|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.529M
1192.81%
YoY
|
$757.8K
-43.31%
YoY
|
$991.4K
-18.11%
YoY
|
$1.448M
673.35%
YoY
|
$350.3K
-66.71%
YoY
|
$1.337M
500.4%
YoY
|
$1.211M
61.55%
YoY
|
$187.3K
-89.89%
YoY
|
$1.052M
237.77%
YoY
|
$222.7K
-89.56%
YoY
|
$749.4K
-73.97%
YoY
|
$1.853M
908.11%
YoY
|
$311.5K
-46.71%
YoY
|
$2.132M
69.25%
YoY
|
$2.879M
54.65%
YoY
|
$183.8K
40.84%
YoY
|
$584.5K
0.99%
YoY
|
$1.259M
8.4%
YoY
|
$1.861M
-8.34%
YoY
|
$130.5K
-3.92%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.211M
61.55%
YoY
|
$187.3K
-89.89%
YoY
|
$1.052M
237.77%
YoY
|
$222.7K
-89.56%
YoY
|
$749.4K
-73.97%
YoY
|
$1.853M
908.11%
YoY
|
$311.5K
-46.71%
YoY
|
$2.132M
69.25%
YoY
|
$2.879M
54.65%
YoY
|
$183.8K
40.84%
YoY
|
$584.5K
0.99%
YoY
|
$1.259M
8.4%
YoY
|
$1.861M
-8.34%
YoY
|
$130.5K
-3.92%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$124.4K
N/A
|
$78.70K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
$159.9K
14.38%
YoY
|
$177.8K
28.03%
YoY
|
$92.10K
-50.45%
YoY
|
$96.40K
76.65%
YoY
|
$139.8K
22.63%
YoY
|
$138.9K
87.99%
YoY
|
$185.9K
104.35%
YoY
|
$54.57K
-78.62%
YoY
|
$114.0K
-55.23%
YoY
|
$73.87K
-71.66%
YoY
|
$90.95K
-56.7%
YoY
|
$255.2K
1000.43%
YoY
|
$254.6K
248.02%
YoY
|
$260.7K
192.23%
YoY
|
$210.1K
152.94%
YoY
|
$23.19K
-87.21%
YoY
|
$73.16K
-53.42%
YoY
|
$89.21K
252.89%
YoY
|
| Other Receivables |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$4.653M
951.85%
YoY
|
$841.7K
-41.27%
YoY
|
$1.151M
-14.74%
YoY
|
$1.626M
398.56%
YoY
|
$442.4K
-64.27%
YoY
|
$1.433M
416.99%
YoY
|
$1.350M
56.41%
YoY
|
$326.2K
-83.07%
YoY
|
$1.238M
207.62%
YoY
|
$277.2K
-88.39%
YoY
|
$863.4K
-72.45%
YoY
|
$1.927M
333.49%
YoY
|
$402.5K
-49.35%
YoY
|
$2.387M
86.09%
YoY
|
$3.133M
61.96%
YoY
|
$444.5K
102.3%
YoY
|
$794.6K
20.06%
YoY
|
$1.283M
-4.5%
YoY
|
$1.935M
-11.57%
YoY
|
$219.7K
36.38%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$969.4K
-8.99%
YoY
|
$1.004M
-1.87%
YoY
|
$1.018M
0.25%
YoY
|
$1.016M
0.48%
YoY
|
$1.065M
8.11%
YoY
|
$1.023M
0.32%
YoY
|
$1.016M
4.8%
YoY
|
$1.011M
1.24%
YoY
|
$985.2K
0.35%
YoY
|
$1.020M
1.63%
YoY
|
$969.0K
32.51%
YoY
|
$998.5K
36.88%
YoY
|
$981.7K
35.35%
YoY
|
$1.004M
42.13%
YoY
|
$731.3K
2.91%
YoY
|
$729.5K
4.13%
YoY
|
$725.3K
-0.63%
YoY
|
$706.2K
-7.61%
YoY
|
$710.6K
-8.08%
YoY
|
$700.5K
-13.1%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$94.60K
-5.68%
YoY
|
$97.50K
0.52%
YoY
|
$96.40K
0.0%
YoY
|
$96.10K
0.21%
YoY
|
$100.3K
7.09%
YoY
|
$97.00K
0.15%
YoY
|
$96.40K
17.72%
YoY
|
$95.90K
13.65%
YoY
|
$93.66K
12.9%
YoY
|
$96.85K
14.18%
YoY
|
$81.89K
2.76%
YoY
|
$84.38K
6.15%
YoY
|
$82.96K
4.96%
YoY
|
$84.82K
10.21%
YoY
|
$79.69K
2.91%
YoY
|
$79.49K
4.13%
YoY
|
$79.04K
-0.48%
YoY
|
$76.96K
-7.01%
YoY
|
$77.44K
-7.03%
YoY
|
$76.34K
-11.68%
YoY
|
| Total Long-Term Assets |
$1.064M
-8.71%
YoY
|
$1.102M
-1.67%
YoY
|
$1.114M
0.22%
YoY
|
$1.112M
0.46%
YoY
|
$1.166M
8.03%
YoY
|
$1.120M
0.31%
YoY
|
$1.112M
5.81%
YoY
|
$1.107M
2.21%
YoY
|
$1.079M
1.33%
YoY
|
$1.117M
2.61%
YoY
|
$1.051M
29.58%
YoY
|
$1.083M
33.86%
YoY
|
$1.065M
32.37%
YoY
|
$1.089M
38.99%
YoY
|
$811.0K
2.9%
YoY
|
$808.9K
4.13%
YoY
|
$804.3K
-0.61%
YoY
|
$783.1K
-7.55%
YoY
|
$788.1K
-7.97%
YoY
|
$776.9K
-12.97%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.653M
951.85%
YoY
|
$841.7K
-41.27%
YoY
|
$1.151M
-14.74%
YoY
|
$1.626M
398.56%
YoY
|
$442.4K
-64.27%
YoY
|
$1.433M
416.99%
YoY
|
$1.350M
56.41%
YoY
|
$326.2K
-83.07%
YoY
|
$1.238M
207.62%
YoY
|
$277.2K
-88.39%
YoY
|
$863.4K
-72.45%
YoY
|
$1.927M
333.49%
YoY
|
$402.5K
-49.35%
YoY
|
$2.387M
86.09%
YoY
|
$3.133M
61.96%
YoY
|
$444.5K
102.3%
YoY
|
$794.6K
20.06%
YoY
|
$1.283M
-4.5%
YoY
|
$1.935M
-11.57%
YoY
|
$219.7K
36.38%
YoY
|
| Total Long-Term Assets |
$1.064M
|
$1.102M
|
$1.114M
|
$1.112M
|
$1.166M
|
$1.120M
|
$1.112M
|
$1.107M
|
$1.079M
|
$1.117M
|
$1.051M
|
$1.083M
|
$1.065M
|
$1.089M
|
$811.0K
|
$808.9K
|
$804.3K
|
$783.1K
|
$788.1K
|
$776.9K
|
| Total Assets |
$5.717M
255.58%
YoY
|
$1.943M
-23.9%
YoY
|
$2.266M
-7.98%
YoY
|
$2.738M
91.07%
YoY
|
$1.608M
-30.6%
YoY
|
$2.554M
83.16%
YoY
|
$2.462M
28.63%
YoY
|
$1.433M
-52.39%
YoY
|
$2.317M
57.92%
YoY
|
$1.394M
-59.89%
YoY
|
$1.914M
-51.47%
YoY
|
$3.010M
140.12%
YoY
|
$1.467M
-8.24%
YoY
|
$3.475M
68.23%
YoY
|
$3.944M
44.87%
YoY
|
$1.253M
25.77%
YoY
|
$1.599M
8.69%
YoY
|
$2.066M
-5.68%
YoY
|
$2.723M
-10.56%
YoY
|
$996.6K
-5.42%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$237.6K
44.7%
YoY
|
$42.80K
-74.45%
YoY
|
$49.80K
-28.45%
YoY
|
$75.30K
50.84%
YoY
|
$164.2K
162.38%
YoY
|
$167.5K
-42.65%
YoY
|
$69.60K
0.09%
YoY
|
$49.92K
-75.71%
YoY
|
$62.58K
-52.46%
YoY
|
$292.1K
-70.49%
YoY
|
$69.54K
-60.26%
YoY
|
$205.5K
82.32%
YoY
|
$131.7K
-10.31%
YoY
|
$989.9K
923.89%
YoY
|
$175.0K
290.86%
YoY
|
$112.7K
-74.88%
YoY
|
$146.8K
N/A
|
$96.68K
216.78%
YoY
|
$44.77K
-16.22%
YoY
|
$448.8K
231.51%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$239.6K
45.92%
YoY
|
$44.90K
-73.19%
YoY
|
$49.80K
-28.45%
YoY
|
$75.30K
50.84%
YoY
|
$164.2K
162.38%
YoY
|
$167.5K
-42.65%
YoY
|
$69.60K
0.09%
YoY
|
$49.92K
-75.71%
YoY
|
$62.58K
-52.46%
YoY
|
$292.1K
-70.49%
YoY
|
$69.54K
-60.26%
YoY
|
$205.5K
82.32%
YoY
|
$131.7K
-10.31%
YoY
|
$989.9K
923.89%
YoY
|
$175.0K
290.86%
YoY
|
$112.7K
-74.88%
YoY
|
$146.8K
87.67%
YoY
|
$96.68K
170.58%
YoY
|
$44.77K
-28.39%
YoY
|
$448.8K
27.28%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$340.6K
127.07%
YoY
|
$352.5K
144.62%
YoY
|
$350.8K
145.31%
YoY
|
$143.0K
0.46%
YoY
|
$150.0K
8.12%
YoY
|
$144.1K
-0.52%
YoY
|
$143.0K
-12.47%
YoY
|
$142.4K
-15.44%
YoY
|
$138.7K
-16.18%
YoY
|
$144.9K
-14.4%
YoY
|
$163.4K
2.75%
YoY
|
$168.4K
6.14%
YoY
|
$165.5K
4.97%
YoY
|
$169.2K
10.21%
YoY
|
$159.0K
2.91%
YoY
|
$158.6K
4.13%
YoY
|
$157.7K
-0.48%
YoY
|
$153.6K
-7.01%
YoY
|
$154.5K
-7.03%
YoY
|
$152.3K
-11.68%
YoY
|
| Total Long-Term Liabilities |
$340.6K
127.07%
YoY
|
$352.5K
144.62%
YoY
|
$350.8K
145.31%
YoY
|
$143.0K
0.46%
YoY
|
$150.0K
8.12%
YoY
|
$144.1K
-0.52%
YoY
|
$143.0K
-12.47%
YoY
|
$142.4K
-15.44%
YoY
|
$138.7K
-16.18%
YoY
|
$144.9K
-14.4%
YoY
|
$163.4K
2.75%
YoY
|
$168.4K
6.14%
YoY
|
$165.5K
4.97%
YoY
|
$169.2K
10.21%
YoY
|
$159.0K
2.91%
YoY
|
$158.6K
4.13%
YoY
|
$157.7K
-0.48%
YoY
|
$153.6K
-7.01%
YoY
|
$154.5K
-7.03%
YoY
|
$152.3K
-11.68%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$239.6K
45.92%
YoY
|
$44.90K
-73.19%
YoY
|
$49.80K
-28.45%
YoY
|
$75.30K
50.84%
YoY
|
$164.2K
162.38%
YoY
|
$167.5K
-42.65%
YoY
|
$69.60K
0.09%
YoY
|
$49.92K
-75.71%
YoY
|
$62.58K
-52.46%
YoY
|
$292.1K
-70.49%
YoY
|
$69.54K
-60.26%
YoY
|
$205.5K
82.32%
YoY
|
$131.7K
-10.31%
YoY
|
$989.9K
923.89%
YoY
|
$175.0K
290.86%
YoY
|
$112.7K
-74.88%
YoY
|
$146.8K
87.67%
YoY
|
$96.68K
170.58%
YoY
|
$44.77K
-28.39%
YoY
|
$448.8K
27.28%
YoY
|
| Total Long-Term Liabilities |
$340.6K
127.07%
YoY
|
$352.5K
144.62%
YoY
|
$350.8K
145.31%
YoY
|
$143.0K
0.46%
YoY
|
$150.0K
8.12%
YoY
|
$144.1K
-0.52%
YoY
|
$143.0K
-12.47%
YoY
|
$142.4K
-15.44%
YoY
|
$138.7K
-16.18%
YoY
|
$144.9K
-14.4%
YoY
|
$163.4K
2.75%
YoY
|
$168.4K
6.14%
YoY
|
$165.5K
4.97%
YoY
|
$169.2K
10.21%
YoY
|
$159.0K
2.91%
YoY
|
$158.6K
4.13%
YoY
|
$157.7K
-0.48%
YoY
|
$153.6K
-7.01%
YoY
|
$154.5K
-7.03%
YoY
|
$152.3K
-11.68%
YoY
|
| Total Liabilities |
$580.2K
84.66%
YoY
|
$397.4K
27.54%
YoY
|
$400.6K
88.43%
YoY
|
$218.3K
13.54%
YoY
|
$314.2K
56.07%
YoY
|
$311.6K
-28.69%
YoY
|
$212.6K
-8.72%
YoY
|
$192.3K
-48.58%
YoY
|
$201.3K
-32.25%
YoY
|
$437.0K
-62.3%
YoY
|
$232.9K
-30.26%
YoY
|
$373.9K
37.8%
YoY
|
$297.2K
-2.4%
YoY
|
$1.159M
363.23%
YoY
|
$334.0K
67.59%
YoY
|
$271.3K
-54.86%
YoY
|
$304.5K
28.65%
YoY
|
$250.2K
24.58%
YoY
|
$199.3K
-12.86%
YoY
|
$601.2K
14.48%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.137M
297.09%
YoY
|
$1.546M
-31.05%
YoY
|
$1.865M
-17.09%
YoY
|
$2.520M
103.09%
YoY
|
$1.294M
-38.85%
YoY
|
$2.242M
134.23%
YoY
|
$2.250M
33.81%
YoY
|
$1.241M
-52.93%
YoY
|
$2.116M
80.82%
YoY
|
$957.2K
-58.68%
YoY
|
$1.681M
-53.43%
YoY
|
$2.636M
168.39%
YoY
|
$1.170M
-9.62%
YoY
|
$2.316M
27.58%
YoY
|
$3.610M
43.07%
YoY
|
$982.1K
148.36%
YoY
|
$1.294M
4.86%
YoY
|
$1.816M
-8.74%
YoY
|
$2.523M
-10.37%
YoY
|
$395.5K
-25.19%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.717M
255.58%
YoY
|
$1.943M
-23.9%
YoY
|
$2.266M
-7.98%
YoY
|
$2.738M
91.07%
YoY
|
$1.608M
-30.6%
YoY
|
$2.554M
83.16%
YoY
|
$2.462M
28.63%
YoY
|
$1.433M
-52.39%
YoY
|
$2.317M
57.92%
YoY
|
$1.394M
-59.89%
YoY
|
$1.914M
-51.47%
YoY
|
$3.010M
140.12%
YoY
|
$1.467M
-8.24%
YoY
|
$3.475M
68.23%
YoY
|
$3.944M
44.87%
YoY
|
$1.253M
25.77%
YoY
|
$1.599M
8.69%
YoY
|
$2.066M
-5.68%
YoY
|
$2.723M
-10.56%
YoY
|
$996.6K
-5.42%
YoY
|
Loading...