|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.878M
56.99%
YoY
|
-$5.655M
-31.4%
YoY
|
-$8.244M
-18.34%
YoY
|
-$10.10M
18.86%
YoY
|
-$8.494M
133.42%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
66.67%
YoY
|
$3.000K
-62.5%
YoY
|
$8.000K
-20.0%
YoY
|
$10.00K
25.0%
YoY
|
$8.000K
0.0%
YoY
|
| Cash From Operating Activities |
-$6.999M
22.25%
YoY
|
-$5.725M
-32.73%
YoY
|
-$8.511M
-4.37%
YoY
|
-$8.900M
58.59%
YoY
|
-$5.612M
85.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$38.00K
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
972.73%
YoY
|
$11.00K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$705.0K
N/A
|
$0.00
-100.0%
YoY
|
-$118.0K
972.73%
YoY
|
-$11.00K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.337M
-46.66%
YoY
|
$4.381M
-48.5%
YoY
|
$8.507M
N/A
|
N/A
N/A
|
$14.95M
114892.31%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.35M
323.52%
YoY
|
$4.332M
-49.08%
YoY
|
$8.507M
-1711.17%
YoY
|
-$528.0K
-103.01%
YoY
|
$17.54M
896.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.999M
22.25%
YoY
|
-$5.725M
-32.73%
YoY
|
-$8.511M
-4.37%
YoY
|
-$8.900M
58.59%
YoY
|
-$5.612M
85.4%
YoY
|
| Cash From Investing Activities |
-$705.0K
N/A
|
$0.00
-100.0%
YoY
|
-$118.0K
972.73%
YoY
|
-$11.00K
N/A
|
N/A
|
| Cash From Financing Activities |
$18.35M
323.52%
YoY
|
$4.332M
-49.08%
YoY
|
$8.507M
-1711.17%
YoY
|
-$528.0K
-103.01%
YoY
|
$17.54M
896.76%
YoY
|
| Net Change In Cash |
-$7.704M
453.05%
YoY
|
-$1.393M
1041.8%
YoY
|
-$122.0K
-98.71%
YoY
|
-$9.458M
-179.27%
YoY
|
$11.93M
-1041.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.999M
22.25%
YoY
|
-$5.725M
-32.73%
YoY
|
-$8.511M
-4.37%
YoY
|
-$8.900M
58.59%
YoY
|
-$5.612M
85.4%
YoY
|
| Capital Expenditures |
$38.00K
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
972.73%
YoY
|
$11.00K
N/A
|
N/A
|
| Free Cash Flow |
-$7.037M
22.92%
YoY
|
-$5.725M
-33.65%
YoY
|
-$8.629M
-3.16%
YoY
|
-$8.911M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.202M
313.47%
YoY
|
N/A
|
-$2.596M
81.41%
YoY
|
-$1.931M
52.53%
YoY
|
-$1.500M
0.0%
YoY
|
-$1.477M
N/A
|
-$1.431M
-18.69%
YoY
|
-$1.266M
-40.42%
YoY
|
-$1.500M
-28.57%
YoY
|
N/A
|
-$1.760M
-32.31%
YoY
|
-$2.125M
-29.17%
YoY
|
-$2.100M
-6.25%
YoY
|
-$2.254M
-39.47%
YoY
|
-$2.600M
12.07%
YoY
|
-$3.000M
174.22%
YoY
|
-$2.240M
65.19%
YoY
|
-$3.724M
233.39%
YoY
|
-$2.320M
148.13%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
300.0%
YoY
|
$3.000K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
0.0%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
N/A
|
$1.000K
-125.0%
YoY
|
$1.000K
-75.0%
YoY
|
$1.000K
-50.0%
YoY
|
N/A
|
-$4.000K
-233.33%
YoY
|
$4.000K
100.0%
YoY
|
$2.000K
0.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
-66.67%
YoY
|
| Cash From Operating Activities |
-$5.000M
455.56%
YoY
|
-$2.287M
67.55%
YoY
|
-$1.996M
41.86%
YoY
|
-$1.827M
-148.28%
YoY
|
-$900.0K
-47.06%
YoY
|
-$1.365M
N/A
|
-$1.407M
-24.64%
YoY
|
$3.784M
-255.08%
YoY
|
-$1.700M
-29.17%
YoY
|
N/A
|
-$1.867M
-32.65%
YoY
|
-$2.440M
39.27%
YoY
|
-$2.400M
10.7%
YoY
|
-$2.227M
-19.31%
YoY
|
-$2.772M
68.61%
YoY
|
-$1.752M
222.65%
YoY
|
-$2.168M
226.02%
YoY
|
-$2.760M
380.84%
YoY
|
-$1.644M
-32.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.000K
N/A
|
$25.00K
N/A
|
$10.00K
N/A
|
$546.0K
-562.71%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$118.0K
-591.67%
YoY
|
N/A
|
N/A
|
-$2.000K
-60.0%
YoY
|
$24.00K
N/A
|
$94.00K
1466.67%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$124.0K
N/A
|
N/A
|
N/A
|
-$526.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.000K
-98.67%
YoY
|
-$149.0K
N/A
|
-$10.00K
N/A
|
-$20.00K
-116.95%
YoY
|
-$526.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
-591.67%
YoY
|
N/A
|
N/A
|
$2.000K
-140.0%
YoY
|
-$24.00K
N/A
|
-$94.00K
1466.67%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.191M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.00K
409.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00K
-153.66%
YoY
|
$11.63M
887.35%
YoY
|
$4.272M
-4504.12%
YoY
|
$2.362M
-144.94%
YoY
|
$82.00K
-234.43%
YoY
|
$1.178M
N/A
|
-$97.00K
-102.22%
YoY
|
-$5.256M
11845.45%
YoY
|
-$61.00K
-101.46%
YoY
|
N/A
|
$4.377M
7716.07%
YoY
|
-$44.00K
N/A
|
$4.170M
N/A
|
-$584.0K
-103.92%
YoY
|
$56.00K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.89M
1420.63%
YoY
|
$869.0K
11.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.000M
455.56%
YoY
|
-$2.287M
67.55%
YoY
|
-$1.996M
41.86%
YoY
|
-$1.827M
-148.28%
YoY
|
-$900.0K
-47.06%
YoY
|
-$1.365M
N/A
|
-$1.407M
-24.64%
YoY
|
$3.784M
-255.08%
YoY
|
-$1.700M
-29.17%
YoY
|
N/A
|
-$1.867M
-32.65%
YoY
|
-$2.440M
39.27%
YoY
|
-$2.400M
10.7%
YoY
|
-$2.227M
-19.31%
YoY
|
-$2.772M
68.61%
YoY
|
-$1.752M
222.65%
YoY
|
-$2.168M
226.02%
YoY
|
-$2.760M
380.84%
YoY
|
-$1.644M
-32.98%
YoY
|
| Cash From Investing Activities |
-$7.000K
-98.67%
YoY
|
-$149.0K
N/A
|
-$10.00K
N/A
|
-$20.00K
-116.95%
YoY
|
-$526.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$118.0K
-591.67%
YoY
|
N/A
|
N/A
|
$2.000K
-140.0%
YoY
|
-$24.00K
N/A
|
-$94.00K
1466.67%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.00K
-153.66%
YoY
|
$11.63M
887.35%
YoY
|
$4.272M
-4504.12%
YoY
|
$2.362M
-144.94%
YoY
|
$82.00K
-234.43%
YoY
|
$1.178M
N/A
|
-$97.00K
-102.22%
YoY
|
-$5.256M
11845.45%
YoY
|
-$61.00K
-101.46%
YoY
|
N/A
|
$4.377M
7716.07%
YoY
|
-$44.00K
N/A
|
$4.170M
N/A
|
-$584.0K
-103.92%
YoY
|
$56.00K
-93.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.89M
1420.63%
YoY
|
$869.0K
11.27%
YoY
|
| Net Change In Cash |
-$5.062M
279.74%
YoY
|
$9.195M
-5017.11%
YoY
|
$2.266M
-250.66%
YoY
|
$515.0K
-138.04%
YoY
|
-$1.333M
-22.81%
YoY
|
-$187.0K
N/A
|
-$1.504M
-159.87%
YoY
|
-$1.354M
-46.01%
YoY
|
-$1.727M
-204.67%
YoY
|
N/A
|
$2.512M
-192.32%
YoY
|
-$2.508M
43.15%
YoY
|
$1.650M
-175.9%
YoY
|
-$2.811M
-123.18%
YoY
|
-$2.721M
251.1%
YoY
|
-$1.752M
-271.26%
YoY
|
-$2.174M
389.64%
YoY
|
$12.13M
2894.32%
YoY
|
-$775.0K
-53.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.000M
455.56%
YoY
|
-$2.287M
67.55%
YoY
|
-$1.996M
41.86%
YoY
|
-$1.827M
-148.28%
YoY
|
-$900.0K
-47.06%
YoY
|
-$1.365M
N/A
|
-$1.407M
-24.64%
YoY
|
$3.784M
-255.08%
YoY
|
-$1.700M
-29.17%
YoY
|
N/A
|
-$1.867M
-32.65%
YoY
|
-$2.440M
39.27%
YoY
|
-$2.400M
10.7%
YoY
|
-$2.227M
-19.31%
YoY
|
-$2.772M
68.61%
YoY
|
-$1.752M
222.65%
YoY
|
-$2.168M
226.02%
YoY
|
-$2.760M
380.84%
YoY
|
-$1.644M
-32.98%
YoY
|
| Capital Expenditures |
$7.000K
N/A
|
$25.00K
N/A
|
$10.00K
N/A
|
$546.0K
-562.71%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$118.0K
-591.67%
YoY
|
N/A
|
N/A
|
-$2.000K
-60.0%
YoY
|
$24.00K
N/A
|
$94.00K
1466.67%
YoY
|
$0.00
N/A
|
-$5.000K
N/A
|
$0.00
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.007M
456.33%
YoY
|
-$2.312M
N/A
|
-$2.006M
42.57%
YoY
|
-$2.373M
-160.81%
YoY
|
-$900.0K
N/A
|
N/A
|
-$1.407M
-24.56%
YoY
|
$3.902M
-258.36%
YoY
|
N/A
|
N/A
|
-$1.865M
-32.6%
YoY
|
-$2.464M
40.64%
YoY
|
-$2.494M
14.72%
YoY
|
-$2.227M
N/A
|
-$2.767M
N/A
|
-$1.752M
222.65%
YoY
|
-$2.174M
226.92%
YoY
|
N/A
|
N/A
|
Loading...