2016 Q2 Form 10-K Financial Statement

#000143774917013113 Filed on July 26, 2017

View on sec.gov

Income Statement

Concept 2016 Q2 2015 2014 Q2
Revenue $8.478M $35.52M $9.092M
YoY Change 1.79% -2.22% -0.63%
Cost Of Revenue $2.690M $7.080M $1.600M
YoY Change 47.8% 10.63% 9.59%
Gross Profit $5.790M $28.44M $7.490M
YoY Change -11.06% -4.98% -2.6%
Gross Profit Margin 68.29% 80.06% 82.38%
Selling, General & Admin $6.250M $26.04M $7.110M
YoY Change -11.6% -5.07% 2.6%
% of Gross Profit 107.94% 91.56% 94.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.620M $2.715M $580.0K
YoY Change 97.56% 30.22% 41.46%
% of Gross Profit 27.98% 9.55% 7.74%
Operating Expenses $6.250M $33.12M $7.110M
YoY Change -11.6% -2.09% 2.6%
Operating Profit -$462.0K $2.399M $378.0K
YoY Change -17.5% -4.08% -50.26%
Interest Expense $1.780M $8.170M $1.900M
YoY Change -11.0% 6.8% 13.77%
% of Operating Profit 340.56% 502.65%
Other Income/Expense, Net $230.0K -$80.00K $40.00K
YoY Change -330.0% -366.67%
Pretax Income $1.550M $10.50M $2.320M
YoY Change 15.67% 3.11% -4.53%
Income Tax $280.0K $3.203M $640.0K
% Of Pretax Income 18.06% 30.52% 27.59%
Net Earnings $1.267M $7.292M $1.681M
YoY Change 15.5% 7.74% 10.59%
Net Earnings / Revenue 14.94% 20.53% 18.49%
Basic Earnings Per Share
Diluted Earnings Per Share $130.1K $743.1K $171.1K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016 Q2 2015 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.80M $15.50M $15.00M
YoY Change 8.39% 3.33% 11.11%
Cash & Equivalents $13.12M $600.0K $5.788M
Short-Term Investments $15.70M $14.90M $14.70M
Other Short-Term Assets $1.800M $1.900M $1.900M
YoY Change -5.26% 0.0% 5.56%
Inventory
Prepaid Expenses
Receivables $1.254M $1.400M $1.200M
Other Receivables $100.0K $100.0K $200.0K
Total Short-Term Assets $19.95M $18.80M $18.30M
YoY Change 5.87% 2.73% 9.58%
LONG-TERM ASSETS
Property, Plant & Equipment $3.621M $3.700M $3.900M
YoY Change -1.87% -5.13% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $57.94M $58.00M $57.90M
YoY Change -0.18% 0.17% 0.7%
Other Assets
YoY Change
Total Long-Term Assets $66.56M $68.60M $68.60M
YoY Change -2.95% 0.0% 1.48%
TOTAL ASSETS
Total Short-Term Assets $19.95M $18.80M $18.30M
Total Long-Term Assets $66.56M $68.60M $68.60M
Total Assets $86.51M $87.40M $86.90M
YoY Change -1.05% 0.58% 3.08%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.700M $1.800M $2.400M
YoY Change 50.0% -25.0% -4.0%
Accrued Expenses $1.100M $1.200M $1.300M
YoY Change -8.33% -7.69% 8.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $26.30M $26.20M $27.10M
YoY Change 0.32% -3.32% -1.09%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.900M $4.700M $4.000M
YoY Change 4.26% 17.5% 53.85%
Total Long-Term Liabilities $25.61M $4.700M $4.000M
YoY Change -4.33% 17.5% 53.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $26.30M $26.20M $27.10M
Total Long-Term Liabilities $25.61M $4.700M $4.000M
Total Liabilities $51.91M $53.00M $53.60M
YoY Change -2.03% -1.12% 4.28%
SHAREHOLDERS EQUITY
Retained Earnings $35.52M
YoY Change 2.71%
Common Stock $1.991M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.040M $2.122M
YoY Change 35.47% 34.99%
Treasury Stock Shares $243.4K $182.1K
Shareholders Equity $34.60M $34.40M $33.30M
YoY Change
Total Liabilities & Shareholders Equity $86.51M $87.40M $86.90M
YoY Change -1.05% 0.58% 3.08%

Cashflow Statement

Concept 2016 Q2 2015 2014 Q2
OPERATING ACTIVITIES
Net Income $1.267M $7.292M $1.681M
YoY Change 15.5% 7.74% 10.59%
Depreciation, Depletion And Amortization $1.620M $2.715M $580.0K
YoY Change 97.56% 30.22% 41.46%
Cash From Operating Activities $1.680M $1.410M $1.220M
YoY Change -8500.0% -59.6% 139.22%
INVESTING ACTIVITIES
Capital Expenditures -$590.0K $120.0K -$680.0K
YoY Change -7.81% -41.75% -40.35%
Acquisitions
YoY Change
Other Investing Activities $3.420M $7.230M $1.950M
YoY Change 142.55% 56.83% 680.0%
Cash From Investing Activities $2.840M $4.690M $1.280M
YoY Change 268.83% 144.27% -243.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $122.0K
YoY Change -77.82%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -1.750M -6.010M -1.520M
YoY Change 15.13% -6.97% 0.0%
NET CHANGE
Cash From Operating Activities 1.680M 1.410M 1.220M
Cash From Investing Activities 2.840M 4.690M 1.280M
Cash From Financing Activities -1.750M -6.010M -1.520M
Net Change In Cash 2.770M 90.00K 980.0K
YoY Change -459.74% -108.57% -151.58%
FREE CASH FLOW
Cash From Operating Activities $1.680M $1.410M $1.220M
Capital Expenditures -$590.0K $120.0K -$680.0K
Free Cash Flow $2.270M $1.290M $1.900M
YoY Change 266.13% -60.72% 15.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
112000
CY2017Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1257000
CY2016Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2669000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1018000
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1254000
CY2016Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
388000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
125000
CY2017Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1285000
CY2016Q2 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
1066000
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3415000
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6451000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
515000
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
192000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
458000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
991000
CY2016Q2 us-gaap Assets
Assets
86507000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
26138000
CY2016Q2 us-gaap Assets Current
AssetsCurrent
19952000
CY2017Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
60934000
CY2016Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
66555000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
4384000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
4385000
CY2016Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
0
CY2017Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
7479000
CY2017Q2 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
9097000
CY2016Q2 us-gaap Available For Sale Securities Equity Securities
AvailableForSaleSecuritiesEquitySecurities
3637000
CY2016Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
991000
CY2017 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-14045000
CY2016 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-5287000
CY2015 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
-5885000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
20000
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
22000
CY2017Q2 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
182000
CY2016Q2 us-gaap Aoci Tax Attributable To Parent
AociTaxAttributableToParent
68000
CY2017Q2 us-gaap Assets
Assets
87072000
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
4000
CY2017Q2 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
9000
CY2017Q2 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
7484000
CY2017Q2 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
8385000
CY2016Q2 us-gaap Available For Sale Equity Securities Amortized Cost Basis
AvailableForSaleEquitySecuritiesAmortizedCostBasis
3445000
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
16576000
CY2016Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
3637000
CY2017Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
16576000
CY2016Q2 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
3637000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
3100000
CY2017Q2 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
3094000
CY2017 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
CY2016 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
224000
CY2015 us-gaap Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
789000
CY2016Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
5190000
CY2017 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
407000
CY2016 us-gaap Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
1681000
CY2017 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
4397000
CY2016 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
3520000
CY2015 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
2421000
CY2017Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
1003000
CY2016Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
4992000
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13122000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5874000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5788000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6557000
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6565000
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7248000
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
86000
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
30000000
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10000000
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10000000
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
1000000
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
1000000
CY2017 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10700000
CY2016 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7311000
CY2015 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7151000
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
6360000
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3799000
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
3197000
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
6829000
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4018000
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
3440000
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
469000
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
219000
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
243000
CY2017 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
345000
CY2016 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
473000
CY2015 us-gaap Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
422000
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1299000
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-839000
CY2015 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-83000
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1711000
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1301000
CY2015 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-237000
CY2017Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
432000
CY2016Q2 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
CY2017Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
20188000
CY2016Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
20516000
CY2017Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
5471000
CY2016Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
4926000
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-412000
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-462000
CY2015 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-154000
CY2017Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
349000
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
432000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
18725000
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20683000
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
4623000
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3817000
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2715000
CY2015 us-gaap Dividends Common Stock
DividendsCommonStock
5888000
CY2016 us-gaap Dividends Common Stock
DividendsCommonStock
6354000
CY2017 us-gaap Dividends Common Stock
DividendsCommonStock
6705000
CY2017Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
1748000
CY2016Q2 us-gaap Dividends Payable Current
DividendsPayableCurrent
1659000
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
1.07
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.75
CY2015 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.74
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3305
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2715
CY2015 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.3052
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2015 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
0.0033
CY2016 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
0.0041
CY2015 us-gaap Effective Income Tax Rate Reconciliation Deductions Dividends
EffectiveIncomeTaxRateReconciliationDeductionsDividends
0.004
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.0057
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.0372
CY2015 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.0187
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0088
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0339
CY2015 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.0015
CY2017 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
-0.0017
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
-0.0033
CY2015 us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
-0.0044
CY2017Q2 us-gaap Equity Method Investments
EquityMethodInvestments
58223000
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
57942000
CY2016 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-2000
CY2015 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-249000
CY2017 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
219000
CY2016 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-153000
CY2015 us-gaap Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
-130000
CY2017 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
217000
CY2017Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
3865000
CY2016Q2 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
4156000
CY2017 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
8123000
CY2016 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
CY2015 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
CY2017 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
CY2016 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
329000
CY2015 us-gaap Gain Loss On Sale Of Securities Net
GainLossOnSaleOfSecuritiesNet
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
15485000
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
10008000
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
10495000
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5118000
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2717000
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3203000
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
72000
CY2016Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
126000
CY2017 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-1245000
CY2016 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
915000
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-642000
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-236000
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-155000
CY2015 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
203000
CY2017 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-620000
CY2016 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-605000
CY2017Q2 us-gaap Land
Land
CY2016Q2 us-gaap Liabilities
Liabilities
51907000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
87072000
CY2017 us-gaap Investment Income Dividend
InvestmentIncomeDividend
193000
CY2016 us-gaap Investment Income Dividend
InvestmentIncomeDividend
142000
CY2015 us-gaap Investment Income Dividend
InvestmentIncomeDividend
157000
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
33000
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
CY2015 us-gaap Investment Income Interest
InvestmentIncomeInterest
3000
CY2017 us-gaap Investment Income Net
InvestmentIncomeNet
312000
CY2016 us-gaap Investment Income Net
InvestmentIncomeNet
477000
CY2015 us-gaap Investment Income Net
InvestmentIncomeNet
126000
CY2017Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
22642000
CY2016Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
15674000
CY2015 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
923000
CY2017 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-54000
CY2016 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
12000
CY2015 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-61000
CY2017 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
186000
CY2016 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-79000
CY2015 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-47000
CY2017 us-gaap Increase Decrease Of Restricted Investments
IncreaseDecreaseOfRestrictedInvestments
469000
CY2016 us-gaap Increase Decrease Of Restricted Investments
IncreaseDecreaseOfRestrictedInvestments
CY2015 us-gaap Increase Decrease Of Restricted Investments
IncreaseDecreaseOfRestrictedInvestments
CY2017 us-gaap Labor And Related Expense
LaborAndRelatedExpense
17477000
CY2016 us-gaap Labor And Related Expense
LaborAndRelatedExpense
15702000
CY2015 us-gaap Labor And Related Expense
LaborAndRelatedExpense
15935000
CY2016Q2 us-gaap Land
Land
726000
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1677000
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1268000
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
1268000
CY2017Q2 us-gaap Liabilities
Liabilities
49218000
CY2016 us-gaap Operating Expenses
OperatingExpenses
32666000
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
86507000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
24590000
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
26298000
CY2017Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
24628000
CY2016Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
25609000
CY2017 us-gaap Licenses Revenue
LicensesRevenue
4406000
CY2016 us-gaap Licenses Revenue
LicensesRevenue
2621000
CY2015 us-gaap Licenses Revenue
LicensesRevenue
2847000
CY2017 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3473000
CY2016 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
3685000
CY2015 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4984000
CY2017Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
6066000
CY2016Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
12037000
CY2017 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-7357000
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6963000
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-6010000
CY2017 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4470000
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
12207000
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4689000
CY2017 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3678000
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2004000
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1407000
CY2015 us-gaap Net Income Loss
NetIncomeLoss
7292000
CY2016 us-gaap Net Income Loss
NetIncomeLoss
7291000
CY2017 us-gaap Net Income Loss
NetIncomeLoss
10367000
CY2010Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2017 us-gaap Operating Expenses
OperatingExpenses
35238000
CY2015 us-gaap Operating Expenses
OperatingExpenses
33124000
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
7459000
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
1880000
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
2399000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
15023000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
1432000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1399000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
1366000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
824000
CY2017Q2 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
10002000
CY2017 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
515000
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
29000
CY2015 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
-217000
CY2015 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
-141000
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
20000
CY2017 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
333000
CY2017 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
182000
CY2016 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
9000
CY2015 us-gaap Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
-76000
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
333000
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20000
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-141000
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
476000
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-300000
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
-274000
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
308000
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-194000
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-178000
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-168000
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
106000
CY2015 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
96000
CY2017 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
5225000
CY2016 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
4554000
CY2015 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
5124000
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
60000
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
CY2017 us-gaap Other Selling And Marketing Expense
OtherSellingAndMarketingExpense
9063000
CY2016 us-gaap Other Selling And Marketing Expense
OtherSellingAndMarketingExpense
8725000
CY2015 us-gaap Other Selling And Marketing Expense
OtherSellingAndMarketingExpense
7081000
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
741000
CY2016 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
796000
CY2015 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
122000
CY2017 us-gaap Payments For Software
PaymentsForSoftware
408000
CY2016 us-gaap Payments For Software
PaymentsForSoftware
1735000
CY2015 us-gaap Payments For Software
PaymentsForSoftware
2424000
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6616000
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6167000
CY2015 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5888000
CY2017 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
8235000
CY2016 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
CY2015 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
CY2017 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
4993000
CY2016 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
3854000
CY2015 us-gaap Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
656000
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1276000
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
227000
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
120000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1567000
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1381000
CY2017 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
750000
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
CY2015 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
CY2017 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
53000
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
10206000
CY2015 us-gaap Proceeds From Sale Of Available For Sale Securities Equity
ProceedsFromSaleOfAvailableForSaleSecuritiesEquity
57000
CY2017 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
11555000
CY2016 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
CY2015 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4654000
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10072000
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1239000
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3621000
CY2017Q2 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
469000
CY2016Q2 us-gaap Restricted Investments Noncurrent
RestrictedInvestmentsNoncurrent
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
39186000
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
35524000
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
35523000
CY2017 us-gaap Revenues
Revenues
42697000
CY2016 us-gaap Revenues
Revenues
34546000
CY2015 us-gaap Revenues
Revenues
35523000
CY2017 us-gaap Sales Revenue Net
SalesRevenueNet
34574000
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
34546000
CY2017Q2 us-gaap Short Term Investments
ShortTermInvestments
6066000
CY2016Q2 us-gaap Short Term Investments
ShortTermInvestments
12037000
CY2014Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
2268000
CY2015Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
2146000
CY2016Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
1350000
CY2017Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
609000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
33298000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
34439000
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
34600000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
37854000
CY2017 us-gaap Subscription Revenue
SubscriptionRevenue
30168000
CY2016 us-gaap Subscription Revenue
SubscriptionRevenue
31925000
CY2015 us-gaap Subscription Revenue
SubscriptionRevenue
32676000
CY2015 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
14.47
CY2016 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
15.05
CY2017 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
16.51
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
288335
CY2016Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
243411
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
182071
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
190504
CY2015 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
8433
CY2016 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
52907
CY2017 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
44924
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2122000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
2244000
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3040000
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
3781000
CY2015 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
122000
CY2016 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
796000
CY2017 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
741000
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 0pt; MARGIN-TOP: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif"><div style="display: inline; font-weight: bold;">Use of Estimates: </div></div></div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 0pt; MARGIN-TOP: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; font-weight: bold;"></div>&nbsp;</div> <div style=" MARGIN-BOTTOM: 0pt; MARGIN-LEFT: 0pt; MARGIN-TOP: 0pt; LINE-HEIGHT: 1.25"></div> <div style=" MARGIN-BOTTOM: 0pt; TEXT-ALIGN: justify; MARGIN-LEFT: 0pt; MARGIN-TOP: 0pt; LINE-HEIGHT: 1.25"><div style="display: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman, Times, serif">The preparation of financial statements in conformity with U.S. generally accepted accounting principles (&quot;GAAP&quot;) requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>differ from those estimates.</div></div></div></div>
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9721958
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9781495
CY2015 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9813623
CY2017 valu Additional Short Term Overlapping Rent Expense
AdditionalShortTermOverlappingRentExpense
86000
CY2017Q2 valu Availableforsale Securities Debt Maturities Next Twelve Months Gross Unrealized Gains
AvailableforsaleSecuritiesDebtMaturitiesNextTwelveMonthsGrossUnrealizedGains
4000
CY2017Q2 valu Availableforsale Securities Debt Maturities Next Twelve Months Gross Unrealized Losses
AvailableforsaleSecuritiesDebtMaturitiesNextTwelveMonthsGrossUnrealizedLosses
3000
CY2017Q2 valu Availableforsale Securities Debt Maturities Year Two Through Five Gross Unrealized Gains
AvailableforsaleSecuritiesDebtMaturitiesYearTwoThroughFiveGrossUnrealizedGains
CY2017Q2 valu Availableforsale Securities Debt Maturities Year Two Through Five Gross Unrealized Losses
AvailableforsaleSecuritiesDebtMaturitiesYearTwoThroughFiveGrossUnrealizedLosses
6000
CY2017Q2 valu Availableforsale Securities Debt Securities Average Yield
AvailableforsaleSecuritiesDebtSecuritiesAverageYield
0.004
CY2017 valu Capital Gain Distribution From Available For Sale Securities
CapitalGainDistributionFromAvailableForSaleSecurities
39000
CY2016 valu Capital Gain Distribution From Available For Sale Securities
CapitalGainDistributionFromAvailableForSaleSecurities
105000
CY2015 valu Capital Gain Distribution From Available For Sale Securities
CapitalGainDistributionFromAvailableForSaleSecurities
57000
CY2017 valu Capitalized Computer Software Increase In Amortization
CapitalizedComputerSoftwareIncreaseInAmortization
877000
CY2017 valu Deferred Compensation Arrangement With Individual Plan Reimbursement For Fees
DeferredCompensationArrangementWithIndividualPlanReimbursementForFees
277000
CY2017Q2 valu Deferred Tax Assets Deferred Non Cash Postemployment Compensation Noncurrent
DeferredTaxAssetsDeferredNonCashPostemploymentCompensationNoncurrent
1770000
CY2017Q2 valu Deferred Tax Liabilities Deferred Gain On Deconsolidation Of Subsidiary Noncurrent
DeferredTaxLiabilitiesDeferredGainOnDeconsolidationOfSubsidiaryNoncurrent
50510000
CY2017 valu Federal Income Tax Payments To Parent
FederalIncomeTaxPaymentsToParent
6824000
CY2016 valu Federal Income Tax Payments To Parent
FederalIncomeTaxPaymentsToParent
3545000
CY2015 valu Federal Income Tax Payments To Parent
FederalIncomeTaxPaymentsToParent
3366000
CY2017 valu Income Tax Reconciliation Writeoff Of Goodwill
IncomeTaxReconciliationWriteoffOfGoodwill
CY2016 valu Income Tax Reconciliation Writeoff Of Goodwill
IncomeTaxReconciliationWriteoffOfGoodwill
CY2015 valu Income Tax Reconciliation Writeoff Of Goodwill
IncomeTaxReconciliationWriteoffOfGoodwill
-0.0162
CY2017 valu Internal Costs To Develop Software
InternalCostsToDevelopSoftware
215000
CY2016 valu Internal Costs To Develop Software
InternalCostsToDevelopSoftware
1250000
CY2015 valu Revenues And Profits Distribution From Unconsolidated Entity
RevenuesAndProfitsDistributionFromUnconsolidatedEntity
7970000
CY2017 valu Revenues Distribution From Variable Entity Investing Activities
RevenuesDistributionFromVariableEntityInvestingActivities
7053000
CY2016 valu Revenues Distribution From Variable Entity Investing Activities
RevenuesDistributionFromVariableEntityInvestingActivities
7372000
CY2015 valu Revenues Distribution From Variable Entity Investing Activities
RevenuesDistributionFromVariableEntityInvestingActivities
7238000
CY2017 valu State And Local Income Tax Payments
StateAndLocalIncomeTaxPayments
560000
CY2016 valu State And Local Income Tax Payments
StateAndLocalIncomeTaxPayments
188000
CY2015 valu State And Local Income Tax Payments
StateAndLocalIncomeTaxPayments
238000
CY2017 valu Third Party Programmers Costs
ThirdPartyProgrammersCosts
192000
CY2016 valu Third Party Programmers Costs
ThirdPartyProgrammersCosts
431000
CY2017Q2 valu Third Party Sponsored Assets For Copyright Data
ThirdPartySponsoredAssetsForCopyrightData
3600000000
CY2016Q2 valu Third Party Sponsored Assets For Copyright Data
ThirdPartySponsoredAssetsForCopyrightData
1800000000
CY2014Q2 valu Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
11.65
CY2015Q2 valu Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
11.78
CY2016Q2 valu Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
12.49
CY2017 valu Investment Income Expense Other
InvestmentIncomeExpenseOther
47000
CY2016 valu Investment Income Expense Other
InvestmentIncomeExpenseOther
6000
CY2015 valu Investment Income Expense Other
InvestmentIncomeExpenseOther
-91000
CY2017 valu Non Voting Profits Interest In Unconsolidated Entity
NonVotingProfitsInterestInUnconsolidatedEntity
519000
CY2016 valu Non Voting Profits Interest In Unconsolidated Entity
NonVotingProfitsInterestInUnconsolidatedEntity
440000
CY2015 valu Non Voting Profits Interest In Unconsolidated Entity
NonVotingProfitsInterestInUnconsolidatedEntity
624000
CY2017 valu Non Voting Revenues Interest In Unconsolidated Entity
NonVotingRevenuesInterestInUnconsolidatedEntity
7195000
CY2016 valu Non Voting Revenues Interest In Unconsolidated Entity
NonVotingRevenuesInterestInUnconsolidatedEntity
7211000
CY2015 valu Non Voting Revenues Interest In Unconsolidated Entity
NonVotingRevenuesInterestInUnconsolidatedEntity
7346000
CY2017 valu Noncash Deferred Rent Expenses
NoncashDeferredRentExpenses
265000
CY2016 valu Noncash Deferred Rent Expenses
NoncashDeferredRentExpenses
-200000
CY2015 valu Noncash Deferred Rent Expenses
NoncashDeferredRentExpenses
-200000
CY2017 valu Number Of Contracts For Copyright Data
NumberOfContractsForCopyrightData
3
CY2016 valu Number Of Contracts For Copyright Data
NumberOfContractsForCopyrightData
3
CY2016 valu Percentage Of Annual Dividend Return On Investment
PercentageOfAnnualDividendReturnOnInvestment
0.03
CY2017 valu Percentage Of Copyright Data Fees
PercentageOfCopyrightDataFees
0.68
CY2017 valu Profits Distribution From Variable Entity Investing Activities
ProfitsDistributionFromVariableEntityInvestingActivities
440000
CY2016 valu Profits Distribution From Variable Entity Investing Activities
ProfitsDistributionFromVariableEntityInvestingActivities
445000
CY2015 valu Profits Distribution From Variable Entity Investing Activities
ProfitsDistributionFromVariableEntityInvestingActivities
594000
CY2017 valu Revenues And Profits Distribution From Unconsolidated Entity
RevenuesAndProfitsDistributionFromUnconsolidatedEntity
7714000
CY2016 valu Revenues And Profits Distribution From Unconsolidated Entity
RevenuesAndProfitsDistributionFromUnconsolidatedEntity
7651000
CY2017Q2 valu Treasury Stock Average Cost Per Share
TreasuryStockAverageCostPerShare
13.11

Files In Submission

Name View Source Status
0001437749-17-013113-index-headers.html Edgar Link pending
0001437749-17-013113-index.html Edgar Link pending
0001437749-17-013113.txt Edgar Link pending
0001437749-17-013113-xbrl.zip Edgar Link pending
ex21.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex99-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
valu-20170430.xml Edgar Link completed
valu-20170430.xsd Edgar Link pending
valu-20170430_cal.xml Edgar Link unprocessable
valu-20170430_def.xml Edgar Link unprocessable
valu-20170430_lab.xml Edgar Link unprocessable
valu-20170430_pre.xml Edgar Link unprocessable
valu20170430_10k.htm Edgar Link pending
valu20170430_10kimg001.gif Edgar Link pending