2019 Q4 Form 10-K Financial Statement

#000149315221005171 Filed on March 02, 2021

View on sec.gov

Income Statement

Concept 2019 Q4 2019
Revenue $570.0K $2.220M
YoY Change -78.73% -33.93%
Cost Of Revenue $2.590M $7.900M
YoY Change 110.57% 75.17%
Gross Profit -$2.010M -$5.680M
YoY Change -237.67% 393.91%
Gross Profit Margin -352.63% -255.86%
Selling, General & Admin $14.09M
YoY Change -2.89%
% of Gross Profit
Research & Development $4.340M $26.33M
YoY Change -56.94% -31.5%
% of Gross Profit
Depreciation & Amortization $400.0K $1.200M
YoY Change 233.33% 122.22%
% of Gross Profit
Operating Expenses $1.860M $40.43M
YoY Change -90.68% -23.64%
Operating Profit -$3.870M -$46.11M
YoY Change -79.08% -14.77%
Interest Expense -$710.0K -$2.410M
YoY Change -4.05% -24.45%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$10.88M -$54.81M
YoY Change -43.48% -13.82%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$10.88M -$54.81M
YoY Change -43.48% -13.82%
Net Earnings / Revenue -1908.77% -2468.92%
Basic Earnings Per Share
Diluted Earnings Per Share -$60.82K -$458.9K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q4 2019
SHORT-TERM ASSETS
Cash & Short-Term Investments $44.20M $44.20M
YoY Change -25.46% -25.46%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.500M $1.500M
YoY Change 0.0% 0.0%
Inventory $1.100M $1.100M
Prepaid Expenses
Receivables $200.0K $200.0K
Other Receivables $0.00 $0.00
Total Short-Term Assets $47.00M $47.00M
YoY Change -23.82% -23.82%
LONG-TERM ASSETS
Property, Plant & Equipment $11.70M $11.70M
YoY Change 37.65% 37.65%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $600.0K $600.0K
YoY Change -25.0% -25.0%
Total Long-Term Assets $75.20M $75.20M
YoY Change -0.92% -0.92%
TOTAL ASSETS
Total Short-Term Assets $47.00M $47.00M
Total Long-Term Assets $75.20M $75.20M
Total Assets $122.2M $122.2M
YoY Change -11.19% -11.19%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.100M $1.100M
YoY Change -81.97% -81.97%
Accrued Expenses $12.10M $12.10M
YoY Change 0.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $14.85M $14.80M
YoY Change 1249.55% 1245.45%
Total Short-Term Liabilities $29.80M $29.80M
YoY Change 27.35% 27.35%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $4.200M $4.200M
YoY Change 31.25% 31.25%
Total Long-Term Liabilities $0.00 $4.200M
YoY Change -100.0% -73.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.80M $29.80M
Total Long-Term Liabilities $0.00 $4.200M
Total Liabilities $33.90M $33.90M
YoY Change -14.18% -14.18%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $88.30M $88.30M
YoY Change
Total Liabilities & Shareholders Equity $122.2M $122.2M
YoY Change -11.19% -11.19%

Cashflow Statement

Concept 2019 Q4 2019
OPERATING ACTIVITIES
Net Income -$10.88M -$54.81M
YoY Change -43.48% -13.82%
Depreciation, Depletion And Amortization $400.0K $1.200M
YoY Change 233.33% 122.22%
Cash From Operating Activities -$8.530M -$48.71M
YoY Change 12.98% 6.98%
INVESTING ACTIVITIES
Capital Expenditures -$180.0K -$3.670M
YoY Change -92.41% -38.73%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$180.0K -$3.670M
YoY Change -92.41% -38.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -70.00K 37.42M
YoY Change -100.16% -14.21%
NET CHANGE
Cash From Operating Activities -8.530M -48.71M
Cash From Investing Activities -180.0K -3.670M
Cash From Financing Activities -70.00K 37.42M
Net Change In Cash -8.780M -14.96M
YoY Change -126.11% 89.37%
FREE CASH FLOW
Cash From Operating Activities -$8.530M -$48.71M
Capital Expenditures -$180.0K -$3.670M
Free Cash Flow -$8.350M -$45.04M
YoY Change 61.2% 13.91%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019 VBIV Unrealized Holding Gains On Short Term Investment
UnrealizedHoldingGainsOnShortTermInvestment
USD
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
USD
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
USD
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
USD
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
USD
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
USD
CY2019 VBIV Income Tax Reconciliation Of Foreign Exchange On Unrecognized Temporary Differences
IncomeTaxReconciliationOfForeignExchangeOnUnrecognizedTemporaryDifferences
USD
CY2019 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2019Q4 VBIV Deferred Tax Assets Debt Obligation
DeferredTaxAssetsDebtObligation
USD
CY2019Q4 VBIV Deferred Tax Assets Deferred Financing Costs
DeferredTaxAssetsDeferredFinancingCosts
USD
CY2020Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
USD
CY2019Q4 us-gaap Short Term Investments
ShortTermInvestments
USD
CY2020Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
USD
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
USD
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2019 VBIV Stock Issued During Period Value Issued For Financing Transaction Net Of Financing Costs
StockIssuedDuringPeriodValueIssuedForFinancingTransactionNetOfFinancingCosts
USD
CY2020 us-gaap Asset Impairment Charges
AssetImpairmentCharges
USD
CY2019 VBIV Interest Accrued On Short Term Investments
InterestAccruedOnShortTermInvestments
USD
CY2019 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
USD
CY2019 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
USD
CY2019 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
USD
CY2019 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
USD
CY2019 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
USD
CY2019 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
USD
CY2020 VBIV Warrants Modification In Connection With Debt Amendment
WarrantsModificationInConnectionWithDebtAmendment
USD
CY2019 VBIV Value Of Warrants Issued In Connection With Financing Transactions
ValueOfWarrantsIssuedInConnectionWithFinancingTransactions
USD
CY2019 VBIV Conversion Feature In Connection With Financing Activities
ConversionFeatureInConnectionWithFinancingActivities
USD
CY2019 VBIV Share Issuance Costs Included In Accounts Payable And Other Current Liabilities
ShareIssuanceCostsIncludedInAccountsPayableAndOtherCurrentLiabilities
USD
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
USD
CY2019Q4 us-gaap Long Term Debt
LongTermDebt
14845000 USD
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
14845000 USD
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-15094000 USD
CY2019 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-10873000 USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD

Files In Submission

Name View Source Status
0001493152-21-005171-index-headers.html Edgar Link pending
0001493152-21-005171-index.html Edgar Link pending
0001493152-21-005171.txt Edgar Link pending
0001493152-21-005171-xbrl.zip Edgar Link pending
ex10-46.htm Edgar Link pending
ex10-47.htm Edgar Link pending
ex10-47_004.jpg Edgar Link pending
ex10-48.htm Edgar Link pending
ex10-48_001.jpg Edgar Link pending
ex10-48_002.jpg Edgar Link pending
ex10-48_003.jpg Edgar Link pending
ex10-48_004.jpg Edgar Link pending
ex10-48_005.jpg Edgar Link pending
ex10-48_006.jpg Edgar Link pending
ex10-49.htm Edgar Link pending
ex10-49_001.jpg Edgar Link pending
ex10-49_002.jpg Edgar Link pending
ex10-49_003.jpg Edgar Link pending
ex10-49_004.jpg Edgar Link pending
ex10-49_005.jpg Edgar Link pending
ex10-49_006.jpg Edgar Link pending
ex10-50.htm Edgar Link pending
ex10-50_001.jpg Edgar Link pending
ex10-50_002.jpg Edgar Link pending
ex10-50_003.jpg Edgar Link pending
ex10-51.htm Edgar Link pending
ex21-1.htm Edgar Link pending
ex23-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_htm.xml Edgar Link completed
image_001.jpg Edgar Link pending
logo_01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vbiv-20201231.xsd Edgar Link pending
vbiv-20201231_cal.xml Edgar Link unprocessable
vbiv-20201231_def.xml Edgar Link unprocessable
vbiv-20201231_lab.xml Edgar Link unprocessable
vbiv-20201231_pre.xml Edgar Link unprocessable