2023 Q2 Form 10-Q Financial Statement

#000149315223016976 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q1
Revenue $27.15M $20.86M $1.000K
YoY Change 1357600.0% 2086100.0% -87.5%
Cost Of Revenue
YoY Change
Gross Profit $1.000K
YoY Change -87.5%
Gross Profit Margin 100.0%
Selling, General & Admin $1.403M $1.427M $68.00K
YoY Change 1904.29% 1998.53% 4.62%
% of Gross Profit 6800.0%
Research & Development $717.0K $796.0K $14.00K
YoY Change 5021.43% 5585.71% -12.5%
% of Gross Profit 1400.0%
Depreciation & Amortization $734.0K $734.0K
YoY Change -44.18%
% of Gross Profit
Operating Expenses $2.120M $2.223M $95.00K
YoY Change 15042.86% 2240.0% 17.28%
Operating Profit $250.0K -$76.00K -$94.00K
YoY Change -347.52% -19.15% 28.77%
Interest Expense -$246.0K -$185.0K -$75.00K
YoY Change 267.16% 146.67% 971.43%
% of Operating Profit -98.4%
Other Income/Expense, Net
YoY Change
Pretax Income $4.000K -$261.0K -$169.0K
YoY Change -102.38% 54.44% 111.25%
Income Tax $87.00K $84.00K
% Of Pretax Income 2175.0%
Net Earnings -$124.0K -$397.0K -$169.0K
YoY Change -26.19% 134.91% 111.25%
Net Earnings / Revenue -0.46% -1.9% -16900.0%
Basic Earnings Per Share -$0.01 -$0.03 -$0.02
Diluted Earnings Per Share -$0.01 -$0.03 -$4.863K
COMMON SHARES
Basic Shares Outstanding 14.78M shares 14.78M shares 14.78M shares
Diluted Shares Outstanding 15.07M shares 15.04M shares 15.04M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.304M $1.771M $57.00K
YoY Change 12137.04% 3007.02% -57.46%
Cash & Equivalents $3.304M $1.771M $57.00K
Short-Term Investments
Other Short-Term Assets $693.0K $822.0K $28.00K
YoY Change 4850.0% 2835.71% 3.7%
Inventory
Prepaid Expenses
Receivables $18.42M $15.56M $9.000K
Other Receivables $3.689M $3.635M $21.00K
Total Short-Term Assets $26.28M $21.97M $115.0K
YoY Change 35904.11% 19005.22% -41.33%
LONG-TERM ASSETS
Property, Plant & Equipment $272.0K $284.0K
YoY Change
Goodwill $17.36M $17.36M
YoY Change
Intangibles $13.89M $14.60M
YoY Change
Long-Term Investments
YoY Change
Other Assets $211.0K $308.0K
YoY Change
Total Long-Term Assets $32.17M $33.02M $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $26.28M $21.97M $115.0K
Total Long-Term Assets $32.17M $33.02M $0.00
Total Assets $58.45M $54.99M $115.0K
YoY Change 79973.97% 47714.78% -41.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.35M $14.06M $16.00K
YoY Change 123792.86% 87750.0% 60.0%
Accrued Expenses $83.00K $85.00K $192.0K
YoY Change -53.11% -55.73%
Deferred Revenue
YoY Change
Short-Term Debt $6.000M $4.822M $69.00K
YoY Change 8595.65% 6888.41% 27.78%
Long-Term Debt Due $1.879M $1.879M
YoY Change
Total Short-Term Liabilities $26.59M $22.22M $2.564M
YoY Change 888.55% 766.73% 8.92%
LONG-TERM LIABILITIES
Long-Term Debt $3.128M $3.585M $0.00
YoY Change
Other Long-Term Liabilities $334.0K $508.0K
YoY Change
Total Long-Term Liabilities $5.094M $5.805M $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $26.59M $22.22M $2.564M
Total Long-Term Liabilities $5.094M $5.805M $0.00
Total Liabilities $31.69M $28.03M $2.564M
YoY Change 1077.92% 993.14% 8.92%
SHAREHOLDERS EQUITY
Retained Earnings -$3.859M -$3.735M
YoY Change -75.69%
Common Stock $25.42M $25.38M
YoY Change 91.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $21.56M $21.64M -$2.449M
YoY Change
Total Liabilities & Shareholders Equity $58.45M $54.99M $115.0K
YoY Change 79973.97% 47714.78% -41.33%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q1
OPERATING ACTIVITIES
Net Income -$124.0K -$397.0K -$169.0K
YoY Change -26.19% 134.91% 111.25%
Depreciation, Depletion And Amortization $734.0K $734.0K
YoY Change -44.18%
Cash From Operating Activities $1.003M $12.00K -$1.950M
YoY Change -3443.33% -100.62%
INVESTING ACTIVITIES
Capital Expenditures $8.000K $2.000K $39.00K
YoY Change 33.33% -94.87%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$8.000K -$2.627M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid $130.0K
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $457.0K $417.0K $349.0K
YoY Change 29.46% 19.48%
Cash From Financing Activities $536.0K $189.0K -$928.0K
YoY Change -120.37%
NET CHANGE
Cash From Operating Activities $1.003M $12.00K -$1.950M
Cash From Investing Activities -$8.000K -$2.627M
Cash From Financing Activities $536.0K $189.0K -$928.0K
Net Change In Cash $1.531M -$2.426M $0.00
YoY Change -5203.33%
FREE CASH FLOW
Cash From Operating Activities $1.003M $12.00K -$1.950M
Capital Expenditures $8.000K $2.000K $39.00K
Free Cash Flow $995.0K $10.00K -$1.989M
YoY Change -2863.89% -100.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000797542
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 VBIX Exchange Rate Differences On Loans
ExchangeRateDifferencesOnLoans
usd
CY2023Q1 VBIX Increase Decrease In Parent Company Loan
IncreaseDecreaseInParentCompanyLoan
usd
CY2022Q1 VBIX Cash Paid To Noncontrolling Interests
CashPaidToNoncontrollingInterests
usd
CY2023Q1 us-gaap Payments For Software
PaymentsForSoftware
usd
CY2022Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
usd
CY2022Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
usd
CY2022Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
usd
CY2023Q1 VBIX Intangible Assets Net Including Goodwill Addition
IntangibleAssetsNetIncludingGoodwillAddition
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
000-15746
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
VIEWBIX INC.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
68-0080601
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
11 Derech Menachem Begin Street
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Ramat Gan
CY2023Q1 dei Entity Address Country
EntityAddressCountry
IL
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
5268104
CY2023Q1 dei City Area Code
CityAreaCode
+972
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
9-774-1505
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14783964 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1771000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4196000 usd
CY2023Q1 us-gaap Restricted Cash
RestrictedCash
184000 usd
CY2022Q4 us-gaap Restricted Cash
RestrictedCash
185000 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
15559000 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
20945000 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3635000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3542000 usd
CY2023Q1 us-gaap Other Assets Current
OtherAssetsCurrent
822000 usd
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
973000 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
21971000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
29841000 usd
CY2023Q1 VBIX Severance Pay Funds
SeverancePayFunds
51000 usd
CY2022Q4 VBIX Severance Pay Funds
SeverancePayFunds
52000 usd
CY2023Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
257000 usd
CY2022Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
340000 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
284000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
302000 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
464000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
486000 usd
CY2023Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
14599000 usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15313000 usd
CY2023Q1 us-gaap Goodwill
Goodwill
17361000 usd
CY2022Q4 us-gaap Goodwill
Goodwill
17361000 usd
CY2023Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
33016000 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
33854000 usd
CY2023Q1 us-gaap Assets
Assets
54987000 usd
CY2022Q4 us-gaap Assets
Assets
63695000 usd
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
14056000 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
19782000 usd
CY2023Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
4822000 usd
CY2022Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
5069000 usd
CY2023Q1 VBIX Current Maturities Of Longterm Loan
CurrentMaturitiesOfLongtermLoan
1879000 usd
CY2022Q4 VBIX Current Maturities Of Longterm Loan
CurrentMaturitiesOfLongtermLoan
1500000 usd
CY2023Q1 VBIX Account Payable Other Current
AccountPayableOtherCurrent
1381000 usd
CY2022Q4 VBIX Account Payable Other Current
AccountPayableOtherCurrent
2084000 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
85000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
87000 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
22223000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
28522000 usd
CY2023Q1 VBIX Accrued Severance Pay
AccruedSeverancePay
148000 usd
CY2022Q4 VBIX Accrued Severance Pay
AccruedSeverancePay
152000 usd
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3585000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2881000 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
360000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
388000 usd
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1712000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
1853000 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5805000 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
5274000 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
490000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
490000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14783964 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14783964 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14783964 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14783964 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
3000 usd
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
25374000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
25350000 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3735000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3338000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
21642000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
22015000 usd
CY2023Q1 us-gaap Minority Interest
MinorityInterest
5317000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
7884000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26959000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29899000 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
54987000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
63695000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20862000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20435000 usd
CY2023Q1 VBIX Trafficacquisition And Related Costs
TrafficacquisitionAndRelatedCosts
17981000 usd
CY2022Q1 VBIX Trafficacquisition And Related Costs
TrafficacquisitionAndRelatedCosts
17615000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
796000 usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
848000 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
723000 usd
CY2022Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
620000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
704000 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
547000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
734000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
586000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-76000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
219000 usd
CY2023Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
185000 usd
CY2022Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
337000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-261000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-118000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-345000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-149000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
52000 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
119000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-397000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-268000 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.03
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14783964 shares
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15044630 shares
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
29899000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-345000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
30000 usd
CY2023Q1 VBIX Adjustments To Additional Paid In Capital Transaction With Noncontrolling Interest Value
AdjustmentsToAdditionalPaidInCapitalTransactionWithNoncontrollingInterestValue
-2625000 usd
CY2023Q1 VBIX Adjustments To Additional Paid In Capital Transaction With Noncontrolling Interest Value
AdjustmentsToAdditionalPaidInCapitalTransactionWithNoncontrollingInterestValue
-2625000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26959000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18517000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
18517000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-149000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
13328000 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
13328000 usd
CY2022Q1 VBIX Stock Issued During Period Value Non Controlling Interest
StockIssuedDuringPeriodValueNonControllingInterest
-350000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31347000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
31347000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-345000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-149000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
734000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
586000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
30000 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1000 usd
CY2023Q1 VBIX Deferred Income Tax
DeferredIncomeTax
58000 usd
CY2022Q1 VBIX Deferred Income Tax
DeferredIncomeTax
55000 usd
CY2023Q1 VBIX Gain Loss On Accrued Interest Net
GainLossOnAccruedInterestNet
27000 usd
CY2022Q1 VBIX Gain Loss On Accrued Interest Net
GainLossOnAccruedInterestNet
22000 usd
CY2022Q1 VBIX Exchange Rate Differences On Loans
ExchangeRateDifferencesOnLoans
184000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-5386000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2083000 usd
CY2023Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-151000 usd
CY2022Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
497000 usd
CY2023Q1 VBIX Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
-22000 usd
CY2022Q1 VBIX Increase Decrease In Operating Lease Rightofuse Assets
IncreaseDecreaseInOperatingLeaseRightofuseAssets
-20000 usd
CY2023Q1 VBIX Increse Decrease In Severance Pay
IncreseDecreaseInSeverancePay
3000 usd
CY2022Q1 VBIX Increse Decrease In Severance Pay
IncreseDecreaseInSeverancePay
-19000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5726000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4019000 usd
CY2023Q1 VBIX Increase Decrease In Other Payable
IncreaseDecreaseInOtherPayable
-122000 usd
CY2022Q1 VBIX Increase Decrease In Other Payable
IncreaseDecreaseInOtherPayable
-137000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-30000 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-18000 usd
CY2022Q1 VBIX Increase Decrease In Parent Company Loan
IncreaseDecreaseInParentCompanyLoan
54000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
12000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1950000 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2000 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
39000 usd
CY2023Q1 VBIX Cash Paid To Noncontrolling Interests
CashPaidToNoncontrollingInterests
2625000 usd
CY2022Q1 us-gaap Payments For Software
PaymentsForSoftware
16000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2627000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-55000 usd
CY2023Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
247000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1500000 usd
CY2023Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
417000 usd
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
349000 usd
CY2023Q1 VBIX Payment Of Dividend To Noncontrolling Interests
PaymentOfDividendToNoncontrollingInterests
445000 usd
CY2022Q1 VBIX Payment Of Dividend To Noncontrolling Interests
PaymentOfDividendToNoncontrollingInterests
350000 usd
CY2023Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
130000 usd
CY2023Q1 VBIX Repayments Of Loan To Related Party Debt
RepaymentsOfLoanToRelatedPartyDebt
72000 usd
CY2022Q1 VBIX Repayments Of Loan To Related Party Debt
RepaymentsOfLoanToRelatedPartyDebt
229000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
189000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-928000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2426000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2933000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4381000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5442000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1955000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2509000 usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
185000 usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
326000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
197000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
103000 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Related Party Transaction Description Of Transaction
RelatedPartyTransactionDescriptionOfTransaction
As a result of the Reorganization Transaction, the former holders of Gix Media Shares, who previously held approximately 68% of the Company’s Common Stock, hold approximately 97% of the Company’s Common Stock, and Gix Media became a wholly owned subsidiary of the Company.
CY2023Q1 us-gaap Long Term Loans From Bank
LongTermLoansFromBank
1500000 usd
CY2021Q4 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
28442000 usd
CY2021Q4 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
28442000 usd
CY2022 VBIX Intangible Assets Net Including Goodwill Adjustments To Ultimate Parent Company Earning Values
IntangibleAssetsNetIncludingGoodwillAdjustmentsToUltimateParentCompanyEarningValues
6610000 usd
CY2022 VBIX Intangible Assets Net Including Goodwill Addition
IntangibleAssetsNetIncludingGoodwillAddition
16000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
35068000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
35068000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_zbndFoDhe1fb" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>C. <span id="xdx_86D_z6bnVBFXLcAf">Use of estimates </span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an ongoing basis its assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock-based compensation, as well as in estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0.75in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
CY2021Q4 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
7545000 usd
CY2021Q4 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
7545000 usd
CY2022 VBIX Accumulated Amortization Adjustments To Ultimate Parent Company Earning Values
AccumulatedAmortizationAdjustmentsToUltimateParentCompanyEarningValues
-7870000 usd
CY2022 VBIX Intangible Assets Net Including Goodwil Amortization
IntangibleAssetsNetIncludingGoodwilAmortization
2719000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
2394000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
2394000 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3635000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
3542000 usd
CY2023Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
21000 usd
CY2022 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
143000 usd
CY2021Q1 us-gaap Payments For Rent
PaymentsForRent
67000 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y11M1D
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0310 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y2M1D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0310 pure
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
26000 usd
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
25000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
35068000 usd
CY2023Q1 VBIX Intangible Assets Net Including Goodwill Cost
IntangibleAssetsNetIncludingGoodwillCost
35068000 usd
CY2022Q4 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
2394000 usd
CY2023Q1 VBIX Intangible Assets Net Including Goodwil Amortization
IntangibleAssetsNetIncludingGoodwilAmortization
714000 usd
CY2023Q1 VBIX Intangible Assets Net Including Goodwill Accumulated Amortization
IntangibleAssetsNetIncludingGoodwillAccumulatedAmortization
3108000 usd
CY2023Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
31960000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
32674000 usd
CY2022Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
32674000 usd
CY2023Q1 us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
1,500
CY2023Q1 srt Bank Loans
BankLoans
10286000 usd
CY2022Q4 srt Bank Loans
BankLoans
9450000 usd
CY2023Q1 us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
repaid in 3 equal monthly payments
CY2023Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
Shares of Common Stock confer the rights to: (i) participate in the general meetings, to one vote per share for any purpose, to an equal part, on share basis, (ii) in distribution of dividends and (iii) to equally participate, on share basis, in distribution of excess of assets and funds from the Company and will not confer other privileges.
CY2022Q3 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
Company filed the Amended COI with the Secretary of State of Delaware to affect a 28 to 1 reverse stock split of the Company’s outstanding shares of Common Stock.
CY2022 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
917000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20862000 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
734000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-76000 usd
CY2023Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
185000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-261000 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20435000 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
586000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
219000 usd
CY2022Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
337000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-118000 usd

Files In Submission

Name View Source Status
0001493152-23-016976-index-headers.html Edgar Link pending
0001493152-23-016976-index.html Edgar Link pending
0001493152-23-016976.txt Edgar Link pending
0001493152-23-016976-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
form10-q_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
vbix-20230331.xsd Edgar Link pending
vbix-20230331_def.xml Edgar Link unprocessable
vbix-20230331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
vbix-20230331_lab.xml Edgar Link unprocessable
vbix-20230331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed