|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash generated from operations | |||||
| Additions to property, plant and equipment - capitalized loans and borrowing costs | |||||
| Payment of interest on loans, financing and other financial liabilities | |||||
| Receipts from the settlement of derivatives, net | |||||
| Payments related to the Brumadinho event | |||||
| Payments related to de-characterization of dams | |||||
| Payments related to participative shareholder's debentures partially repurchased and remuneration | |||||
| Payments of income taxes (including refinancing programs) | |||||
| Net cash generated by operating activities from continuing operations | |||||
| Net cash generated by operating activities | |||||
| Cash flow from investing activities: | |||||
| Acquisition of property, plant and equipment and intangible assets | |||||
| Payments related to the Samarco dam failure | |||||
| Additions to investments | |||||
| Advanced payment related to renegotiation of railway concession contracts | |||||
| Cash received (paid) from disposal and acquisition of investments, net | |||||
| Dividends received from associates and joint ventures | |||||
| Short-term investment, net | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities from continuing operations | |||||
| Net cash used in investing activities | |||||
| Cash flow from financing activities: | |||||
| Loans and borrowings from third parties | |||||
| Payments of loans and borrowings to third parties | |||||
| Payments of leasing | |||||
| Dividends and interest on capital paid to Vale S.A.’s shareholders | |||||
| Dividends and interest on capital paid to noncontrolling interest | |||||
| Shares buyback program | |||||
| Issuance of subordinated notes | |||||
| Acquisition of additional stake in VOPC | |||||
| Net cash used in financing activities from continuing operations | |||||
| Net cash generated (used) in financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Effect of transfer PTVI to non-current assets held for sale | |||||
| Cash from subsidiaries classified as non-current assets held for sale and others | |||||
| Cash and cash equivalents at end of the year | |||||
| Income (loss) before income taxes | |||||
| Equity results and other results in associates and joint ventures | |||||
| Impairment and disposal of non-current assets | |||||
| Provisions related to Brumadinho | |||||
| Provision for de-characterization of dams | |||||
| Depreciation, depletion and amortization | |||||
| Financial results, net | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Suppliers and contractors | |||||
| Other assets and liabilities, net | |||||
Loading...