2018 Q2 Form 10-Q Financial Statement

#000031480818000074 Filed on April 26, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2018 Q1 2017 Q1
Revenue $458.5M $417.0M $471.1M
YoY Change 0.22% -11.48%
Cost Of Revenue $344.3M $325.2M
YoY Change
Gross Profit $114.2M $91.80M
YoY Change
Gross Profit Margin 24.91% 22.01%
Selling, General & Admin $25.60M
YoY Change
% of Gross Profit 27.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $97.90M
YoY Change
% of Gross Profit 106.64%
Operating Expenses $25.60M
YoY Change
Operating Profit -$32.60M -$51.30M $57.80M
YoY Change -217.27% -188.75% -81.57%
Interest Expense $38.50M
YoY Change
% of Operating Profit
Other Income/Expense, Net -$84.80M -$70.70M -$57.70M
YoY Change 59.4% 22.53% -10.68%
Pretax Income -$117.4M -$122.0M $100.0K
YoY Change 362.2% -122100.0% -100.07%
Income Tax $24.70M $18.40M $24.10M
% Of Pretax Income 24100.0%
Net Earnings -$151.0M -$140.1M -$25.70M
YoY Change 231.87% 445.14% -114.66%
Net Earnings / Revenue -32.93% -33.6% -5.46%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 437.1M shares 436.0M shares 303.0M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $485.5M $445.4M $271.7M
Short-Term Investments
Other Short-Term Assets $389.6M $410.2M $312.2M
YoY Change 23.53% 31.39% -15.58%
Inventory
Prepaid Expenses $13.30M $14.20M $7.900M
Receivables
Other Receivables
Total Short-Term Assets $1.463B $1.579B $2.714B
YoY Change -42.22% -41.82% 16.82%
LONG-TERM ASSETS
Property, Plant & Equipment $12.78B $12.83B $11.12B
YoY Change 15.6% 15.41% 0.21%
Goodwill
YoY Change
Intangibles $8.200M $14.20M
YoY Change
Long-Term Investments
YoY Change
Other Assets $93.90M $120.2M $138.0M
YoY Change -29.45% -12.9% -27.41%
Total Long-Term Assets $12.88B $12.96B $11.26B
YoY Change 15.06% 15.07% -0.25%
TOTAL ASSETS
Total Short-Term Assets $1.463B $1.579B $2.714B
Total Long-Term Assets $12.88B $12.96B $11.26B
Total Assets $14.34B $14.53B $13.97B
YoY Change 4.49% 4.02% 2.66%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $218.3M $251.5M $165.3M
YoY Change 16.12% 52.15% -22.39%
Accrued Expenses
YoY Change
Deferred Revenue $76.60M $78.00M
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due $37.60M
YoY Change -95.68%
Total Short-Term Liabilities $549.8M $573.3M $546.1M
YoY Change 9.3% 4.98% -63.77%
LONG-TERM LIABILITIES
Long-Term Debt $4.995B $4.987B $4.906B
YoY Change 5.27% 1.66% -1.71%
Other Long-Term Liabilities $362.0M $382.0M $294.5M
YoY Change 26.62% 29.71% -27.32%
Total Long-Term Liabilities $5.357B $5.369B $5.200B
YoY Change 6.49% 3.25% -3.63%
TOTAL LIABILITIES
Total Short-Term Liabilities $549.8M $573.3M $546.1M
Total Long-Term Liabilities $5.357B $5.369B $5.200B
Total Liabilities $5.907B $5.943B $5.747B
YoY Change 6.74% 3.41% -16.76%
SHAREHOLDERS EQUITY
Retained Earnings $1.232B $1.387B $1.821B
YoY Change -30.51% -23.83% 57.22%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $72.00M $70.00M $67.20M
YoY Change 5.26% 4.17% 4.51%
Treasury Stock Shares 23.60M shares 9.900M shares 6.800M shares
Shareholders Equity $8.436B $8.594B $8.221B
YoY Change
Total Liabilities & Shareholders Equity $14.34B $14.53B $13.97B
YoY Change 4.49% 4.02% 2.66%

Cashflow Statement

Concept 2018 Q2 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$151.0M -$140.1M -$25.70M
YoY Change 231.87% 445.14% -114.66%
Depreciation, Depletion And Amortization $97.90M
YoY Change
Cash From Operating Activities -$11.10M
YoY Change
INVESTING ACTIVITIES
Capital Expenditures $35.40M $282.6M
YoY Change -87.47% 78.75%
Acquisitions
YoY Change
Other Investing Activities -$100.0K -$200.0K
YoY Change -50.0% 100.0%
Cash From Investing Activities -$103.6M -$645.4M
YoY Change -83.95% -188.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $771.0M $336.6M
YoY Change 129.06%
Cash From Financing Activities -$3.300M -$346.7M
YoY Change -99.05% 11855.17%
NET CHANGE
Cash From Operating Activities -$11.10M
Cash From Investing Activities -$103.6M -$645.4M
Cash From Financing Activities -$3.300M -$346.7M
Net Change In Cash -$118.0M -$992.1M
YoY Change -88.11% -237.01%
FREE CASH FLOW
Cash From Operating Activities -$11.10M
Capital Expenditures $35.40M $282.6M
Free Cash Flow -$46.50M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 dei Amendment Flag
AmendmentFlag
false
CY2018Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2018Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018Q1 dei Document Period End Date
DocumentPeriodEndDate
2018-03-31
CY2018Q1 dei Document Type
DocumentType
10-Q
CY2018Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000314808
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
437107546 shares
CY2018Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q1 dei Entity Registrant Name
EntityRegistrantName
Ensco plc
CY2017Q1 esv Accumulated Other Comprehensive Income Gains And Losses On Derivative Instruments Other
AccumulatedOtherComprehensiveIncomeGainsAndLossesOnDerivativeInstrumentsOther
500000 USD
CY2018Q1 esv Accumulated Other Comprehensive Income Gains And Losses On Derivative Instruments Other
AccumulatedOtherComprehensiveIncomeGainsAndLossesOnDerivativeInstrumentsOther
-100000 USD
CY2017Q4 esv Accumulated Other Comprehensive Income Loss Other Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOtherNetOfTax
-1700000 USD
CY2018Q1 esv Accumulated Other Comprehensive Income Loss Other Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOtherNetOfTax
-1800000 USD
CY2017Q4 esv Assets Current Other
AssetsCurrentOther
6700000 USD
CY2018Q1 esv Assets Current Other
AssetsCurrentOther
15700000 USD
CY2017Q4 esv Assets Noncurrent Other
AssetsNoncurrentOther
17400000 USD
CY2018Q1 esv Assets Noncurrent Other
AssetsNoncurrentOther
16900000 USD
CY2017 esv Business Combination Intangible Liability Dueto Unfavorable Drilling Contracts
BusinessCombinationIntangibleLiabilityDuetoUnfavorableDrillingContracts
60000000 USD
CY2018Q1 esv Business Combination Provisional Information Initial Accounting Incomplete Adjustment Net Assets
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentNetAssets
16600000 USD
CY2018Q1 esv Capitalized Contract Cost Amortization Expense Remainder Of Fiscal Year
CapitalizedContractCostAmortizationExpenseRemainderOfFiscalYear
32200000 USD
CY2018Q1 esv Capitalized Contract Cost Amortization Expense Year Four And Thereafter
CapitalizedContractCostAmortizationExpenseYearFourAndThereafter
2000000 USD
CY2018Q1 esv Capitalized Contract Cost Amortization Expense Year Three
CapitalizedContractCostAmortizationExpenseYearThree
5200000 USD
CY2018Q1 esv Capitalized Contract Cost Amortization Expense Year Two
CapitalizedContractCostAmortizationExpenseYearTwo
19700000 USD
CY2018Q1 esv Contractwith Customer Liability Increasefrom Cash Receipts
ContractwithCustomerLiabilityIncreasefromCashReceipts
24600000 USD
CY2018Q1 esv Contractwith Customer Liability Revenue Recognized Added During Period
ContractwithCustomerLiabilityRevenueRecognizedAddedDuringPeriod
2800000 USD
CY2018Q1 esv Contractwith Customer Liability Revenue Recognized Included In Beginning Balance
ContractwithCustomerLiabilityRevenueRecognizedIncludedInBeginningBalance
24800000 USD
CY2017Q4 esv Debt Instrument Carrying Value
DebtInstrumentCarryingValue
4750700000 USD
CY2018Q1 esv Debt Instrument Carrying Value
DebtInstrumentCarryingValue
4987300000 USD
CY2018Q1 esv Debt Instrument Repurchased Amount Paidin Cash
DebtInstrumentRepurchasedAmountPaidinCash
771000000 USD
CY2017Q4 esv Fair Value Measured On Recurring Basis Supplemental Executive Retirement Plan Assets
FairValueMeasuredOnRecurringBasisSupplementalExecutiveRetirementPlanAssets
30900000 USD
CY2018Q1 esv Fair Value Measured On Recurring Basis Supplemental Executive Retirement Plan Assets
FairValueMeasuredOnRecurringBasisSupplementalExecutiveRetirementPlanAssets
30100000 USD
CY2017Q1 esv Income Loss From Continuing Operations Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsPortionAttributableToNoncontrollingInterest
1100000 USD
CY2018Q1 esv Income Loss From Continuing Operations Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsPortionAttributableToNoncontrollingInterest
-400000 USD
CY2017Q1 esv Income Lossfrom Continuing Operations Attributableto Parent Availableto Common Stockholders
IncomeLossfromContinuingOperationsAttributabletoParentAvailabletoCommonStockholders
-25200000 USD
CY2018Q1 esv Income Lossfrom Continuing Operations Attributableto Parent Availableto Common Stockholders
IncomeLossfromContinuingOperationsAttributabletoParentAvailabletoCommonStockholders
-140100000 USD
CY2017Q4 esv Intangible Liabilities Noncurrent
IntangibleLiabilitiesNoncurrent
59600000 USD
CY2018Q1 esv Intangible Liabilities Noncurrent
IntangibleLiabilitiesNoncurrent
59100000 USD
CY2017Q4 esv Liabilities Current Other
LiabilitiesCurrentOther
12500000 USD
CY2018Q1 esv Liabilities Current Other
LiabilitiesCurrentOther
15400000 USD
CY2017Q1 esv Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
-25800000 USD
CY2018Q1 esv Net Income Loss Availableto Common Stockholders Basicand Diluted
NetIncomeLossAvailabletoCommonStockholdersBasicandDiluted
-140200000 USD
CY2018Q1 esv Number Of Drilling Management Contracts
NumberOfDrillingManagementContracts
2 contract
CY2017Q4 esv Payments For Business Acquisition Acquired Entity Liabilities
PaymentsForBusinessAcquisitionAcquiredEntityLiabilities
1305900000 USD
CY2018Q1 esv Saleof Affiliate Debt
SaleofAffiliateDebt
0 USD
CY2017Q1 esv Purchaseof Affiliate Debt
PurchaseofAffiliateDebt
0 USD
CY2018Q1 esv Purchaseof Affiliate Debt
PurchaseofAffiliateDebt
0 USD
CY2017Q4 esv Supplemental Executive Retirement Plan Liabilities
SupplementalExecutiveRetirementPlanLiabilities
32000000 USD
CY2018Q1 esv Supplemental Executive Retirement Plan Liabilities
SupplementalExecutiveRetirementPlanLiabilities
31100000 USD
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
573300000 USD
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
432600000 USD
CY2018Q1 esv Tax Cutsand Jobs Actof2017 Reclassificationfrom Aoc Ito Retained Earnings
TaxCutsandJobsActof2017ReclassificationfromAOCItoRetainedEarnings
800000 USD
CY2017Q4 esv Total Financial Assets
TotalFinancialAssets
37700000 USD
CY2018Q1 esv Total Financial Assets
TotalFinancialAssets
35900000 USD
CY2018Q1 esv Total Number Of Contract Drilling Rigs
TotalNumberOfContractDrillingRigs
65
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
758500000 USD
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
251500000 USD
CY2017Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2018Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
0 USD
CY2017Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
369000000 USD
CY2018Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
327000000 USD
CY2017Q4 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
0 USD
CY2018Q1 us-gaap Accounts Receivable Related Parties
AccountsReceivableRelatedParties
0 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2458400000 USD
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2573500000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
22500000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
23000000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
7800000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
7800000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
28600000 USD
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
29000000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7195000000 USD
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7202400000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
23600000 USD
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22900000 USD
CY2017Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-19000000 USD
CY2018Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
-16800000 USD
CY2017Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1400000 shares
CY2018Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000 shares
CY2017Q4 us-gaap Assets
Assets
14625900000 USD
CY2018Q1 us-gaap Assets
Assets
14533700000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1612000000 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1578700000 USD
CY2017Q4 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
1500000 USD
CY2018Q1 us-gaap Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
5200000 USD
CY2017Q4 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
30900000 USD
CY2018Q1 us-gaap Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
30100000 USD
CY2017Q4 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
156800000 USD
CY2017Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
0 USD
CY2018Q1 us-gaap Business Combination Bargain Purchase Gain Recognized Amount
BusinessCombinationBargainPurchaseGainRecognizedAmount
16600000 USD
CY2018Q1 us-gaap Capitalized Contract Cost Net
CapitalizedContractCostNet
59100000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1159700000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
271700000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
445400000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
465400000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-888000000 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
20000000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.01
CY2017Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21200000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-139700000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1100000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-400000 USD
CY2017Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-20100000 USD
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-140100000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5800000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
5200000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3000000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
3700000 USD
CY2017Q4 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
2800000 USD
CY2018Q1 us-gaap Contract With Customer Asset Net Noncurrent
ContractWithCustomerAssetNetNoncurrent
1500000 USD
CY2018Q1 us-gaap Contract With Customer Asset Reclassified To Receivable
ContractWithCustomerAssetReclassifiedToReceivable
600000 USD
CY2017Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
123100000 USD
CY2018Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
120100000 USD
CY2017Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
71900000 USD
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
78000000 USD
CY2017Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
51200000 USD
CY2018Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
42100000 USD
CY2017Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
109200000 USD
CY2018Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
115200000 USD
CY2017Q1 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
278100000 USD
CY2018Q1 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
325200000 USD
CY2017Q1 us-gaap Costs And Expenses
CostsAndExpenses
413300000 USD
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
468300000 USD
CY2017Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4300000 USD
CY2018Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7100000 USD
CY2017Q4 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
4271800000 USD
CY2018Q1 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
4292800000 USD
CY2018Q1 us-gaap Debt Instrument Repurchased Face Amount
DebtInstrumentRepurchasedFaceAmount
721800000 USD
CY2017Q4 us-gaap Deferred Costs
DeferredCosts
37400000 USD
CY2018Q1 us-gaap Deferred Costs
DeferredCosts
30900000 USD
CY2018Q1 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
4600000 USD
CY2017Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
19800000 USD
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
11300000 USD
CY2017Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
17100000 USD
CY2018Q1 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
15700000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
71900000 USD
CY2018Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
78000000 USD
CY2017Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
51200000 USD
CY2018Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
42100000 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
38800000 USD
CY2018Q1 us-gaap Deferred Tax Assets Gross Noncurrent
DeferredTaxAssetsGrossNoncurrent
28100000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18500000 USD
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18600000 USD
CY2017Q4 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
6800000 USD
CY2018Q1 us-gaap Derivative Assets Current
DerivativeAssetsCurrent
7100000 USD
CY2017Q4 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
6800000 USD
CY2018Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
5800000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7300000 USD
CY2018Q1 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
7600000 USD
CY2017Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
500000 USD
CY2018Q1 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1800000 USD
CY2018Q1 us-gaap Derivative Instruments Gain Loss Reclassification From Accumulated Oci To Income Estimated Net Amount To Be Transferred
DerivativeInstrumentsGainLossReclassificationFromAccumulatedOCIToIncomeEstimatedNetAmountToBeTransferred
4100000 USD
CY2018Q1 us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P18M
CY2017Q4 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0 USD
CY2018Q1 us-gaap Due From Affiliate Noncurrent
DueFromAffiliateNoncurrent
0 USD
CY2017Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2018Q1 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
0 USD
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.09
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.32
CY2017Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
100000 USD
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-300000 USD
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
112000000 USD
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
95200000 USD
CY2017Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-3400000 USD
CY2018Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-18800000 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
26000000 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27900000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-25100000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-140000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
100000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-122000000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-24000000 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-140400000 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.09
CY2018Q1 us-gaap Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
-0.32
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-600000 USD
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-100000 USD
CY2017Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2018Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
0.00
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24100000 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18400000 USD
CY2017Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
7600000 USD
CY2018Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
8900000 USD
CY2017Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-10600000 USD
CY2018Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-61800000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15700000 USD
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14200000 USD
CY2017Q1 us-gaap Interest Expense Other
InterestExpenseOther
58600000 USD
CY2018Q1 us-gaap Interest Expense Other
InterestExpenseOther
65600000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
83100000 USD
CY2018Q1 us-gaap Interest Payable Current
InterestPayableCurrent
75000000 USD
CY2017Q4 us-gaap Inventory Gross
InventoryGross
278800000 USD
CY2018Q1 us-gaap Inventory Gross
InventoryGross
281900000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2018Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
0 USD
CY2018Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
133500000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14625900000 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14533700000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
758500000 USD
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
573300000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4750700000 USD
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4987300000 USD
CY2017Q4 us-gaap Minority Interest
MinorityInterest
-2100000 USD
CY2018Q1 us-gaap Minority Interest
MinorityInterest
-2500000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-600000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
2500000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-346700000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
206500000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-645400000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-228200000 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
104600000 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
39500000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-25700000 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-140100000 USD
CY2017Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1100000 USD
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-400000 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-57700000 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-70700000 USD
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segments
CY2018Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segments
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
57800000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-51300000 USD
CY2017Q4 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
12200000 USD
CY2018Q1 us-gaap Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
14400000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
381200000 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
410200000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
140200000 USD
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
120200000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
4500000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
400000 USD
CY2017Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-900000 USD
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2200000 USD
CY2017Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3100000 USD
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2700000 USD
CY2017Q4 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
29700000 USD
CY2018Q1 us-gaap Other Deferred Costs Net
OtherDeferredCostsNet
38800000 USD
CY2017Q4 us-gaap Other Employee Related Liabilities Current And Noncurrent
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent
18100000 USD
CY2018Q1 us-gaap Other Employee Related Liabilities Current And Noncurrent
OtherEmployeeRelatedLiabilitiesCurrentAndNoncurrent
18400000 USD
CY2017Q1 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
7200000 USD
CY2018Q1 us-gaap Other Interest And Dividend Income
OtherInterestAndDividendIncome
3000000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
325900000 USD
CY2018Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
321800000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
386700000 USD
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
382000000 USD
CY2017Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
6100000 USD
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2100000 USD
CY2017Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6300000 USD
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-8100000 USD
CY2017Q1 us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
100000 USD
CY2018Q1 us-gaap Other Preferred Stock Dividends And Adjustments
OtherPreferredStockDividendsAndAdjustments
100000 USD
CY2017Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
CY2018Q1 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
0 USD
CY2017Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-200000 USD
CY2018Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-100000 USD
CY2017Q1 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
965000000 USD
CY2018Q1 us-gaap Payments For Proceeds From Short Term Investments
PaymentsForProceedsFromShortTermInvestments
349000000 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
3200000 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4500000 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4500000 USD
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
16800000 USD
CY2017Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
282600000 USD
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
269300000 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14200000 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14200000 USD
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
43500000 USD
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
47300000 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1000000000 USD
CY2017Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2400000 USD
CY2018Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1200000 USD
CY2017Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
602000000 USD
CY2018Q1 us-gaap Proceeds From Sale Maturity And Collection Of Shortterm Investments
ProceedsFromSaleMaturityAndCollectionOfShorttermInvestments
390000000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
-24600000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
-140500000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15332100000 USD
CY2018Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15408300000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11120700000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12873700000 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12834800000 USD
CY2017Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
345400000 USD
CY2018Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
304100000 USD
CY2017Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
336600000 USD
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
771000000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1532700000 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1387400000 USD
CY2017Q1 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
471100000 USD
CY2018Q1 us-gaap Revenue Oil And Gas Services
RevenueOilAndGasServices
417000000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
59900000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
50700000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
6200000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
3300000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
120100000 USD
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P9M
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P1Y
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
P1Y
CY2018Q1 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod
CY2018Q1 us-gaap Senior Notes
SeniorNotes
400000000 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
11300000 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8400000 USD
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
440000000 USD
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
399000000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
8732100000 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
8593600000 USD
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8730000000 USD
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8591100000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
46400000 USD
CY2018Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
58200000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
11100000 shares
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
9900000 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
69000000 USD
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
70000000 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
178000000 USD
CY2018Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
182600000 USD
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
300600000 shares
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
433600000 shares

Files In Submission

Name View Source Status
0000314808-18-000074-index-headers.html Edgar Link pending
0000314808-18-000074-index.html Edgar Link pending
0000314808-18-000074.txt Edgar Link pending
0000314808-18-000074-xbrl.zip Edgar Link pending
esv-20180331.xml Edgar Link completed
esv-20180331.xsd Edgar Link pending
esv-20180331_cal.xml Edgar Link unprocessable
esv-20180331_def.xml Edgar Link unprocessable
esv-20180331_lab.xml Edgar Link unprocessable
esv-20180331_pre.xml Edgar Link unprocessable
esv-3312018x10q.htm Edgar Link pending
esv-3312018xexhibit121.htm Edgar Link pending
esv-3312018xexhibit151.htm Edgar Link pending
esv-3312018xexhibit311.htm Edgar Link pending
esv-3312018xexhibit312.htm Edgar Link pending
esv-3312018xexhibit321.htm Edgar Link pending
esv-3312018xexhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending