Financial Snapshot

Revenue
$81.65M
TTM
Gross Margin
59.77%
TTM
Net Earnings
-$118.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
142.5%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$48.29M
Q3 2024
Book Value
$25.66M
Q3 2024
Cash
Q3 2024
P/E
-191.5
Nov 29, 2024 EST
Free Cash Flow
-$824.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $81.02M $80.02M $75.58M $69.85M $75.52M $73.98M $72.79M $72.59M $57.08M $34.95M $32.89M $29.24M $23.49M $4.210M $4.470M $5.180M $6.350M $10.94M $15.10M $22.21M $24.82M $34.83M $27.51M $13.67M $6.020M $5.230M $2.100M $2.680M $0.00 $1.370M $980.0K $0.00 $0.00 $0.00 $0.00
YoY Change 1.26% 5.87% 8.2% -7.5% 2.07% 1.64% 0.27% 27.17% 63.31% 6.28% 12.48% 24.48% 457.96% -5.82% -13.71% -18.43% -41.96% -27.55% -32.01% -10.52% -28.74% 26.61% 101.24% 127.08% 15.11% 149.05% -21.64% -100.0% 39.8%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $81.02M $80.02M $75.58M $69.85M $75.52M $73.98M $72.79M $72.59M $57.08M $34.95M $32.89M $29.24M $23.49M $4.210M $4.470M $5.180M $6.350M $10.94M $15.10M $22.21M $24.82M $34.83M $27.51M $13.67M $6.020M $5.230M $2.100M $2.680M $0.00 $1.370M $980.0K $0.00 $0.00 $0.00 $0.00
Cost Of Revenue $30.43M $31.54M $32.45M $31.28M $33.08M $32.86M $32.06M $31.09M $21.72M $9.762M $10.38M $8.650M $6.730M $1.990M $2.570M $2.830M $2.900M $4.770M $5.510M $7.590M $9.250M $10.54M $7.910M $3.060M $1.830M $1.540M $1.020M $610.0K $0.00 $400.0K $40.00K $0.00 $20.00K $40.00K $120.0K
Gross Profit $50.59M $48.48M $43.13M $38.57M $42.43M $41.12M $40.73M $41.50M $35.37M $25.19M $22.51M $20.59M $16.76M $2.210M $1.910M $2.350M $3.450M $6.170M $9.590M $14.62M $15.57M $24.29M $19.60M $10.61M $4.190M $3.680M $1.080M $2.080M $0.00 $970.0K $940.0K $0.00 -$20.00K -$40.00K -$120.0K
Gross Profit Margin 62.44% 60.59% 57.07% 55.22% 56.19% 55.59% 55.96% 57.17% 61.96% 72.07% 68.44% 70.42% 71.35% 52.49% 42.73% 45.37% 54.33% 56.4% 63.51% 65.83% 62.73% 69.74% 71.25% 77.62% 69.6% 70.36% 51.43% 77.61% 70.8% 95.92%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $45.64M $40.84M $38.59M $37.05M $41.03M $43.96M $43.62M $39.41M $30.91M $23.33M $23.11M $23.53M $11.24M $3.770M $3.010M $2.630M $4.050M $7.980M $12.02M $14.21M $17.44M $14.99M $11.96M $7.520M $5.950M $5.690M $4.160M $3.740M $2.490M $4.370M $5.020M $3.690M $780.0K $850.0K $500.0K
YoY Change 11.75% 5.83% 4.15% -9.69% -6.67% 0.79% 10.68% 27.48% 32.53% 0.93% -1.78% 109.34% 198.14% 25.25% 14.45% -35.06% -49.25% -33.61% -15.41% -18.52% 16.34% 25.33% 59.04% 26.39% 4.57% 36.78% 11.23% 50.2% -43.02% -12.95% 36.04% 373.08% -8.24% 70.0% 0.0%
% of Gross Profit 90.22% 84.25% 89.47% 96.07% 96.69% 106.9% 107.09% 94.95% 87.41% 92.59% 102.67% 114.28% 67.06% 170.59% 157.59% 111.91% 117.39% 129.34% 125.34% 97.2% 112.01% 61.71% 61.02% 70.88% 142.0% 154.62% 385.19% 179.81% 450.52% 534.04%
Research & Development $755.0K $605.0K $1.721M $745.0K $813.0K $886.0K $945.0K $530.0K $515.0K $803.0K $690.0K $580.0K $320.0K $420.0K $520.0K $470.0K $930.0K $1.810M $3.070M $3.750M $4.550M $5.110M $2.550M $1.410M $710.0K $1.600M $1.050M $360.0K $600.0K $440.0K $890.0K $940.0K $90.00K $0.00 $0.00
YoY Change 24.79% -64.85% 131.01% -8.36% -8.24% -6.24% 78.3% 2.91% -35.87% 16.38% 18.97% 81.25% -23.81% -19.23% 10.64% -49.46% -48.62% -41.04% -18.13% -17.58% -10.96% 100.39% 80.85% 98.59% -55.63% 52.38% 191.67% -40.0% 36.36% -50.56% -5.32% 944.44%
% of Gross Profit 1.49% 1.25% 3.99% 1.93% 1.92% 2.15% 2.32% 1.28% 1.46% 3.19% 3.07% 2.82% 1.91% 19.0% 27.23% 20.0% 26.96% 29.34% 32.01% 25.65% 29.22% 21.04% 13.01% 13.29% 16.95% 43.48% 97.22% 17.31% 45.36% 94.68%
Depreciation & Amortization $999.0K $1.923M $3.840M $2.462M $2.681M $2.522M $2.426M $2.158M $1.540M $467.0K $360.0K $390.0K $100.0K $120.0K $100.0K $190.0K $320.0K $520.0K $580.0K $750.0K $1.130M $960.0K $590.0K $480.0K $460.0K $360.0K $330.0K $270.0K $120.0K $430.0K $330.0K $30.00K $0.00 $0.00 $0.00
YoY Change -48.05% -49.92% 55.97% -8.17% 6.3% 3.96% 12.42% 40.13% 229.76% 29.72% -7.69% 290.0% -16.67% 20.0% -47.37% -40.63% -38.46% -10.34% -22.67% -33.63% 17.71% 62.71% 22.92% 4.35% 27.78% 9.09% 22.22% 125.0% -72.09% 30.3% 1000.0%
% of Gross Profit 1.97% 3.97% 8.9% 6.38% 6.32% 6.13% 5.96% 5.2% 4.35% 1.85% 1.6% 1.89% 0.6% 5.43% 5.24% 8.09% 9.28% 8.43% 6.05% 5.13% 7.26% 3.95% 3.01% 4.52% 10.98% 9.78% 30.56% 12.98% 44.33% 35.11%
Operating Expenses $46.40M $41.45M $40.31M $37.80M $41.84M $44.85M $44.56M $39.94M $31.43M $24.13M $23.80M $24.10M $11.57M $4.200M $3.530M $3.100M $4.990M $9.790M $15.08M $17.96M $21.99M $20.10M $14.51M $9.420M $7.120M $7.650M $5.530M $4.370M $3.210M $5.260M $6.230M $4.660M $860.0K $840.0K $490.0K
YoY Change 11.94% 2.81% 6.65% -9.66% -6.7% 0.64% 11.58% 27.08% 30.25% 1.38% -1.24% 108.3% 175.48% 18.98% 13.87% -37.88% -49.03% -35.08% -16.04% -18.33% 9.4% 38.53% 54.03% 32.3% -6.93% 38.34% 26.54% 36.14% -38.97% -15.57% 33.69% 441.86% 2.38% 71.43% 0.0%
Operating Profit $4.195M $7.033M $2.819M $772.0K $591.0K -$3.724M -$3.832M $1.564M $3.939M $1.063M -$1.290M -$3.510M $5.190M -$1.990M -$1.620M -$750.0K -$1.540M -$3.620M -$5.490M -$3.340M -$6.420M $4.190M $5.090M $1.190M -$2.930M -$3.970M -$4.450M -$2.290M -$3.210M -$4.290M -$5.290M -$4.660M -$880.0K -$880.0K -$610.0K
YoY Change -40.35% 149.49% 265.16% 30.63% -115.87% -2.82% -345.01% -60.29% 270.56% -182.4% -63.25% -167.63% -360.8% 22.84% 116.0% -51.3% -57.46% -34.06% 64.37% -47.98% -253.22% -17.68% 327.73% -140.61% -26.2% -10.79% 94.32% -28.66% -25.17% -18.9% 13.52% 429.55% 0.0% 44.26% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $714.0K $99.00K -$214.0K -$415.0K -$862.0K -$395.0K -$573.0K -$463.0K -$160.0K $207.0K $90.00K $150.0K $170.0K $70.00K $60.00K $40.00K -$20.00K -$10.00K -$30.00K -$30.00K -$10.00K $150.0K $150.0K $90.00K $100.0K $170.0K $170.0K -$340.0K $90.00K -$530.0K $930.0K $620.0K $220.0K $90.00K $70.00K
YoY Change 621.21% -146.26% -48.43% -51.86% 118.23% -31.06% 23.76% 189.38% -177.29% 130.0% -40.0% -11.76% 142.86% 16.67% 50.0% -300.0% 100.0% -66.67% 0.0% 200.0% -106.67% 0.0% 66.67% -10.0% -41.18% 0.0% -150.0% -477.78% -116.98% -156.99% 50.0% 181.82% 144.44% 28.57% 0.0%
% of Operating Profit 17.02% 1.41% -7.59% -53.76% -145.85% -29.6% -4.06% 19.47% 3.28% 3.58% 2.95% 7.56%
Other Income/Expense, Net $710.0K $97.00K $3.432M -$415.0K $0.00 $0.00 $30.00K $30.00K $50.00K $50.00K $40.00K $0.00 $0.00
YoY Change 631.96% -97.17% -926.99% -100.0% 0.0% -40.0% 0.0% 25.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $4.905M $7.130M $6.251M $357.0K -$271.0K -$4.119M -$4.405M $1.101M $3.779M $1.255M -$1.200M -$3.330M $5.390M -$1.850M -$1.520M -$660.0K -$1.550M -$3.620M -$5.520M -$3.370M -$6.430M $4.340M $5.240M $1.290M -$2.820M -$3.800M -$4.520M -$2.640M -$3.120M -$4.810M -$4.360M -$4.040M -$670.0K -$800.0K -$540.0K
YoY Change -31.21% 14.06% 1650.98% -231.73% -93.42% -6.49% -500.09% -70.87% 201.12% -204.58% -63.96% -161.78% -391.35% 21.71% 130.3% -57.42% -57.18% -34.42% 63.8% -47.59% -248.16% -17.18% 306.2% -145.74% -25.79% -15.93% 71.21% -15.38% -35.14% 10.32% 7.92% 502.99% -16.25% 48.15% 0.0%
Income Tax $100.0K -$4.743M -$151.0K $1.000K $111.0K -$385.0K $694.0K $281.0K -$44.00K $127.0K -$60.00K $50.00K $280.0K -$40.00K $10.00K $20.00K $20.00K $7.080M $40.00K $50.00K -$1.640M $1.550M -$6.460M -$400.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 2.04% -66.52% -2.42% 0.28% 25.52% -1.16% 10.12% 5.19% 35.71% -123.28% -31.01%
Net Earnings $4.805M $11.87M $6.100M $358.0K -$382.0K -$3.734M -$4.539M $820.0K $3.823M $1.128M -$1.150M -$3.380M $5.110M -$1.890M -$1.530M -$680.0K -$1.570M -$10.70M -$5.560M -$3.420M -$4.790M $2.790M $11.70M $1.690M -$2.820M -$3.800M -$4.520M -$2.640M -$3.120M -$4.810M -$4.360M -$4.040M -$670.0K -$800.0K -$540.0K
YoY Change -59.53% 94.64% 1603.91% -193.72% -89.77% -17.74% -653.54% -78.55% 238.92% -198.09% -65.98% -166.14% -370.37% 23.53% 125.0% -56.69% -85.33% 92.45% 62.57% -28.6% -271.68% -76.15% 592.31% -159.93% -25.79% -15.93% 71.21% -15.38% -35.14% 10.32% 7.92% 502.99% -16.25% 48.15% 0.0%
Net Earnings / Revenue 5.93% 14.84% 8.07% 0.51% -0.51% -5.05% -6.24% 1.13% 6.7% 3.23% -3.5% -11.56% 21.75% -44.89% -34.23% -13.13% -24.72% -97.81% -36.82% -15.4% -19.3% 8.01% 42.53% 12.36% -46.84% -72.66% -215.24% -98.51% -351.09% -444.9%
Basic Earnings Per Share $0.03 $0.07 $0.04 $0.00
Diluted Earnings Per Share $0.03 $0.07 $35.10K $2.095K -$2.276K -$22.57K -$27.98K $5.144K $24.32K $7.229K -$7.215K -$21.34K $33.26K -$18.57K -$15.37K -$7.374K -$24.08K -$174.4K -$94.96K -$58.99K -$83.09K $46.91K $195.2K $29.58K -$57.12K -$79.38K -$97.62K -$67.30K -$102.2K -$200.3K -$208.9K -$318.4K -$60.36K -$72.46K -$61.57K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $25.32M $20.33M $6.654M $7.585M $2.124M $2.668M $5.245M $7.087M $2.198M $9.239M $8.070M $11.58M $2.400M $550.0K $920.0K $2.650M $850.0K $2.390M $2.750M $7.550M $5.220M $2.970M $3.790M $3.060M $1.680M $4.370M $1.750M $4.450M $1.120M $1.650M $1.620M $1.070M $1.100M $630.0K $630.0K
YoY Change 24.58% 205.46% -12.27% 257.11% -20.39% -49.13% -25.99% 222.43% -76.21% 14.49% -30.31% 382.5% 336.36% -40.22% -65.28% 211.76% -64.44% -13.09% -63.58% 44.64% 75.76% -21.64% 23.86% 82.14% -61.56% 149.71% -60.67% 297.32% -32.12% 1.85% 51.4% -2.73% 74.6% 0.0%
Cash & Equivalents $11.34M $11.82M $6.025M $6.819M $2.124M $2.668M $5.245M $7.087M $2.160M $9.128M $7.960M $11.47M $2.290M $480.0K $540.0K $2.650M $2.650M $2.390M $990.0K $6.370M $5.220M $2.970M $3.790M $3.060M $1.680M $4.370M $1.750M $4.450M $490.0K $760.0K $1.620M $1.070M $1.100M $630.0K $630.0K
Short-Term Investments $13.98M $8.504M $629.0K $766.0K $38.00K $0.00 $110.0K $110.0K $110.0K $70.00K $370.0K $370.0K $0.00 $1.760M $1.180M $0.00 $0.00 $0.00 $630.0K $890.0K $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $5.002M $4.257M $4.543M $3.505M $4.124M $3.475M $4.642M $2.842M $2.764M $2.563M $2.650M $2.810M $2.760M $120.0K $180.0K $60.00K $40.00K $110.0K $220.0K $270.0K $570.0K $3.660M $4.490M $880.0K $180.0K $170.0K $90.00K $160.0K $120.0K $50.00K $1.480M $80.00K $20.00K $0.00 $0.00
YoY Change 17.5% -6.3% 29.61% -15.01% 18.68% -25.14% 63.34% 2.82% 7.84% -3.28% -5.69% 1.81% 2200.0% -33.33% 200.0% 50.0% -63.64% -50.0% -18.52% -52.63% -84.43% -18.49% 410.23% 388.89% 5.88% 88.89% -43.75% 33.33% 140.0% -96.62% 1750.0% 300.0%
Inventory $1.470M $1.473M $1.147M $1.384M $1.941M $1.983M $2.355M $2.395M $1.963M $1.898M $1.620M $2.170M $2.420M $2.060M $1.480M $1.650M $2.120M $2.700M $3.360M $2.370M $3.440M $4.900M $4.370M $910.0K $590.0K $680.0K $950.0K $560.0K $0.00 $0.00 $310.0K $0.00 $0.00 $0.00 $0.00
Prepaid Expenses
Receivables $12.38M $15.52M $15.39M $9.776M $15.85M $11.03M $13.23M $12.74M $11.62M $15.27M $13.41M $9.010M $20.57M $440.0K $660.0K $720.0K $730.0K $840.0K $1.890M $5.520M $7.380M $12.68M $9.730M $4.830M $1.590M $980.0K $60.00K $1.010M $0.00 $0.00 $770.0K $0.00 $0.00 $0.00 $0.00
Other Receivables $929.0K $421.0K $66.00K $18.00K $18.00K $20.00K $20.00K $18.00K $209.0K $21.00K $180.0K $160.0K $340.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $260.0K $640.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $300.0K $2.500M $180.0K $150.0K $150.0K $150.0K
Total Short-Term Assets $45.10M $42.00M $27.80M $22.27M $24.06M $19.17M $25.49M $25.08M $18.75M $28.99M $25.93M $25.72M $28.50M $3.180M $3.230M $5.080M $3.740M $6.040M $8.220M $15.72M $16.87M $24.85M $22.38M $9.680M $4.040M $6.190M $2.850M $6.180M $1.240M $2.000M $6.660M $1.320M $1.260M $780.0K $780.0K
YoY Change 7.38% 51.06% 24.86% -7.44% 25.48% -24.77% 1.61% 33.75% -35.32% 11.82% 0.82% -9.75% 796.23% -1.55% -36.42% 35.83% -38.08% -26.52% -47.71% -6.82% -32.11% 11.04% 131.2% 139.6% -34.73% 117.19% -53.88% 398.39% -38.0% -69.97% 404.55% 4.76% 61.54% 0.0%
Property, Plant & Equipment $3.123M $2.908M $3.087M $4.894M $5.824M $5.809M $4.719M $4.021M $2.888M $266.0K $370.0K $470.0K $430.0K $300.0K $180.0K $60.00K $1.290M $1.570M $2.230M $2.430M $3.230M $3.250M $2.610M $550.0K $570.0K $350.0K $310.0K $210.0K $80.00K $100.0K $320.0K $60.00K $0.00 $10.00K $10.00K
YoY Change 7.39% -5.8% -36.92% -15.97% 0.26% 23.1% 17.36% 39.23% 985.71% -28.11% -21.28% 9.3% 43.33% 66.67% 200.0% -95.35% -17.83% -29.6% -8.23% -24.77% -0.62% 24.52% 374.55% -3.51% 62.86% 12.9% 47.62% 162.5% -20.0% -68.75% 433.33% -100.0% 0.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $683.0K $889.0K $1.043M $1.116M
YoY Change -23.17% -14.77% -6.54%
Other Assets $9.858M $9.733M $2.665M $2.461M $2.909M $3.442M $3.847M $5.001M $4.315M $5.617M $3.100M $2.150M $1.370M $260.0K $390.0K $410.0K $260.0K $310.0K $14.90M $14.88M $14.54M $9.870M $11.39M $10.00K $20.00K $20.00K $20.00K $640.0K $10.00K $10.00K $10.00K $0.00 $0.00 $0.00 $0.00
YoY Change 1.28% 265.22% 8.29% -15.4% -15.49% -10.53% -23.08% 15.9% -23.18% 81.19% 44.19% 56.93% 426.92% -33.33% -4.88% 57.69% -16.13% -97.92% 0.13% 2.34% 47.32% -13.35% 113800.0% -50.0% 0.0% 0.0% -96.88% 6300.0% 0.0% 0.0%
Total Long-Term Assets $30.66M $30.66M $24.56M $28.11M $30.31M $31.30M $31.29M $32.30M $31.66M $12.00M $7.590M $6.660M $5.810M $680.0K $730.0K $680.0K $1.540M $1.870M $17.14M $17.30M $18.46M $16.57M $14.14M $910.0K $1.160M $1.160M $1.330M $2.060M $1.510M $120.0K $2.600M $820.0K $170.0K $130.0K $130.0K
YoY Change 0.01% 24.83% -12.63% -7.25% -3.18% 0.03% -3.12% 2.0% 163.93% 58.06% 13.96% 14.63% 754.41% -6.85% 7.35% -55.84% -17.65% -89.09% -0.92% -6.28% 11.41% 17.19% 1453.85% -21.55% 0.0% -12.78% -35.44% 36.42% 1158.33% -95.38% 217.07% 382.35% 30.77% 0.0%
Total Assets $75.76M $72.66M $52.36M $50.38M $54.36M $50.47M $56.78M $57.38M $50.42M $40.99M $33.52M $32.38M $34.31M $3.860M $3.960M $5.760M $5.280M $7.910M $25.36M $33.02M $35.33M $41.42M $36.52M $10.59M $5.200M $7.350M $4.180M $8.240M $2.750M $2.120M $9.260M $2.140M $1.430M $910.0K $910.0K
YoY Change
Accounts Payable $2.670M $2.270M $2.797M $6.285M $6.179M $6.284M $5.423M $5.219M $4.037M $462.0K $600.0K $340.0K $270.0K $540.0K $400.0K $610.0K $580.0K $940.0K $1.570M $2.970M $2.670M $3.650M $4.570M $1.220M $710.0K $440.0K $270.0K $540.0K $240.0K $150.0K $200.0K $20.00K $30.00K $20.00K $20.00K
YoY Change 17.62% -18.84% -55.5% 1.72% -1.67% 15.88% 3.91% 29.28% 773.81% -23.0% 76.47% 25.93% -50.0% 35.0% -34.43% 5.17% -38.3% -40.13% -47.14% 11.24% -26.85% -20.13% 274.59% 71.83% 61.36% 62.96% -50.0% 125.0% 60.0% -25.0% 900.0% -33.33% 50.0% 0.0%
Accrued Expenses $8.662M $12.52M $8.182M $7.502M $8.882M $8.791M $8.526M $8.132M $7.213M $8.077M $7.960M $7.140M $6.780M $430.0K $480.0K $380.0K $490.0K $530.0K $910.0K $1.100M $1.830M $2.660M $1.560M $1.080M $960.0K $640.0K $590.0K $680.0K $250.0K $450.0K $2.310M $130.0K $100.0K $50.00K $50.00K
YoY Change -30.79% 52.96% 9.06% -15.54% 1.04% 3.11% 4.85% 12.74% -10.7% 1.47% 11.48% 5.31% 1476.74% -10.42% 26.32% -22.45% -7.55% -41.76% -17.27% -39.89% -31.2% 70.51% 44.44% 12.5% 50.0% 8.47% -13.24% 172.0% -44.44% -80.52% 1676.92% 30.0% 100.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $3.000K $3.000K $3.000K $236.0K $19.00K $10.00K $390.0K $396.0K $33.00K $1.039M $0.00 $0.00 $190.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% 0.0% -98.73% 1142.11% 90.0% -97.44% -1.52% 1100.0% -96.82% -100.0%
Long-Term Debt Due $81.00K $131.0K $230.0K $6.160M $4.103M $9.886M $3.760M $4.245M $1.485M $163.0K $70.00K $100.0K $150.0K $140.0K $110.0K $1.050M $30.00K $0.00 $0.00
YoY Change -38.17% -43.04% -96.27% 50.13% -58.5% 162.93% -11.43% 185.86% 811.04% -30.0% -33.33% 7.14% 27.27% -89.52% 3400.0%
Total Short-Term Liabilities $30.04M $31.71M $31.00M $31.70M $31.53M $35.35M $33.70M $25.65M $22.45M $19.67M $19.22M $18.18M $17.15M $1.920M $1.930M $2.230M $2.420M $3.170M $4.290M $5.940M $5.400M $7.620M $6.160M $2.300M $1.860M $1.140M $870.0K $1.220M $490.0K $590.0K $3.910M $150.0K $130.0K $70.00K $70.00K
YoY Change -5.26% 2.28% -2.21% 0.54% -10.82% 4.89% 31.4% 14.25% 14.15% 2.33% 5.72% 6.01% 793.23% -0.52% -13.45% -7.85% -23.66% -26.11% -27.78% 10.0% -29.13% 23.7% 167.83% 23.66% 63.16% 31.03% -28.69% 148.98% -16.95% -84.91% 2506.67% 15.38% 85.71% 0.0%
Long-Term Debt $31.00K $111.0K $241.0K $6.025M $8.578M $645.0K $5.093M $5.583M $5.849M $0.00 $0.00 $0.00 $0.00 $1.250M $0.00 $0.00 $790.0K $850.0K $950.0K $1.090M $1.180M $1.070M $1.110M $0.00 $0.00 $0.00 $0.00 $3.730M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -72.07% -53.94% -96.0% -29.76% 1229.92% -87.34% -8.78% -4.55% -100.0% -100.0% -7.06% -10.53% -12.84% -7.63% 10.28% -3.6% -100.0%
Other Long-Term Liabilities $18.84M $17.96M $9.810M $7.567M $8.345M $8.741M $8.609M $13.13M $10.27M $13.46M $7.840M $5.190M $5.880M $260.0K $470.0K $660.0K $470.0K $720.0K $960.0K $1.400M $1.430M $1.120M $740.0K $350.0K $180.0K $450.0K $290.0K $210.0K $0.00 $0.00 $470.0K $0.00 $0.00
YoY Change 4.91% 83.09% 29.64% -9.32% -4.53% 1.53% -34.41% 27.85% -23.74% 71.7% 51.06% -11.73% 2161.54% -44.68% -28.79% 40.43% -34.72% -25.0% -31.43% -2.1% 27.68% 51.35% 111.43% 94.44% -60.0% 55.17% 38.1% -100.0%
Total Long-Term Liabilities $18.87M $18.07M $10.05M $13.59M $16.92M $9.386M $13.70M $18.71M $16.12M $13.46M $7.840M $5.190M $5.880M $1.510M $470.0K $660.0K $1.260M $1.570M $1.910M $2.490M $2.610M $2.190M $1.850M $350.0K $180.0K $450.0K $290.0K $3.940M $0.00 $0.00 $470.0K $0.00 $0.00 $0.00 $0.00
YoY Change 4.44% 79.8% -26.05% -19.68% 80.3% -31.5% -26.76% 16.09% 19.72% 71.7% 51.06% -11.73% 289.4% 221.28% -28.79% -47.62% -19.75% -17.8% -23.29% -4.6% 19.18% 18.38% 428.57% 94.44% -60.0% 55.17% -92.64% -100.0%
Total Liabilities $48.91M $49.78M $41.05M $45.29M $48.58M $44.86M $47.63M $44.47M $38.68M $33.24M $27.05M $23.37M $23.03M $3.430M $2.400M $2.890M $3.670M $4.750M $6.200M $8.430M $8.010M $9.820M $8.010M $2.650M $2.050M $1.590M $1.150M $5.150M $490.0K $590.0K $5.080M $920.0K $830.0K $70.00K $70.00K
YoY Change -1.74% 21.26% -9.36% -6.76% 8.27% -5.8% 7.1% 14.98% 16.36% 22.88% 15.75% 1.48% 571.43% 42.92% -16.96% -21.25% -22.74% -23.39% -26.45% 5.24% -18.43% 22.6% 202.26% 29.27% 28.93% 38.26% -77.67% 951.02% -16.95% -88.39% 452.17% 10.84% 1085.71% 0.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 174.4M shares 173.1K shares 171.7K shares 169.9K shares
Diluted Shares Outstanding 175.5M shares 174.7M shares 173.8K shares 170.8K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $22.602 Million

About VASO Corp

Vaso Corp. engages in the healthcare equipment and information technology industries. The company is headquartered in Plainview, New York and currently employs 300 full-time employees. The firm's segments include IT, Professional sales service, and Equipment. The IT segment operates through a wholly owned subsidiary, VasoTechnology, Inc., which primarily focuses on healthcare information technology (IT) and managed network technology services. Its Professional sales service segment operates through a wholly owned subsidiary, Vaso Diagnostics, Inc. doing business as VasoHealthcare, primarily focuses on the sale of healthcare capital equipment for GE HealthCare (GEHC) into the health provider middle market. Its Equipment segment primarily focuses on the design, manufacture, sale and service of proprietary medical devices and software, operating through the Company's subsidiary, VasoMedical, Inc., which in turn operates through Vasomedical Solutions, Inc. for domestic business and Vasomedical Global Corp. for international business, respectively.

Industry: Electromedical & Electrotherapeutic Apparatus Peers: ABBOTT LABORATORIES VIVOS INC RemSleep Holdings Inc. BIOLASE, INC EKSO BIONICS HOLDINGS, INC. ENDRA Life Sciences Inc. HeartBeam, Inc. NeuroMetrix, Inc. PetVivo Holdings, Inc.