6225000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
4548000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
19000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
-307000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6244000 | USD |
CY2017Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
4241000 | USD |
CY2018Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
42225000 | USD |
CY2017Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
32131000 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
323831000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
409059000 | USD |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
61298000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
81553000 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
63038000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
91659000 | USD |
CY2018Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1132783000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1114552000 | USD |
CY2018Q1 | vac |
Inventory Timeshare
InventoryTimeshare
|
726969000 | USD |
CY2017Q4 | vac |
Inventory Timeshare
InventoryTimeshare
|
728379000 | USD |
CY2018Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
251264000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
252727000 | USD |
CY2018Q1 | us-gaap |
Other Assets
OtherAssets
|
200768000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
166653000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
2759951000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
2844582000 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
79959000 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
121975000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
119810000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
145405000 | USD |
CY2018Q1 | vac |
Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
|
96647000 | USD |
CY2017Q4 | vac |
Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
|
84087000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
114243000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
69058000 | USD |
CY2018Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
81425000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
111885000 | USD |
CY2018Q1 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
79201000 | USD |
CY2017Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
74851000 | USD |
CY2018Q1 | vac |
Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
|
1012350000 | USD |
CY2017Q4 | vac |
Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
|
1095213000 | USD |
CY2018Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
11372000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
13471000 | USD |
CY2018Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
96549000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
89987000 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
1693721000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
1803767000 | USD |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2018Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
370000 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
369000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
695944000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
694233000 | USD |
CY2018Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1184106000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1188538000 | USD |
CY2018Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
22989000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
16745000 | USD |
CY2018Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
554709000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
529396000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1066230000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1040815000 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2759951000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2844582000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Depreciation
Depreciation
|
5601000 | USD |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
5191000 | USD |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3936000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1386000 | USD |
CY2018Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
8875000 | USD |
CY2017Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
12714000 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3601000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3276000 | USD |
CY2018Q1 | vac |
Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
|
6714000 | USD |
CY2017Q1 | vac |
Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
|
3039000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-29203000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-34195000 | USD |
CY2018Q1 | vac |
Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
|
-105378000 | USD |
CY2017Q1 | vac |
Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
|
-112640000 | USD |
CY2018Q1 | vac |
Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
|
-78999000 | USD |
CY2017Q1 | vac |
Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
|
-76068000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-1417000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19801000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
24724000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26704000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-42132000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27657000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
45163000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
38771000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-30650000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-14500000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
4351000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
4147000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-785000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-197000 | USD |
CY2018Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
3082000 | USD |
CY2017Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
924000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23254000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45704000 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2763000 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5055000 | USD |
CY2018Q1 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
9000000 | USD |
CY2017Q1 | us-gaap |
Payments For Proceeds From Life Insurance Policies
PaymentsForProceedsFromLifeInsurancePolicies
|
8200000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
0 | USD |
CY2017Q1 | us-gaap |
Proceeds From Sale Of Other Property Plant And Equipment
ProceedsFromSaleOfOtherPropertyPlantAndEquipment
|
1000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11763000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13254000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
86341000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
54340000 | USD |
CY2018Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
976000 | USD |
CY2017Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1219000 | USD |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1882000 | USD |
CY2018Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
21255000 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
19010000 | USD |
CY2018Q1 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
8261000 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | USD |
CY2017Q1 | us-gaap |
Restricted Stock Value Shares Issued Net Of Tax Withholdings
RestrictedStockValueSharesIssuedNetOfTaxWithholdings
|
6644000 | USD |
CY2018Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
15000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-16000 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-118700000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-81229000 | USD |
CY2018Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1726000 | USD |
CY2017Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1551000 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-105483000 | USD |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-47228000 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
490612000 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
213102000 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
385129000 | USD |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
165874000 | USD |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
326000 | USD |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
331000 | USD |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
CY2018Q1 | vac |
Number Of Sources Of Revenues
NumberOfSourcesOfRevenues
|
4 | Line |
CY2018Q1 | vac |
Percentage Of Assets Liabilities Revenues Expenses And Cash Flows Consolidated And Discussed
PercentageOfAssetsLiabilitiesRevenuesExpensesAndCashFlowsConsolidatedAndDiscussed
|
1 | |
CY2018Q1 | vac |
Number Of Sources Of Revenues
NumberOfSourcesOfRevenues
|
4 | Line |
CY2018Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
174789000 | USD |
CY2018Q1 | vac |
Ancillary Revenues
AncillaryRevenues
|
28499000 | USD |
CY2018Q1 | us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
24174000 | USD |
CY2018Q1 | vac |
Other Services Revenues
OtherServicesRevenues
|
17507000 | USD |
CY2018Q1 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
70180000 | USD |
CY2018Q1 | vac |
Rental Revenue
RentalRevenue
|
74210000 | USD |
CY2018Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
216188000 | USD |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
535367000 | USD |
CY2018Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
35482000 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
570849000 | USD |
CY2017Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
163877000 | USD |
CY2017Q1 | vac |
Ancillary Revenues
AncillaryRevenues
|
27269000 | USD |
CY2017Q1 | us-gaap |
Management Fees Base Revenue
ManagementFeesBaseRevenue
|
22115000 | USD |
CY2017Q1 | vac |
Other Services Revenues
OtherServicesRevenues
|
18035000 | USD |
CY2017Q1 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
67419000 | USD |
CY2017Q1 | vac |
Rental Revenue
RentalRevenue
|
67679000 | USD |
CY2017Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
197214000 | USD |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
496189000 | USD |
CY2017Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
32111000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
528300000 | USD |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
535367000 | USD |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
496189000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Performance Obligation Satisfied In Previous Period
ContractWithCustomerPerformanceObligationSatisfiedInPreviousPeriod
|
1700000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Asset Gross
ContractWithCustomerAssetGross
|
0 | USD |
CY2018Q1 | vac |
Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
|
41269000 | USD |
CY2017Q4 | vac |
Contracts With Customers Accounts Receivable
ContractsWithCustomersAccountsReceivable
|
72905000 | USD |
CY2018Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1132783000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1114552000 | USD |
CY2018Q1 | vac |
Contractwith Customer Receivable
ContractwithCustomerReceivable
|
1174052000 | USD |
CY2017Q4 | vac |
Contractwith Customer Receivable
ContractwithCustomerReceivable
|
1187457000 | USD |
CY2018Q1 | vac |
Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
|
96647000 | USD |
CY2017Q4 | vac |
Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
|
84087000 | USD |
CY2018Q1 | us-gaap |
Deferred Revenue
DeferredRevenue
|
114243000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
69058000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
210890000 | USD |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
153145000 | USD |
CY2018Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
47100000 | USD |
CY2018Q1 | vac |
Revenue Remaining Performance Obligation Expected Timing Percentage
RevenueRemainingPerformanceObligationExpectedTimingPercentage
|
0.90 | |
CY2018Q1 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
2100000 | USD |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.2294 | |
CY2017Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.3637 | |
CY2017 | vac |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingProvisionalIncomeTaxExpenseBenefit
|
-65200000 | USD |
CY2017 | vac |
Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Liability Provisional Income Tax Benefit
TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxLiabilityProvisionalIncomeTaxBenefit
|
-65200000 | USD |
CY2018Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1132783000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1114552000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year One
TimeSharingTransactionsMaturitiesOfNotesReceivableYearOne
|
99214000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Two
TimeSharingTransactionsMaturitiesOfNotesReceivableYearTwo
|
118735000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Three
TimeSharingTransactionsMaturitiesOfNotesReceivableYearThree
|
117434000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Four
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFour
|
117226000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Year Five
TimeSharingTransactionsMaturitiesOfNotesReceivableYearFive
|
116438000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Future Years
TimeSharingTransactionsMaturitiesOfNotesReceivableFutureYears
|
563736000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Maturities Of Notes Receivable Net
TimeSharingTransactionsMaturitiesOfNotesReceivableNet
|
1132783000 | USD |
CY2018Q1 | vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
33698000 | USD |
CY2017Q1 | vac |
Interest On Notes Receivable
InterestOnNotesReceivable
|
30356000 | USD |
CY2017Q4 | us-gaap |
Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
|
119120000 | USD |
CY2018Q1 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
8993000 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Direct Write Offs Charged Against Allowance
TimeSharingTransactionsDirectWriteOffsChargedAgainstAllowance
|
9438000 | USD |
CY2018Q1 | vac |
Financing Receivable Allowance For Credit Losses Repurchase Activity
FinancingReceivableAllowanceForCreditLossesRepurchaseActivity
|
0 | USD |
CY2018Q1 | us-gaap |
Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
|
118675000 | USD |
CY2018Q1 | vac |
Past Due Period
PastDuePeriod
|
P30D | |
CY2018Q1 | vac |
Past Due Loan Suspend Accrual Of Interest Period
PastDueLoanSuspendAccrualOfInterestPeriod
|
P90D | |
CY2018Q1 | vac |
Loan Payments Delinquency Period Beyond Which Loan Is Considered Defaulted
LoanPaymentsDelinquencyPeriodBeyondWhichLoanIsConsideredDefaulted
|
P150D | |
CY2018Q1 | vac |
Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
|
0.0708 | |
CY2017Q4 | vac |
Notes Receivable Estimated Average Default Rates
NotesReceivableEstimatedAverageDefaultRates
|
0.0716 | |
CY2018Q1 | vac |
Result Of Increase In Estimated Default Rate
ResultOfIncreaseInEstimatedDefaultRate
|
0.005 | |
CY2018Q1 | vac |
Financing Receivable Allowance For Credit Losses That Would Have Been Increased
FinancingReceivableAllowanceForCreditLossesThatWouldHaveBeenIncreased
|
6000000.0 | USD |
CY2018Q1 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
47328000 | USD |
CY2017Q4 | us-gaap |
Financing Receivable Recorded Investment Nonaccrual Status
FinancingReceivableRecordedInvestmentNonaccrualStatus
|
46214000 | USD |
CY2018Q1 | vac |
Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
|
46772000 | USD |
CY2017Q1 | vac |
Financing Receivable Average Investment Nonaccrual Loans
FinancingReceivableAverageInvestmentNonaccrualLoans
|
48169000 | USD |
CY2018Q1 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
74739000 | USD |
CY2018Q1 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
1176719000 | USD |
CY2018Q1 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
1251458000 | USD |
CY2017Q4 | us-gaap |
Financing Receivable Recorded Investment Past Due
FinancingReceivableRecordedInvestmentPastDue
|
71876000 | USD |
CY2017Q4 | us-gaap |
Financing Receivable Recorded Investment Current
FinancingReceivableRecordedInvestmentCurrent
|
1161796000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Gross
NotesReceivableGross
|
1233672000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26685000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27251000 | shares |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.35 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
26685000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27251000 | shares |
CY2018Q1 | vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
434000 | shares |
CY2017Q1 | vac |
Incremental Common Shares Attributable To Stock Option And Stock Appreciation Right Plans
IncrementalCommonSharesAttributableToStockOptionAndStockAppreciationRightPlans
|
458000 | shares |
CY2018Q1 | vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
187000 | shares |
CY2017Q1 | vac |
Incremental Common Shares Attributable To Restricted Stock Units
IncrementalCommonSharesAttributableToRestrictedStockUnits
|
191000 | shares |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27306000 | shares |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
27900000 | shares |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.32 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | |
CY2018Q1 | us-gaap |
Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
|
371505000 | USD |
CY2017Q4 | us-gaap |
Inventory Real Estate Timeshare Available For Sale
InventoryRealEstateTimeshareAvailableForSale
|
391040000 | USD |
CY2018Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
0 | USD |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2315000 | USD |
CY2018Q1 | vac |
Inventory Land And Infrastructure
InventoryLandAndInfrastructure
|
350368000 | USD |
CY2017Q4 | vac |
Inventory Land And Infrastructure
InventoryLandAndInfrastructure
|
330002000 | USD |
CY2018Q1 | vac |
Inventory Timeshare Gross
InventoryTimeshareGross
|
721873000 | USD |
CY2017Q4 | vac |
Inventory Timeshare Gross
InventoryTimeshareGross
|
723357000 | USD |
CY2018Q1 | vac |
Operating Supplies And Inventories
OperatingSuppliesAndInventories
|
5096000 | USD |
CY2017Q4 | vac |
Operating Supplies And Inventories
OperatingSuppliesAndInventories
|
5022000 | USD |
CY2018Q1 | vac |
Inventory Timeshare
InventoryTimeshare
|
726969000 | USD |
CY2017Q4 | vac |
Inventory Timeshare
InventoryTimeshare
|
728379000 | USD |
CY2018Q1 | vac |
Real Estate Inventory True Up
RealEstateInventoryTrueUp
|
-800000 | USD |
CY2017Q1 | vac |
Real Estate Inventory True Up
RealEstateInventoryTrueUp
|
-900000 | USD |
CY2018Q1 | vac |
Amount Of Completed Vacation Ownership Units Classified As Property And Equipment
AmountOfCompletedVacationOwnershipUnitsClassifiedAsPropertyAndEquipment
|
48500000 | USD |
CY2018Q1 | us-gaap |
Purchase Obligation
PurchaseObligation
|
454900000 | USD |
CY2018Q1 | vac |
Surety Bonds
SuretyBonds
|
34500000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
94408000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
119030000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
85333000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
88191000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
317300000 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
355335000 | USD |
CY2018Q1 | vac |
Debt And Capital Lease Obligations Gross
DebtAndCapitalLeaseObligationsGross
|
1059597000 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
7300000 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4800000 | USD |
CY2018Q1 | vac |
Number Of Notes Receivable Pools Under Performance Triggers
NumberOfNotesReceivablePoolsUnderPerformanceTriggers
|
0 | Loan |
CY2018Q1 | vac |
Number Of Consolidated Notes Receivable Pools Outstanding
NumberOfConsolidatedNotesReceivablePoolsOutstanding
|
7 | Loan |
CY2018Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | shares |
CY2018Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36976481 | shares |
CY2018Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26564521 | shares |
CY2018Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10411960 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36861843 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26461296 | shares |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
10400547 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1040815000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6225000 | USD |
CY2018Q1 | us-gaap |
Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
|
19000 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
-4586000 | USD |
CY2018Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1882000 | USD |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
10668000 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
326000 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1066230000 | USD |
CY2017Q3 | vac |
Stock Repurchase Program Number Of Additional Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfAdditionalSharesAuthorizedToBeRepurchased
|
1000000.0 | shares |
CY2018Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
11900000 | shares |
CY2018Q1 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
1400000 | shares |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.40 | |
CY2018Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3601000 | USD |
CY2017Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3276000 | USD |
CY2018Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
30356000 | USD |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
14669000 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.3078 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0111 | |
CY2018Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0268 | |
CY2018Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y3M | |
CY2018Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Assets
VariableInterestEntityConsolidatedCarryingAmountAssets
|
765638000 | USD |
CY2018Q1 | us-gaap |
Variable Interest Entity Consolidated Carrying Amount Liabilities
VariableInterestEntityConsolidatedCarryingAmountLiabilities
|
759407000 | USD |
CY2018Q1 | us-gaap |
Minority Interest
MinorityInterest
|
0 | USD |
CY2018Q1 | vac |
Percentage Of Defaulted Mortgage Loans Repurchase
PercentageOfDefaultedMortgageLoansRepurchase
|
0.20 | |
CY2018Q1 | us-gaap |
Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
|
22500000 | USD |
CY2018Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | Segment |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
570849000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
528300000 | USD |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10709000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15975000 | USD |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35981000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
2759951000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
2844582000 | USD |
CY2017Q1 | us-gaap |
Time Share Revenue
TimeShareRevenue
|
163877000 | USD |
CY2017Q1 | vac |
Resort Management And Other Services Revenue
ResortManagementAndOtherServicesRevenue
|
67419000 | USD |
CY2017Q1 | us-gaap |
Financial Services Revenue
FinancialServicesRevenue
|
32111000 | USD |
CY2017Q1 | vac |
Rental Revenue
RentalRevenue
|
67679000 | USD |
CY2017Q1 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
197214000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
528300000 | USD |
CY2017Q1 | us-gaap |
Time Share Costs
TimeShareCosts
|
43771000 | USD |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
97498000 | USD |
CY2017Q1 | vac |
Resort Management And Other Services Expenses
ResortManagementAndOtherServicesExpenses
|
37471000 | USD |
CY2017Q1 | us-gaap |
Financial Services Costs
FinancialServicesCosts
|
4017000 | USD |
CY2017Q1 | vac |
Rental Expenses
RentalExpenses
|
53708000 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
27539000 | USD |
CY2017Q1 | vac |
Consumer Financing Interest Expense
ConsumerFinancingInterestExpense
|
5938000 | USD |
CY2017Q1 | us-gaap |
Royalty Expense
RoyaltyExpense
|
16070000 | USD |
CY2017Q1 | us-gaap |
Cost Of Reimbursable Expense
CostOfReimbursableExpense
|
197214000 | USD |
CY2017Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
483226000 | USD |
CY2017Q1 | vac |
Gains Losses And Other Income Expense Net
GainsLossesAndOtherIncomeExpenseNet
|
-59000 | USD |
CY2017Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-781000 | USD |
CY2017Q1 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
369000 | USD |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
43865000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15975000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.02 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.00 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
409059000 | USD |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
81553000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
91659000 | USD |
CY2017Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
1114552000 | USD |
CY2017Q4 | vac |
Inventory Timeshare
InventoryTimeshare
|
728379000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
252727000 | USD |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
166653000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
2844582000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
145405000 | USD |
CY2017Q4 | vac |
Contractwith Customer Liability Advance Deposit
ContractwithCustomerLiabilityAdvanceDeposit
|
84087000 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
119810000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
69058000 | USD |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
111885000 | USD |
CY2017Q4 | us-gaap |
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
|
74851000 | USD |
CY2017Q4 | vac |
Debt And Capital Lease Obligations Net
DebtAndCapitalLeaseObligationsNet
|
1095213000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
13471000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
89987000 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
1803767000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
369000 | USD |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
694233000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1188538000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
16745000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
529396000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1040815000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2844582000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
27890000 | USD |
CY2017Q1 | us-gaap |
Depreciation
Depreciation
|
5191000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1386000 | USD |
CY2017Q1 | us-gaap |
Provision For Loan And Lease Losses
ProvisionForLoanAndLeaseLosses
|
12714000 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3276000 | USD |
CY2017Q1 | vac |
Noncash Income Tax Expense Benefit
NoncashIncomeTaxExpenseBenefit
|
3039000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
-34195000 | USD |
CY2017Q1 | vac |
Increase Decrease In Notes Receivable Originations
IncreaseDecreaseInNotesReceivableOriginations
|
-112640000 | USD |
CY2017Q1 | vac |
Increase Decrease In Notes Receivable Collections
IncreaseDecreaseInNotesReceivableCollections
|
-76068000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-19801000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26704000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-27657000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
38771000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-14500000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
4147000 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-197000 | USD |
CY2017Q1 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
924000 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45704000 | USD |