|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$26.61M
13.3%
YoY
|
-$23.49M
-8.44%
YoY
|
-$25.65M
84.68%
YoY
|
-$13.89M
55.7%
YoY
|
-$8.921M
-40.05%
YoY
|
| Depreciation, Depletion And Amortization |
$424.0K
6.0%
YoY
|
$400.0K
12.04%
YoY
|
$357.0K
-6.05%
YoY
|
$380.0K
442.86%
YoY
|
$70.00K
-57.32%
YoY
|
| Cash From Operating Activities |
-$24.32M
17.0%
YoY
|
-$20.79M
-12.29%
YoY
|
-$23.70M
26.13%
YoY
|
-$18.79M
104.51%
YoY
|
-$9.188M
-45.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.173M
110.97%
YoY
|
$556.0K
-37.32%
YoY
|
$887.0K
160.88%
YoY
|
$340.0K
-2528.57%
YoY
|
-$14.00K
-104.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.173M
110.97%
YoY
|
-$556.0K
-37.32%
YoY
|
-$887.0K
160.88%
YoY
|
-$340.0K
2328.57%
YoY
|
-$14.00K
-120.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$55.39M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.27M
22.15%
YoY
|
$19.05M
14226.32%
YoY
|
$133.0K
-99.79%
YoY
|
$63.39M
-16.17%
YoY
|
$75.62M
779.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$24.32M
17.0%
YoY
|
-$20.79M
-12.29%
YoY
|
-$23.70M
26.13%
YoY
|
-$18.79M
104.51%
YoY
|
-$9.188M
-45.38%
YoY
|
| Cash From Investing Activities |
-$1.173M
110.97%
YoY
|
-$556.0K
-37.32%
YoY
|
-$887.0K
160.88%
YoY
|
-$340.0K
2328.57%
YoY
|
-$14.00K
-120.59%
YoY
|
| Cash From Financing Activities |
$23.27M
22.15%
YoY
|
$19.05M
14226.32%
YoY
|
$133.0K
-99.79%
YoY
|
$63.39M
-16.17%
YoY
|
$75.62M
779.46%
YoY
|
| Net Change In Cash |
-$2.120M
-7.91%
YoY
|
-$2.302M
-90.58%
YoY
|
-$24.45M
-155.24%
YoY
|
$44.26M
-33.36%
YoY
|
$66.41M
-914.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$24.32M
17.0%
YoY
|
-$20.79M
-12.29%
YoY
|
-$23.70M
26.13%
YoY
|
-$18.79M
104.51%
YoY
|
-$9.188M
-45.38%
YoY
|
| Capital Expenditures |
$1.173M
110.97%
YoY
|
$556.0K
-37.32%
YoY
|
$887.0K
160.88%
YoY
|
$340.0K
-2528.57%
YoY
|
-$14.00K
-104.24%
YoY
|
| Free Cash Flow |
-$25.49M
19.45%
YoY
|
-$21.34M
-13.19%
YoY
|
-$24.59M
28.52%
YoY
|
-$19.13M
108.52%
YoY
|
-$9.174M
-46.51%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.780M
7.58%
YoY
|
-$6.633M
9.64%
YoY
|
-$6.530M
8.09%
YoY
|
-$7.144M
33.38%
YoY
|
-$6.302M
4.36%
YoY
|
-$6.050M
0.4%
YoY
|
-$6.041M
-10.93%
YoY
|
-$5.356M
-17.93%
YoY
|
-$6.039M
-4.42%
YoY
|
-$6.026M
-17.23%
YoY
|
-$6.782M
-576.6%
YoY
|
-$6.526M
112.16%
YoY
|
-$6.318M
185.62%
YoY
|
-$7.280M
467.42%
YoY
|
$1.423M
-156.9%
YoY
|
-$3.076M
34.09%
YoY
|
-$2.212M
-22.19%
YoY
|
-$1.283M
-0.62%
YoY
|
-$2.501M
56.02%
YoY
|
| Depreciation, Depletion And Amortization |
$130.0K
27.45%
YoY
|
$115.0K
29.21%
YoY
|
$105.0K
-6.25%
YoY
|
$102.0K
2.0%
YoY
|
$102.0K
3.03%
YoY
|
$89.00K
-8.25%
YoY
|
$112.0K
60.0%
YoY
|
$100.0K
25.0%
YoY
|
$99.00K
-8.33%
YoY
|
$97.00K
-11.82%
YoY
|
$70.00K
-30.0%
YoY
|
$80.00K
433.33%
YoY
|
$108.0K
575.0%
YoY
|
$110.0K
746.15%
YoY
|
$100.0K
455.56%
YoY
|
$15.00K
-21.05%
YoY
|
$16.00K
-20.0%
YoY
|
$13.00K
30.0%
YoY
|
$18.00K
-10.0%
YoY
|
| Cash From Operating Activities |
-$6.196M
20.01%
YoY
|
-$6.719M
15.61%
YoY
|
-$6.351M
12.19%
YoY
|
-$6.087M
26.79%
YoY
|
-$5.163M
14.43%
YoY
|
-$5.812M
67.06%
YoY
|
-$5.661M
-26.48%
YoY
|
-$4.801M
-13.5%
YoY
|
-$4.512M
-35.23%
YoY
|
-$3.479M
-33.22%
YoY
|
-$7.700M
10.79%
YoY
|
-$5.550M
72.25%
YoY
|
-$6.966M
252.71%
YoY
|
-$5.210M
114.85%
YoY
|
-$6.950M
286.11%
YoY
|
-$3.222M
-22.97%
YoY
|
-$1.975M
153.86%
YoY
|
-$2.425M
67.24%
YoY
|
-$1.800M
21.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.000K
-40.0%
YoY
|
$274.0K
-7.43%
YoY
|
$823.0K
1907.32%
YoY
|
$71.00K
91.89%
YoY
|
$5.000K
-97.25%
YoY
|
$296.0K
-60.37%
YoY
|
$41.00K
-31.67%
YoY
|
$37.00K
-7.5%
YoY
|
$182.0K
391.89%
YoY
|
$747.0K
1767.5%
YoY
|
$60.00K
-66.67%
YoY
|
$40.00K
N/A
|
$37.00K
-305.56%
YoY
|
$40.00K
-385.71%
YoY
|
$180.0K
N/A
|
$0.00
N/A
|
-$18.00K
N/A
|
-$14.00K
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$8.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$3.000K
-40.0%
YoY
|
-$274.0K
-7.43%
YoY
|
-$823.0K
1907.32%
YoY
|
-$71.00K
91.89%
YoY
|
-$5.000K
-97.25%
YoY
|
-$296.0K
-60.37%
YoY
|
-$41.00K
-31.67%
YoY
|
-$37.00K
-7.5%
YoY
|
-$182.0K
391.89%
YoY
|
-$747.0K
1767.5%
YoY
|
-$60.00K
-66.67%
YoY
|
-$40.00K
N/A
|
-$37.00K
-99.54%
YoY
|
-$40.00K
185.71%
YoY
|
-$180.0K
N/A
|
$0.00
N/A
|
-$8.018M
N/A
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.714M
-5814.12%
YoY
|
$20.59M
326.49%
YoY
|
$2.948M
590.4%
YoY
|
-$95.00K
-187.16%
YoY
|
-$170.0K
-101.24%
YoY
|
$4.828M
20891.3%
YoY
|
$427.0K
327.0%
YoY
|
$109.0K
990.0%
YoY
|
$13.69M
N/A
|
$23.00K
N/A
|
$100.0K
-99.82%
YoY
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$55.38M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-99.91%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.196M
20.01%
YoY
|
-$6.719M
15.61%
YoY
|
-$6.351M
12.19%
YoY
|
-$6.087M
26.79%
YoY
|
-$5.163M
14.43%
YoY
|
-$5.812M
67.06%
YoY
|
-$5.661M
-26.48%
YoY
|
-$4.801M
-13.5%
YoY
|
-$4.512M
-35.23%
YoY
|
-$3.479M
-33.22%
YoY
|
-$7.700M
10.79%
YoY
|
-$5.550M
72.25%
YoY
|
-$6.966M
252.71%
YoY
|
-$5.210M
114.85%
YoY
|
-$6.950M
286.11%
YoY
|
-$3.222M
-22.97%
YoY
|
-$1.975M
153.86%
YoY
|
-$2.425M
67.24%
YoY
|
-$1.800M
21.62%
YoY
|
| Cash From Investing Activities |
-$3.000K
-40.0%
YoY
|
-$274.0K
-7.43%
YoY
|
-$823.0K
1907.32%
YoY
|
-$71.00K
91.89%
YoY
|
-$5.000K
-97.25%
YoY
|
-$296.0K
-60.37%
YoY
|
-$41.00K
-31.67%
YoY
|
-$37.00K
-7.5%
YoY
|
-$182.0K
391.89%
YoY
|
-$747.0K
1767.5%
YoY
|
-$60.00K
-66.67%
YoY
|
-$40.00K
N/A
|
-$37.00K
-99.54%
YoY
|
-$40.00K
185.71%
YoY
|
-$180.0K
N/A
|
$0.00
N/A
|
-$8.018M
N/A
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$9.714M
-5814.12%
YoY
|
$20.59M
326.49%
YoY
|
$2.948M
590.4%
YoY
|
-$95.00K
-187.16%
YoY
|
-$170.0K
-101.24%
YoY
|
$4.828M
20891.3%
YoY
|
$427.0K
327.0%
YoY
|
$109.0K
990.0%
YoY
|
$13.69M
N/A
|
$23.00K
N/A
|
$100.0K
-99.82%
YoY
|
$10.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$55.38M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$2.000K
-99.91%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$3.517M
-165.81%
YoY
|
$13.60M
-1162.34%
YoY
|
-$4.226M
-19.89%
YoY
|
-$6.253M
32.23%
YoY
|
-$5.344M
-159.42%
YoY
|
-$1.280M
-69.55%
YoY
|
-$5.275M
-31.14%
YoY
|
-$4.729M
-15.25%
YoY
|
$8.994M
-228.43%
YoY
|
-$4.203M
-19.94%
YoY
|
-$7.660M
-115.88%
YoY
|
-$5.580M
73.18%
YoY
|
-$7.003M
N/A
|
-$5.250M
115.43%
YoY
|
$48.25M
-2780.56%
YoY
|
-$3.222M
-106.86%
YoY
|
$0.00
-100.0%
YoY
|
-$2.437M
-424.93%
YoY
|
-$1.800M
66.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.196M
20.01%
YoY
|
-$6.719M
15.61%
YoY
|
-$6.351M
12.19%
YoY
|
-$6.087M
26.79%
YoY
|
-$5.163M
14.43%
YoY
|
-$5.812M
67.06%
YoY
|
-$5.661M
-26.48%
YoY
|
-$4.801M
-13.5%
YoY
|
-$4.512M
-35.23%
YoY
|
-$3.479M
-33.22%
YoY
|
-$7.700M
10.79%
YoY
|
-$5.550M
72.25%
YoY
|
-$6.966M
252.71%
YoY
|
-$5.210M
114.85%
YoY
|
-$6.950M
286.11%
YoY
|
-$3.222M
-22.97%
YoY
|
-$1.975M
153.86%
YoY
|
-$2.425M
67.24%
YoY
|
-$1.800M
21.62%
YoY
|
| Capital Expenditures |
$3.000K
-40.0%
YoY
|
$274.0K
-7.43%
YoY
|
$823.0K
1907.32%
YoY
|
$71.00K
91.89%
YoY
|
$5.000K
-97.25%
YoY
|
$296.0K
-60.37%
YoY
|
$41.00K
-31.67%
YoY
|
$37.00K
-7.5%
YoY
|
$182.0K
391.89%
YoY
|
$747.0K
1767.5%
YoY
|
$60.00K
-66.67%
YoY
|
$40.00K
N/A
|
$37.00K
-305.56%
YoY
|
$40.00K
-385.71%
YoY
|
$180.0K
N/A
|
$0.00
N/A
|
-$18.00K
N/A
|
-$14.00K
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$6.199M
19.95%
YoY
|
-$6.993M
14.49%
YoY
|
-$7.174M
25.82%
YoY
|
-$6.158M
27.28%
YoY
|
-$5.168M
10.1%
YoY
|
-$6.108M
44.53%
YoY
|
-$5.702M
-26.52%
YoY
|
-$4.838M
-13.45%
YoY
|
-$4.694M
-32.97%
YoY
|
-$4.226M
-19.5%
YoY
|
-$7.760M
8.84%
YoY
|
-$5.590M
73.49%
YoY
|
-$7.003M
257.84%
YoY
|
-$5.250M
117.75%
YoY
|
-$7.130M
296.11%
YoY
|
-$3.222M
-22.97%
YoY
|
-$1.957M
151.54%
YoY
|
-$2.411M
66.28%
YoY
|
-$1.800M
21.62%
YoY
|
Loading...