|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€115.2M
840.57%
YoY
|
-€12.25M
-87.93%
YoY
|
-$101.4M
-29.21%
YoY
|
-€143.3M
95.14%
YoY
|
-$73.43M
14.03%
YoY
|
| Depreciation, Depletion And Amortization |
$21.75M
11.05%
YoY
|
$19.59M
11.39%
YoY
|
$17.58M
-16.41%
YoY
|
$21.04M
47.3%
YoY
|
$14.28M
45.74%
YoY
|
| Cash From Operating Activities |
-$52.89M
-21.31%
YoY
|
-$67.22M
-66.85%
YoY
|
-$202.7M
-16.38%
YoY
|
-$242.4M
-415.09%
YoY
|
$76.95M
-44.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.481M
-72.75%
YoY
|
$16.44M
14.9%
YoY
|
$14.31M
-51.19%
YoY
|
$29.32M
-131.47%
YoY
|
-$93.17M
378.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.772M
-97.03%
YoY
|
$93.36M
-1588.28%
YoY
|
-$6.273M
-2440.67%
YoY
|
$268.0K
387.27%
YoY
|
$55.00K
-58.02%
YoY
|
| Cash From Investing Activities |
-$1.709M
-102.22%
YoY
|
$76.92M
-473.65%
YoY
|
-$20.59M
-29.15%
YoY
|
-$29.05M
-68.8%
YoY
|
-$93.12M
381.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$240.0K
N/A
|
N/A
N/A
|
$166.8M
57425.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$621.0K
-102.02%
YoY
|
$30.68M
-51.36%
YoY
|
$63.08M
-70.68%
YoY
|
$215.1M
39.23%
YoY
|
$154.5M
610.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.89M
-21.31%
YoY
|
-$67.22M
-66.85%
YoY
|
-$202.7M
-16.38%
YoY
|
-$242.4M
-415.09%
YoY
|
$76.95M
-44.15%
YoY
|
| Cash From Investing Activities |
-$1.709M
-102.22%
YoY
|
$76.92M
-473.65%
YoY
|
-$20.59M
-29.15%
YoY
|
-$29.05M
-68.8%
YoY
|
-$93.12M
381.47%
YoY
|
| Cash From Financing Activities |
-$621.0K
-102.02%
YoY
|
$30.68M
-51.36%
YoY
|
$63.08M
-70.68%
YoY
|
$215.1M
39.23%
YoY
|
$154.5M
610.69%
YoY
|
| Net Change In Cash |
-$55.22M
-236.76%
YoY
|
$40.38M
-125.2%
YoY
|
-$160.2M
184.21%
YoY
|
-$56.38M
-140.76%
YoY
|
$138.3M
-1.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.89M
-21.31%
YoY
|
-$67.22M
-66.85%
YoY
|
-$202.7M
-16.38%
YoY
|
-$242.4M
-415.09%
YoY
|
$76.95M
-44.15%
YoY
|
| Capital Expenditures |
$4.481M
-72.75%
YoY
|
$16.44M
14.9%
YoY
|
$14.31M
-51.19%
YoY
|
$29.32M
-131.47%
YoY
|
-$93.17M
378.51%
YoY
|
| Free Cash Flow |
-$57.38M
-31.42%
YoY
|
-$83.66M
-61.46%
YoY
|
-$217.1M
-20.13%
YoY
|
-$271.8M
-259.75%
YoY
|
$170.1M
8.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$16.80M
-136.35%
YoY
|
-$44.36M
380.24%
YoY
|
-$20.82M
-161.27%
YoY
|
-$9.232M
-115.67%
YoY
|
-$46.22M
-30.37%
YoY
|
-$9.236M
-73.01%
YoY
|
$33.98M
-196.95%
YoY
|
$58.91M
-424.98%
YoY
|
-$66.38M
-53.67%
YoY
|
-$34.23M
-147.26%
YoY
|
-$35.05M
-79.56%
YoY
|
-$18.13M
-30.39%
YoY
|
-$143.3M
-1204.44%
YoY
|
$72.42M
N/A
|
-$171.5M
98.49%
YoY
|
-$26.04M
-6.0%
YoY
|
$12.97M
-133.48%
YoY
|
-$86.40M
236.98%
YoY
|
-$27.70M
2154.03%
YoY
|
-$38.75M
-6007.62%
YoY
|
| Depreciation, Depletion And Amortization |
$21.75M
11.05%
YoY
|
N/A
|
$10.81M
13.85%
YoY
|
N/A
|
$19.59M
11.39%
YoY
|
N/A
|
$9.496M
10.97%
YoY
|
N/A
|
$17.58M
-16.41%
YoY
|
N/A
|
$8.557M
-23.28%
YoY
|
N/A
|
$21.04M
157.16%
YoY
|
N/A
|
$11.15M
82.81%
YoY
|
N/A
|
$8.180M
206.94%
YoY
|
$6.101M
152.21%
YoY
|
N/A
|
$2.665M
14.33%
YoY
|
| Cash From Operating Activities |
-$24.51M
-357.25%
YoY
|
-$17.45M
66.41%
YoY
|
-$2.795M
-92.61%
YoY
|
-$8.148M
-71.34%
YoY
|
$9.526M
-114.45%
YoY
|
-$10.48M
-85.32%
YoY
|
-$37.83M
-7.97%
YoY
|
-$28.43M
16.88%
YoY
|
-$65.91M
17.94%
YoY
|
-$71.40M
-17.34%
YoY
|
-$41.11M
-43.98%
YoY
|
-$24.33M
-9.25%
YoY
|
-$55.88M
660.93%
YoY
|
-$86.38M
N/A
|
-$73.37M
-300.0%
YoY
|
-$26.81M
-156.31%
YoY
|
-$7.344M
-112.21%
YoY
|
$36.69M
-66.72%
YoY
|
$47.60M
1496.85%
YoY
|
$60.15M
12276.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.085M
-129.8%
YoY
|
$668.0K
-95.8%
YoY
|
$1.255M
-459.6%
YoY
|
$1.473M
-67.5%
YoY
|
-$3.641M
-161.51%
YoY
|
$15.90M
1206.66%
YoY
|
-$349.0K
-110.38%
YoY
|
$4.532M
18.83%
YoY
|
$5.919M
-12.71%
YoY
|
$1.217M
-118.69%
YoY
|
$3.362M
-151.2%
YoY
|
$3.814M
-140.31%
YoY
|
$6.781M
-112.74%
YoY
|
-$6.513M
N/A
|
-$6.567M
-71.52%
YoY
|
-$9.461M
-43.94%
YoY
|
-$53.24M
371.67%
YoY
|
-$23.06M
1672.33%
YoY
|
-$16.88M
2726.8%
YoY
|
-$11.29M
313.59%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$821.0K
-21.59%
YoY
|
$865.0K
65.71%
YoY
|
$574.0K
5.13%
YoY
|
$512.0K
-99.44%
YoY
|
$1.047M
-110.07%
YoY
|
$522.0K
-85.41%
YoY
|
$546.0K
86.99%
YoY
|
$91.25M
35965.22%
YoY
|
-$10.40M
-5050.95%
YoY
|
$3.579M
14812.5%
YoY
|
$292.0K
1360.0%
YoY
|
$253.0K
1707.14%
YoY
|
$210.0K
813.04%
YoY
|
$24.00K
N/A
|
$20.00K
53.85%
YoY
|
$14.00K
-26.32%
YoY
|
$23.00K
21.05%
YoY
|
$13.00K
-40.91%
YoY
|
$19.00K
-57.78%
YoY
|
$19.00K
-36.67%
YoY
|
| Cash From Investing Activities |
-$264.0K
-105.63%
YoY
|
$197.0K
-101.28%
YoY
|
-$681.0K
-176.09%
YoY
|
-$961.0K
-101.11%
YoY
|
$4.688M
-128.73%
YoY
|
-$15.38M
-751.14%
YoY
|
$895.0K
-129.15%
YoY
|
$86.71M
-2535.07%
YoY
|
-$16.32M
148.3%
YoY
|
$2.362M
-136.4%
YoY
|
-$3.070M
-53.11%
YoY
|
-$3.561M
-62.31%
YoY
|
-$6.571M
-87.65%
YoY
|
-$6.489M
N/A
|
-$6.547M
-71.59%
YoY
|
-$9.447M
-43.96%
YoY
|
-$53.21M
372.26%
YoY
|
-$23.05M
1701.8%
YoY
|
-$16.86M
2953.8%
YoY
|
-$11.27M
317.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.112M
-89.36%
YoY
|
$20.14M
N/A
|
N/A
N/A
|
N/A
N/A
|
$57.46M
127588.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$45.00K
-114.52%
YoY
|
-$91.00K
-100.1%
YoY
|
-$194.0K
-105.21%
YoY
|
N/A
N/A
|
-$310.0K
N/A
|
$90.58M
9.1%
YoY
|
$3.726M
57.68%
YoY
|
$81.44M
-904955.56%
YoY
|
$83.02M
138271.67%
YoY
|
$2.363M
4927.66%
YoY
|
-$9.000K
-115.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.364M
104.01%
YoY
|
-$556.0K
-101.07%
YoY
|
$14.88M
-262.95%
YoY
|
-$5.582M
-25.14%
YoY
|
-$4.590M
-112.42%
YoY
|
$51.86M
45.62%
YoY
|
-$9.132M
61.34%
YoY
|
-$7.457M
95.41%
YoY
|
$36.94M
-60.48%
YoY
|
$35.61M
114.21%
YoY
|
-$5.660M
-105.44%
YoY
|
-$3.816M
-488.59%
YoY
|
$93.49M
23.39%
YoY
|
$16.63M
N/A
|
$104.0M
29.56%
YoY
|
$982.0K
-163.35%
YoY
|
$75.76M
-11176.17%
YoY
|
$80.29M
702.93%
YoY
|
-$1.550M
-110.7%
YoY
|
-$684.0K
-20.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$24.51M
-357.25%
YoY
|
-$17.45M
66.41%
YoY
|
-$2.795M
-92.61%
YoY
|
-$8.148M
-71.34%
YoY
|
$9.526M
-114.45%
YoY
|
-$10.48M
-85.32%
YoY
|
-$37.83M
-7.97%
YoY
|
-$28.43M
16.88%
YoY
|
-$65.91M
17.94%
YoY
|
-$71.40M
-17.34%
YoY
|
-$41.11M
-43.98%
YoY
|
-$24.33M
-9.25%
YoY
|
-$55.88M
660.93%
YoY
|
-$86.38M
N/A
|
-$73.37M
-300.0%
YoY
|
-$26.81M
-156.31%
YoY
|
-$7.344M
-112.21%
YoY
|
$36.69M
-66.72%
YoY
|
$47.60M
1496.85%
YoY
|
$60.15M
12276.13%
YoY
|
| Cash From Investing Activities |
-$264.0K
-105.63%
YoY
|
$197.0K
-101.28%
YoY
|
-$681.0K
-176.09%
YoY
|
-$961.0K
-101.11%
YoY
|
$4.688M
-128.73%
YoY
|
-$15.38M
-751.14%
YoY
|
$895.0K
-129.15%
YoY
|
$86.71M
-2535.07%
YoY
|
-$16.32M
148.3%
YoY
|
$2.362M
-136.4%
YoY
|
-$3.070M
-53.11%
YoY
|
-$3.561M
-62.31%
YoY
|
-$6.571M
-87.65%
YoY
|
-$6.489M
N/A
|
-$6.547M
-71.59%
YoY
|
-$9.447M
-43.96%
YoY
|
-$53.21M
372.26%
YoY
|
-$23.05M
1701.8%
YoY
|
-$16.86M
2953.8%
YoY
|
-$11.27M
317.49%
YoY
|
| Cash From Financing Activities |
-$9.364M
104.01%
YoY
|
-$556.0K
-101.07%
YoY
|
$14.88M
-262.95%
YoY
|
-$5.582M
-25.14%
YoY
|
-$4.590M
-112.42%
YoY
|
$51.86M
45.62%
YoY
|
-$9.132M
61.34%
YoY
|
-$7.457M
95.41%
YoY
|
$36.94M
-60.48%
YoY
|
$35.61M
114.21%
YoY
|
-$5.660M
-105.44%
YoY
|
-$3.816M
-488.59%
YoY
|
$93.49M
23.39%
YoY
|
$16.63M
N/A
|
$104.0M
29.56%
YoY
|
$982.0K
-163.35%
YoY
|
$75.76M
-11176.17%
YoY
|
$80.29M
702.93%
YoY
|
-$1.550M
-110.7%
YoY
|
-$684.0K
-20.0%
YoY
|
| Net Change In Cash |
-$34.13M
-454.68%
YoY
|
-$17.80M
-168.48%
YoY
|
$11.41M
-124.76%
YoY
|
-$14.69M
-128.91%
YoY
|
$9.624M
-121.25%
YoY
|
$26.00M
-177.78%
YoY
|
-$46.07M
-7.56%
YoY
|
$50.82M
-260.31%
YoY
|
-$45.28M
-245.93%
YoY
|
-$33.43M
-56.16%
YoY
|
-$49.84M
-306.76%
YoY
|
-$31.70M
-10.12%
YoY
|
$31.03M
104.11%
YoY
|
-$76.25M
N/A
|
$24.10M
-74.34%
YoY
|
-$35.27M
-220.81%
YoY
|
$15.20M
-68.46%
YoY
|
$93.94M
-21.04%
YoY
|
$29.20M
72.6%
YoY
|
$48.20M
-1670.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.51M
-357.25%
YoY
|
-$17.45M
66.41%
YoY
|
-$2.795M
-92.61%
YoY
|
-$8.148M
-71.34%
YoY
|
$9.526M
-114.45%
YoY
|
-$10.48M
-85.32%
YoY
|
-$37.83M
-7.97%
YoY
|
-$28.43M
16.88%
YoY
|
-$65.91M
17.94%
YoY
|
-$71.40M
-17.34%
YoY
|
-$41.11M
-43.98%
YoY
|
-$24.33M
-9.25%
YoY
|
-$55.88M
660.93%
YoY
|
-$86.38M
N/A
|
-$73.37M
-300.0%
YoY
|
-$26.81M
-156.31%
YoY
|
-$7.344M
-112.21%
YoY
|
$36.69M
-66.72%
YoY
|
$47.60M
1496.85%
YoY
|
$60.15M
12276.13%
YoY
|
| Capital Expenditures |
$1.085M
-129.8%
YoY
|
$668.0K
-95.8%
YoY
|
$1.255M
-459.6%
YoY
|
$1.473M
-67.5%
YoY
|
-$3.641M
-161.51%
YoY
|
$15.90M
1206.66%
YoY
|
-$349.0K
-110.38%
YoY
|
$4.532M
18.83%
YoY
|
$5.919M
-12.71%
YoY
|
$1.217M
-118.69%
YoY
|
$3.362M
-151.2%
YoY
|
$3.814M
-140.31%
YoY
|
$6.781M
-112.74%
YoY
|
-$6.513M
N/A
|
-$6.567M
-71.52%
YoY
|
-$9.461M
-43.94%
YoY
|
-$53.24M
371.67%
YoY
|
-$23.06M
1672.33%
YoY
|
-$16.88M
2726.8%
YoY
|
-$11.29M
313.59%
YoY
|
| Free Cash Flow |
-$25.59M
-294.36%
YoY
|
-$18.11M
-31.35%
YoY
|
-$4.050M
-89.19%
YoY
|
-$9.621M
-70.81%
YoY
|
$13.17M
-118.33%
YoY
|
-$26.39M
-63.67%
YoY
|
-$37.48M
-15.71%
YoY
|
-$32.96M
17.14%
YoY
|
-$71.83M
14.63%
YoY
|
-$72.62M
-9.08%
YoY
|
-$44.47M
-33.44%
YoY
|
-$28.14M
62.24%
YoY
|
-$62.66M
-236.54%
YoY
|
-$79.87M
N/A
|
-$66.81M
-211.82%
YoY
|
-$17.35M
-126.9%
YoY
|
$45.89M
-35.76%
YoY
|
$59.75M
-46.44%
YoY
|
$64.48M
1702.07%
YoY
|
$71.44M
2121.93%
YoY
|
Loading...