|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$60.60M
75.14%
YoY
|
-$34.60M
-1.7%
YoY
|
-$35.20M
-1.95%
YoY
|
-$35.90M
-84.22%
YoY
|
-$227.5M
147.28%
YoY
|
| Depreciation, Depletion And Amortization |
$30.40M
-7.6%
YoY
|
$32.90M
-8.61%
YoY
|
$36.00M
-14.69%
YoY
|
$42.20M
12.23%
YoY
|
$37.60M
40.3%
YoY
|
| Cash From Operating Activities |
$146.6M
1510.99%
YoY
|
$9.100M
-65.66%
YoY
|
$26.50M
-378.95%
YoY
|
-$9.500M
-135.19%
YoY
|
$27.00M
-34.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.10M
37.37%
YoY
|
$19.00M
3.26%
YoY
|
$18.40M
-11.11%
YoY
|
$20.70M
-14.11%
YoY
|
$24.10M
35.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$500.0K
-28.57%
YoY
|
-$700.0K
0.0%
YoY
|
-$700.0K
-30.0%
YoY
|
-$1.000M
-80.0%
YoY
|
| Cash From Investing Activities |
-$22.60M
62.59%
YoY
|
-$13.90M
-135.55%
YoY
|
$39.10M
-273.78%
YoY
|
-$22.50M
-89.92%
YoY
|
-$223.2M
-237.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.200M
83.33%
YoY
|
$1.200M
-45.45%
YoY
|
$2.200M
-57.69%
YoY
|
$5.200M
79.31%
YoY
|
$2.900M
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$37.10M
31.1%
YoY
|
$28.30M
-93.82%
YoY
|
$458.1M
151.84%
YoY
|
| Cash From Financing Activities |
-$61.20M
130.94%
YoY
|
-$26.50M
-59.42%
YoY
|
-$65.30M
-195.89%
YoY
|
$68.10M
1483.72%
YoY
|
$4.300M
-102.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$146.6M
1510.99%
YoY
|
$9.100M
-65.66%
YoY
|
$26.50M
-378.95%
YoY
|
-$9.500M
-135.19%
YoY
|
$27.00M
-34.31%
YoY
|
| Cash From Investing Activities |
-$22.60M
62.59%
YoY
|
-$13.90M
-135.55%
YoY
|
$39.10M
-273.78%
YoY
|
-$22.50M
-89.92%
YoY
|
-$223.2M
-237.69%
YoY
|
| Cash From Financing Activities |
-$61.20M
130.94%
YoY
|
-$26.50M
-59.42%
YoY
|
-$65.30M
-195.89%
YoY
|
$68.10M
1483.72%
YoY
|
$4.300M
-102.1%
YoY
|
| Net Change In Cash |
$63.40M
-292.12%
YoY
|
-$33.00M
-33100.0%
YoY
|
$100.0K
-99.71%
YoY
|
$34.70M
1477.27%
YoY
|
$2.200M
-89.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$146.6M
1510.99%
YoY
|
$9.100M
-65.66%
YoY
|
$26.50M
-378.95%
YoY
|
-$9.500M
-135.19%
YoY
|
$27.00M
-34.31%
YoY
|
| Capital Expenditures |
$26.10M
37.37%
YoY
|
$19.00M
3.26%
YoY
|
$18.40M
-11.11%
YoY
|
$20.70M
-14.11%
YoY
|
$24.10M
35.39%
YoY
|
| Free Cash Flow |
$120.5M
-1317.17%
YoY
|
-$9.900M
-222.22%
YoY
|
$8.100M
-126.82%
YoY
|
-$30.20M
-1141.38%
YoY
|
$2.900M
-87.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$16.80M
-31.43%
YoY
|
-$7.800M
-53.85%
YoY
|
-$8.900M
-40.67%
YoY
|
-$19.80M
-237.5%
YoY
|
-$24.50M
40.8%
YoY
|
-$16.90M
76.04%
YoY
|
-$15.00M
114.29%
YoY
|
$14.40M
-245.45%
YoY
|
-$17.40M
93.33%
YoY
|
-$9.600M
37.14%
YoY
|
-$7.000M
29.63%
YoY
|
-$9.900M
-20.16%
YoY
|
-$9.000M
-27.42%
YoY
|
-$7.000M
48.94%
YoY
|
-$5.400M
-97.45%
YoY
|
-$12.40M
-47.23%
YoY
|
-$12.40M
-198.41%
YoY
|
-$4.700M
0.0%
YoY
|
-$211.9M
1124.86%
YoY
|
| Depreciation, Depletion And Amortization |
$7.400M
-6.33%
YoY
|
$7.600M
-6.17%
YoY
|
$5.700M
-6.56%
YoY
|
$5.500M
-14.06%
YoY
|
$7.900M
-5.95%
YoY
|
$8.100M
-2.41%
YoY
|
$6.100M
0.0%
YoY
|
$6.400M
3.23%
YoY
|
$8.400M
-17.65%
YoY
|
$8.300M
-20.19%
YoY
|
$6.100M
-7.58%
YoY
|
$6.200M
-1.59%
YoY
|
$10.20M
-3.77%
YoY
|
$10.40M
-10.34%
YoY
|
$6.600M
-15.38%
YoY
|
$6.300M
18.87%
YoY
|
$10.60M
70.97%
YoY
|
$11.60M
75.76%
YoY
|
$7.800M
47.17%
YoY
|
| Cash From Operating Activities |
$45.50M
-422.7%
YoY
|
$101.1M
144.2%
YoY
|
$19.20M
-167.61%
YoY
|
$40.40M
87.91%
YoY
|
-$14.10M
-44.49%
YoY
|
$41.40M
-32.35%
YoY
|
-$28.40M
-208.81%
YoY
|
$21.50M
32.72%
YoY
|
-$25.40M
-67.01%
YoY
|
$61.20M
-2.39%
YoY
|
$26.10M
-188.47%
YoY
|
$16.20M
-21.74%
YoY
|
-$77.00M
21.45%
YoY
|
$62.70M
50.72%
YoY
|
-$29.50M
-112.32%
YoY
|
$20.70M
-154.62%
YoY
|
-$63.40M
2436.0%
YoY
|
$41.60M
-143.38%
YoY
|
$239.5M
222.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.500M
102.13%
YoY
|
$7.500M
4.17%
YoY
|
$7.800M
151.61%
YoY
|
$6.100M
96.77%
YoY
|
$4.700M
-16.07%
YoY
|
$7.200M
60.0%
YoY
|
$3.100M
-45.61%
YoY
|
$3.100M
-31.11%
YoY
|
$5.600M
51.35%
YoY
|
$4.500M
2.27%
YoY
|
$5.700M
-176.0%
YoY
|
$4.500M
-207.14%
YoY
|
$3.700M
-19.57%
YoY
|
$4.400M
-148.35%
YoY
|
-$7.500M
7.14%
YoY
|
-$4.200M
-12.5%
YoY
|
$4.600M
43.75%
YoY
|
-$9.100M
184.37%
YoY
|
-$7.000M
52.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$2.900M
-1550.0%
YoY
|
-$200.0K
-103.51%
YoY
|
$0.00
-100.0%
YoY
|
-$2.700M
-212.5%
YoY
|
-$200.0K
-200.0%
YoY
|
$5.700M
N/A
|
-$400.0K
0.0%
YoY
|
$2.400M
1100.0%
YoY
|
$200.0K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-500.0%
YoY
|
$200.0K
-75.0%
YoY
|
$700.0K
-100.4%
YoY
|
$100.0K
-100.11%
YoY
|
$100.0K
-93.75%
YoY
|
$800.0K
-99.16%
YoY
|
-$176.7M
176.53%
YoY
|
| Cash From Investing Activities |
-$9.600M
146.15%
YoY
|
-$7.500M
-24.24%
YoY
|
-$4.900M
48.48%
YoY
|
-$6.300M
-342.31%
YoY
|
-$3.900M
18.18%
YoY
|
-$9.900M
371.43%
YoY
|
-$3.300M
-40.0%
YoY
|
$2.600M
-157.78%
YoY
|
-$3.300M
-106.45%
YoY
|
-$2.100M
-50.0%
YoY
|
-$5.500M
-19.12%
YoY
|
-$4.500M
9.76%
YoY
|
$51.20M
-791.89%
YoY
|
-$4.200M
-49.4%
YoY
|
-$6.800M
-96.3%
YoY
|
-$4.100M
-95.86%
YoY
|
-$7.400M
-110.9%
YoY
|
-$8.300M
-109.05%
YoY
|
-$183.7M
168.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$400.0K
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0K
-75.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.200M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.400M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$35.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.600M
-25.81%
YoY
|
N/A
|
N/A
|
N/A
|
$6.200M
-98.26%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.50M
-662.5%
YoY
|
-$17.10M
-48.02%
YoY
|
-$11.90M
-761.11%
YoY
|
-$34.60M
-297.71%
YoY
|
$2.400M
-118.6%
YoY
|
-$32.90M
-5.19%
YoY
|
$1.800M
-73.13%
YoY
|
$17.50M
2400.0%
YoY
|
-$12.90M
-66.05%
YoY
|
-$34.70M
580.39%
YoY
|
$6.700M
-82.55%
YoY
|
$700.0K
-104.27%
YoY
|
-$38.00M
-174.22%
YoY
|
-$5.100M
-89.86%
YoY
|
$38.40M
-436.84%
YoY
|
-$16.40M
-116.09%
YoY
|
$51.20M
-242.62%
YoY
|
-$50.30M
-360.62%
YoY
|
-$11.40M
850.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.50M
-422.7%
YoY
|
$101.1M
144.2%
YoY
|
$19.20M
-167.61%
YoY
|
$40.40M
87.91%
YoY
|
-$14.10M
-44.49%
YoY
|
$41.40M
-32.35%
YoY
|
-$28.40M
-208.81%
YoY
|
$21.50M
32.72%
YoY
|
-$25.40M
-67.01%
YoY
|
$61.20M
-2.39%
YoY
|
$26.10M
-188.47%
YoY
|
$16.20M
-21.74%
YoY
|
-$77.00M
21.45%
YoY
|
$62.70M
50.72%
YoY
|
-$29.50M
-112.32%
YoY
|
$20.70M
-154.62%
YoY
|
-$63.40M
2436.0%
YoY
|
$41.60M
-143.38%
YoY
|
$239.5M
222.34%
YoY
|
| Cash From Investing Activities |
-$9.600M
146.15%
YoY
|
-$7.500M
-24.24%
YoY
|
-$4.900M
48.48%
YoY
|
-$6.300M
-342.31%
YoY
|
-$3.900M
18.18%
YoY
|
-$9.900M
371.43%
YoY
|
-$3.300M
-40.0%
YoY
|
$2.600M
-157.78%
YoY
|
-$3.300M
-106.45%
YoY
|
-$2.100M
-50.0%
YoY
|
-$5.500M
-19.12%
YoY
|
-$4.500M
9.76%
YoY
|
$51.20M
-791.89%
YoY
|
-$4.200M
-49.4%
YoY
|
-$6.800M
-96.3%
YoY
|
-$4.100M
-95.86%
YoY
|
-$7.400M
-110.9%
YoY
|
-$8.300M
-109.05%
YoY
|
-$183.7M
168.18%
YoY
|
| Cash From Financing Activities |
-$13.50M
-662.5%
YoY
|
-$17.10M
-48.02%
YoY
|
-$11.90M
-761.11%
YoY
|
-$34.60M
-297.71%
YoY
|
$2.400M
-118.6%
YoY
|
-$32.90M
-5.19%
YoY
|
$1.800M
-73.13%
YoY
|
$17.50M
2400.0%
YoY
|
-$12.90M
-66.05%
YoY
|
-$34.70M
580.39%
YoY
|
$6.700M
-82.55%
YoY
|
$700.0K
-104.27%
YoY
|
-$38.00M
-174.22%
YoY
|
-$5.100M
-89.86%
YoY
|
$38.40M
-436.84%
YoY
|
-$16.40M
-116.09%
YoY
|
$51.20M
-242.62%
YoY
|
-$50.30M
-360.62%
YoY
|
-$11.40M
850.0%
YoY
|
| Net Change In Cash |
$22.50M
-246.1%
YoY
|
$76.50M
-5564.29%
YoY
|
$2.400M
-108.03%
YoY
|
-$500.0K
-101.2%
YoY
|
-$15.40M
-63.68%
YoY
|
-$1.400M
-105.74%
YoY
|
-$29.90M
-209.52%
YoY
|
$41.60M
235.48%
YoY
|
-$42.40M
-33.96%
YoY
|
$24.40M
-54.31%
YoY
|
$27.30M
1200.0%
YoY
|
$12.40M
6100.0%
YoY
|
-$64.20M
236.13%
YoY
|
$53.40M
-414.12%
YoY
|
$2.100M
-95.27%
YoY
|
$200.0K
-100.57%
YoY
|
-$19.10M
-275.23%
YoY
|
-$17.00M
-212.58%
YoY
|
$44.40M
865.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.50M
-422.7%
YoY
|
$101.1M
144.2%
YoY
|
$19.20M
-167.61%
YoY
|
$40.40M
87.91%
YoY
|
-$14.10M
-44.49%
YoY
|
$41.40M
-32.35%
YoY
|
-$28.40M
-208.81%
YoY
|
$21.50M
32.72%
YoY
|
-$25.40M
-67.01%
YoY
|
$61.20M
-2.39%
YoY
|
$26.10M
-188.47%
YoY
|
$16.20M
-21.74%
YoY
|
-$77.00M
21.45%
YoY
|
$62.70M
50.72%
YoY
|
-$29.50M
-112.32%
YoY
|
$20.70M
-154.62%
YoY
|
-$63.40M
2436.0%
YoY
|
$41.60M
-143.38%
YoY
|
$239.5M
222.34%
YoY
|
| Capital Expenditures |
$9.500M
102.13%
YoY
|
$7.500M
4.17%
YoY
|
$7.800M
151.61%
YoY
|
$6.100M
96.77%
YoY
|
$4.700M
-16.07%
YoY
|
$7.200M
60.0%
YoY
|
$3.100M
-45.61%
YoY
|
$3.100M
-31.11%
YoY
|
$5.600M
51.35%
YoY
|
$4.500M
2.27%
YoY
|
$5.700M
-176.0%
YoY
|
$4.500M
-207.14%
YoY
|
$3.700M
-19.57%
YoY
|
$4.400M
-148.35%
YoY
|
-$7.500M
7.14%
YoY
|
-$4.200M
-12.5%
YoY
|
$4.600M
43.75%
YoY
|
-$9.100M
184.37%
YoY
|
-$7.000M
52.17%
YoY
|
| Free Cash Flow |
$36.00M
-291.49%
YoY
|
$93.60M
173.68%
YoY
|
$11.40M
-136.19%
YoY
|
$34.30M
86.41%
YoY
|
-$18.80M
-39.35%
YoY
|
$34.20M
-39.68%
YoY
|
-$31.50M
-254.41%
YoY
|
$18.40M
57.26%
YoY
|
-$31.00M
-61.59%
YoY
|
$56.70M
-2.74%
YoY
|
$20.40M
-192.73%
YoY
|
$11.70M
-53.01%
YoY
|
-$80.70M
18.68%
YoY
|
$58.30M
14.99%
YoY
|
-$22.00M
-108.92%
YoY
|
$24.90M
-175.23%
YoY
|
-$68.00M
1092.98%
YoY
|
$50.70M
-154.69%
YoY
|
$246.5M
212.42%
YoY
|
Loading...