|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$28.46M
-26.58%
YoY
|
$38.76M
-5.86%
YoY
|
$41.17M
81.72%
YoY
|
$22.66M
1.24%
YoY
|
$22.38M
15.3%
YoY
|
| Depreciation, Depletion And Amortization |
$3.101M
17.73%
YoY
|
$2.634M
47.73%
YoY
|
$1.783M
-8.0%
YoY
|
$1.938M
14.0%
YoY
|
$1.700M
54.55%
YoY
|
| Cash From Operating Activities |
$44.45M
-83.7%
YoY
|
$272.7M
187.92%
YoY
|
$94.72M
-390.06%
YoY
|
-$32.65M
-69.85%
YoY
|
-$108.3M
-177.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$954.0K
-94.86%
YoY
|
$18.58M
5032.04%
YoY
|
$362.0K
-162.31%
YoY
|
-$581.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$213.2M
-253.38%
YoY
|
-$139.0M
400.41%
YoY
|
-$27.78M
-80.3%
YoY
|
-$141.0M
1578.94%
YoY
|
-$8.400M
-184.0%
YoY
|
| Cash From Investing Activities |
$212.3M
-234.7%
YoY
|
-$157.6M
460.0%
YoY
|
-$28.14M
-80.13%
YoY
|
-$141.6M
1585.86%
YoY
|
-$8.400M
-185.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.6M
-854.18%
YoY
|
-$14.01M
7.65%
YoY
|
-$13.01M
574.2%
YoY
|
-$1.930M
-103.42%
YoY
|
$56.40M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$102.0M
-537.35%
YoY
|
-$23.33M
34.77%
YoY
|
-$17.31M
174.75%
YoY
|
-$6.301M
-104.8%
YoY
|
$131.4M
-525.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$44.45M
-83.7%
YoY
|
$272.7M
187.92%
YoY
|
$94.72M
-390.06%
YoY
|
-$32.65M
-69.85%
YoY
|
-$108.3M
-177.58%
YoY
|
| Cash From Investing Activities |
$212.3M
-234.7%
YoY
|
-$157.6M
460.0%
YoY
|
-$28.14M
-80.13%
YoY
|
-$141.6M
1585.86%
YoY
|
-$8.400M
-185.71%
YoY
|
| Cash From Financing Activities |
$102.0M
-537.35%
YoY
|
-$23.33M
34.77%
YoY
|
-$17.31M
174.75%
YoY
|
-$6.301M
-104.8%
YoY
|
$131.4M
-525.24%
YoY
|
| Net Change In Cash |
$358.8M
290.84%
YoY
|
$91.79M
86.32%
YoY
|
$49.27M
-127.28%
YoY
|
-$180.6M
-1328.35%
YoY
|
$14.70M
-87.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$44.45M
-83.7%
YoY
|
$272.7M
187.92%
YoY
|
$94.72M
-390.06%
YoY
|
-$32.65M
-69.85%
YoY
|
-$108.3M
-177.58%
YoY
|
| Capital Expenditures |
$954.0K
-94.86%
YoY
|
$18.58M
5032.04%
YoY
|
$362.0K
-162.31%
YoY
|
-$581.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$43.50M
-82.88%
YoY
|
$254.1M
169.33%
YoY
|
$94.36M
-394.19%
YoY
|
-$32.07M
-70.39%
YoY
|
-$108.3M
-177.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.07M
35.93%
YoY
|
$5.204M
-1.23%
YoY
|
$6.582M
-30.41%
YoY
|
$8.529M
-26.35%
YoY
|
$8.143M
-34.6%
YoY
|
$5.269M
-56.92%
YoY
|
$9.458M
-3.05%
YoY
|
$11.58M
15.63%
YoY
|
$12.45M
35.79%
YoY
|
$12.23M
90.26%
YoY
|
$9.756M
70.56%
YoY
|
$10.02M
102.63%
YoY
|
$9.170M
64.63%
YoY
|
$6.429M
8.78%
YoY
|
$5.720M
5.15%
YoY
|
$4.943M
-13.89%
YoY
|
$5.570M
5.29%
YoY
|
$5.910M
24.42%
YoY
|
$5.440M
24.49%
YoY
|
$5.740M
11.46%
YoY
|
| Depreciation, Depletion And Amortization |
$939.0K
26.21%
YoY
|
$902.0K
7.13%
YoY
|
$727.0K
24.06%
YoY
|
$728.0K
15.19%
YoY
|
$744.0K
29.62%
YoY
|
$842.0K
93.56%
YoY
|
$586.0K
35.96%
YoY
|
$632.0K
40.44%
YoY
|
$574.0K
22.91%
YoY
|
$435.0K
-14.2%
YoY
|
$431.0K
-5.9%
YoY
|
$450.0K
-4.86%
YoY
|
$467.0K
-6.6%
YoY
|
$507.0K
26.75%
YoY
|
$458.0K
-8.4%
YoY
|
$473.0K
18.25%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
100.0%
YoY
|
$500.0K
25.0%
YoY
|
$400.0K
100.0%
YoY
|
| Cash From Operating Activities |
$55.64M
-162.47%
YoY
|
$49.38M
-67.79%
YoY
|
$183.6M
111.22%
YoY
|
-$99.44M
-296.43%
YoY
|
-$89.06M
391.7%
YoY
|
$153.3M
113.2%
YoY
|
$86.91M
-165.57%
YoY
|
$50.62M
73.54%
YoY
|
-$18.11M
-114.35%
YoY
|
$71.90M
442.93%
YoY
|
-$132.6M
-607.26%
YoY
|
$29.17M
-28.63%
YoY
|
$126.2M
-211.78%
YoY
|
$13.24M
-113.5%
YoY
|
$26.13M
-2.13%
YoY
|
$40.87M
-493.01%
YoY
|
-$112.9M
326.04%
YoY
|
-$98.10M
3.7%
YoY
|
$26.70M
79.19%
YoY
|
-$10.40M
-104.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$170.0K
-88.29%
YoY
|
$290.0K
-381.55%
YoY
|
-$57.00K
-102.45%
YoY
|
-$731.0K
-308.26%
YoY
|
$1.452M
-90.93%
YoY
|
-$103.0K
-958.33%
YoY
|
$2.328M
19300.0%
YoY
|
$351.0K
12.14%
YoY
|
$16.00M
63908.0%
YoY
|
$12.00K
-92.73%
YoY
|
$12.00K
-102.18%
YoY
|
$313.0K
-260.51%
YoY
|
$25.00K
N/A
|
$165.0K
65.0%
YoY
|
-$551.0K
N/A
|
-$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$11.59M
-108.48%
YoY
|
$77.22M
-150.43%
YoY
|
-$57.62M
16.12%
YoY
|
$56.87M
95.21%
YoY
|
$136.7M
295.03%
YoY
|
-$153.1M
451.28%
YoY
|
-$49.62M
N/A
|
$29.14M
N/A
|
$34.61M
N/A
|
-$27.78M
265.31%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.604M
N/A
|
-$133.4M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$900.0K
N/A
|
| Cash From Investing Activities |
-$11.76M
-108.69%
YoY
|
$76.93M
-150.27%
YoY
|
-$57.56M
10.81%
YoY
|
$57.60M
100.13%
YoY
|
$135.3M
626.87%
YoY
|
-$153.0M
450.67%
YoY
|
-$51.95M
432791.67%
YoY
|
$28.78M
-9296.17%
YoY
|
$18.61M
-74548.0%
YoY
|
-$27.79M
273.57%
YoY
|
-$12.00K
-99.99%
YoY
|
-$313.0K
60.51%
YoY
|
-$25.00K
N/A
|
-$7.439M
-7539.0%
YoY
|
-$134.0M
N/A
|
-$195.0K
-80.5%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
233.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.970M
-98.29%
YoY
|
-$3.135M
-77.62%
YoY
|
-$5.409M
N/A
|
-$690.0K
N/A
|
$114.9M
N/A
|
-$14.01M
-5102.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$280.0K
-114.51%
YoY
|
-$734.0K
N/A
|
-$4.237M
N/A
|
-$8.321M
N/A
|
-$1.930M
-102.64%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$73.20M
N/A
|
$0.00
N/A
|
-$16.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$967.0K
-99.15%
YoY
|
-$4.135M
-72.62%
YoY
|
-$6.425M
494.36%
YoY
|
-$1.280M
-78.94%
YoY
|
$113.9M
-10703.63%
YoY
|
-$15.10M
1811.39%
YoY
|
-$1.081M
-40.11%
YoY
|
-$6.077M
14.44%
YoY
|
-$1.074M
-88.58%
YoY
|
-$790.0K
-73.93%
YoY
|
-$1.805M
89.01%
YoY
|
-$5.310M
336.68%
YoY
|
-$9.407M
755.18%
YoY
|
-$3.030M
-104.2%
YoY
|
-$955.0K
6.11%
YoY
|
-$1.216M
-101.69%
YoY
|
-$1.100M
-90.52%
YoY
|
$72.10M
-4606.25%
YoY
|
-$900.0K
-40.0%
YoY
|
$71.80M
-375.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.64M
-162.47%
YoY
|
$49.38M
-67.79%
YoY
|
$183.6M
111.22%
YoY
|
-$99.44M
-296.43%
YoY
|
-$89.06M
391.7%
YoY
|
$153.3M
113.2%
YoY
|
$86.91M
-165.57%
YoY
|
$50.62M
73.54%
YoY
|
-$18.11M
-114.35%
YoY
|
$71.90M
442.93%
YoY
|
-$132.6M
-607.26%
YoY
|
$29.17M
-28.63%
YoY
|
$126.2M
-211.78%
YoY
|
$13.24M
-113.5%
YoY
|
$26.13M
-2.13%
YoY
|
$40.87M
-493.01%
YoY
|
-$112.9M
326.04%
YoY
|
-$98.10M
3.7%
YoY
|
$26.70M
79.19%
YoY
|
-$10.40M
-104.48%
YoY
|
| Cash From Investing Activities |
-$11.76M
-108.69%
YoY
|
$76.93M
-150.27%
YoY
|
-$57.56M
10.81%
YoY
|
$57.60M
100.13%
YoY
|
$135.3M
626.87%
YoY
|
-$153.0M
450.67%
YoY
|
-$51.95M
432791.67%
YoY
|
$28.78M
-9296.17%
YoY
|
$18.61M
-74548.0%
YoY
|
-$27.79M
273.57%
YoY
|
-$12.00K
-99.99%
YoY
|
-$313.0K
60.51%
YoY
|
-$25.00K
N/A
|
-$7.439M
-7539.0%
YoY
|
-$134.0M
N/A
|
-$195.0K
-80.5%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
233.33%
YoY
|
| Cash From Financing Activities |
$967.0K
-99.15%
YoY
|
-$4.135M
-72.62%
YoY
|
-$6.425M
494.36%
YoY
|
-$1.280M
-78.94%
YoY
|
$113.9M
-10703.63%
YoY
|
-$15.10M
1811.39%
YoY
|
-$1.081M
-40.11%
YoY
|
-$6.077M
14.44%
YoY
|
-$1.074M
-88.58%
YoY
|
-$790.0K
-73.93%
YoY
|
-$1.805M
89.01%
YoY
|
-$5.310M
336.68%
YoY
|
-$9.407M
755.18%
YoY
|
-$3.030M
-104.2%
YoY
|
-$955.0K
6.11%
YoY
|
-$1.216M
-101.69%
YoY
|
-$1.100M
-90.52%
YoY
|
$72.10M
-4606.25%
YoY
|
-$900.0K
-40.0%
YoY
|
$71.80M
-375.1%
YoY
|
| Net Change In Cash |
$44.85M
-71.99%
YoY
|
$122.2M
-922.78%
YoY
|
$119.6M
252.94%
YoY
|
-$43.12M
-158.8%
YoY
|
$160.1M
-27944.52%
YoY
|
-$14.85M
-134.28%
YoY
|
$33.88M
-125.22%
YoY
|
$73.33M
211.4%
YoY
|
-$575.0K
-100.49%
YoY
|
$43.32M
1462.03%
YoY
|
-$134.4M
23.5%
YoY
|
$23.55M
-40.32%
YoY
|
$116.8M
-202.43%
YoY
|
$2.773M
-110.71%
YoY
|
-$108.8M
-521.71%
YoY
|
$39.46M
-34.67%
YoY
|
-$114.0M
150.0%
YoY
|
-$25.90M
-73.08%
YoY
|
$25.80M
91.11%
YoY
|
$60.40M
-70.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.64M
-162.47%
YoY
|
$49.38M
-67.79%
YoY
|
$183.6M
111.22%
YoY
|
-$99.44M
-296.43%
YoY
|
-$89.06M
391.7%
YoY
|
$153.3M
113.2%
YoY
|
$86.91M
-165.57%
YoY
|
$50.62M
73.54%
YoY
|
-$18.11M
-114.35%
YoY
|
$71.90M
442.93%
YoY
|
-$132.6M
-607.26%
YoY
|
$29.17M
-28.63%
YoY
|
$126.2M
-211.78%
YoY
|
$13.24M
-113.5%
YoY
|
$26.13M
-2.13%
YoY
|
$40.87M
-493.01%
YoY
|
-$112.9M
326.04%
YoY
|
-$98.10M
3.7%
YoY
|
$26.70M
79.19%
YoY
|
-$10.40M
-104.48%
YoY
|
| Capital Expenditures |
$170.0K
-88.29%
YoY
|
$290.0K
-381.55%
YoY
|
-$57.00K
-102.45%
YoY
|
-$731.0K
-308.26%
YoY
|
$1.452M
-90.93%
YoY
|
-$103.0K
-958.33%
YoY
|
$2.328M
19300.0%
YoY
|
$351.0K
12.14%
YoY
|
$16.00M
63908.0%
YoY
|
$12.00K
-92.73%
YoY
|
$12.00K
-102.18%
YoY
|
$313.0K
-260.51%
YoY
|
$25.00K
N/A
|
$165.0K
65.0%
YoY
|
-$551.0K
N/A
|
-$195.0K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$55.47M
-161.28%
YoY
|
$49.09M
-68.0%
YoY
|
$183.6M
117.1%
YoY
|
-$98.71M
-296.34%
YoY
|
-$90.51M
165.32%
YoY
|
$153.4M
113.38%
YoY
|
$84.58M
-163.8%
YoY
|
$50.27M
74.2%
YoY
|
-$34.11M
-127.04%
YoY
|
$71.88M
449.69%
YoY
|
-$132.6M
-596.83%
YoY
|
$28.86M
-29.73%
YoY
|
$126.2M
-211.76%
YoY
|
$13.08M
-113.32%
YoY
|
$26.68M
-0.07%
YoY
|
$41.07M
-494.88%
YoY
|
-$112.9M
327.65%
YoY
|
-$98.20M
3.81%
YoY
|
$26.70M
80.41%
YoY
|
-$10.40M
-104.47%
YoY
|
Loading...