|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$201.0M
-26.64%
YoY
|
$274.0M
-43.62%
YoY
|
$486.0M
291.94%
YoY
|
$124.0M
202.44%
YoY
|
$41.00M
-173.21%
YoY
|
| Depreciation, Depletion And Amortization |
$109.0M
13.54%
YoY
|
$96.00M
-7.69%
YoY
|
$104.0M
-3.7%
YoY
|
$108.0M
0.0%
YoY
|
$108.0M
3.85%
YoY
|
| Cash From Operating Activities |
$410.0M
-3.98%
YoY
|
$427.0M
59.93%
YoY
|
$267.0M
59.88%
YoY
|
$167.0M
187.93%
YoY
|
$58.00M
-65.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.0M
-2.92%
YoY
|
$137.0M
9.6%
YoY
|
$125.0M
54.32%
YoY
|
$81.00M
-215.71%
YoY
|
-$70.00M
-32.69%
YoY
|
| Acquisitions |
$50.00M
-9.09%
YoY
|
$55.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$2.000M
-33.33%
YoY
|
-$3.000M
0.0%
YoY
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$181.0M
-4.23%
YoY
|
-$189.0M
53.66%
YoY
|
-$123.0M
80.88%
YoY
|
-$68.00M
7.94%
YoY
|
-$63.00M
-35.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.00M
-9.52%
YoY
|
$63.00M
-41.12%
YoY
|
$107.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$350.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$116.0M
16.0%
YoY
|
-$100.0M
-35.9%
YoY
|
-$156.0M
1633.33%
YoY
|
-$9.000M
-68.97%
YoY
|
-$29.00M
-50.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$410.0M
-3.98%
YoY
|
$427.0M
59.93%
YoY
|
$267.0M
59.88%
YoY
|
$167.0M
187.93%
YoY
|
$58.00M
-65.48%
YoY
|
| Cash From Investing Activities |
-$181.0M
-4.23%
YoY
|
-$189.0M
53.66%
YoY
|
-$123.0M
80.88%
YoY
|
-$68.00M
7.94%
YoY
|
-$63.00M
-35.71%
YoY
|
| Cash From Financing Activities |
-$116.0M
16.0%
YoY
|
-$100.0M
-35.9%
YoY
|
-$156.0M
1633.33%
YoY
|
-$9.000M
-68.97%
YoY
|
-$29.00M
-50.0%
YoY
|
| Net Change In Cash |
$147.0M
36.11%
YoY
|
$108.0M
-2260.0%
YoY
|
-$5.000M
-107.35%
YoY
|
$68.00M
-251.11%
YoY
|
-$45.00M
-245.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$410.0M
-3.98%
YoY
|
$427.0M
59.93%
YoY
|
$267.0M
59.88%
YoY
|
$167.0M
187.93%
YoY
|
$58.00M
-65.48%
YoY
|
| Capital Expenditures |
$133.0M
-2.92%
YoY
|
$137.0M
9.6%
YoY
|
$125.0M
54.32%
YoY
|
$81.00M
-215.71%
YoY
|
-$70.00M
-32.69%
YoY
|
| Free Cash Flow |
$277.0M
-4.48%
YoY
|
$290.0M
104.23%
YoY
|
$142.0M
65.12%
YoY
|
$86.00M
-32.81%
YoY
|
$128.0M
-52.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$33.00M
-49.23%
YoY
|
$74.00M
-39.34%
YoY
|
$59.00M
51.28%
YoY
|
$65.00M
-8.45%
YoY
|
$65.00M
54.76%
YoY
|
$122.0M
-66.67%
YoY
|
$39.00M
-40.91%
YoY
|
$71.00M
255.0%
YoY
|
$42.00M
23.53%
YoY
|
$366.0M
976.47%
YoY
|
$66.00M
50.0%
YoY
|
$20.00M
-16.67%
YoY
|
$34.00M
54.55%
YoY
|
$34.00M
9.68%
YoY
|
$44.00M
780.0%
YoY
|
$24.00M
-318.18%
YoY
|
$22.00M
37.5%
YoY
|
$31.00M
72.22%
YoY
|
$5.000M
-16.67%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00M
16.0%
YoY
|
$29.00M
16.0%
YoY
|
$28.00M
12.0%
YoY
|
$27.00M
12.5%
YoY
|
$25.00M
13.64%
YoY
|
$25.00M
0.0%
YoY
|
$25.00M
4.17%
YoY
|
$24.00M
-7.69%
YoY
|
$22.00M
-24.14%
YoY
|
$25.00M
-13.79%
YoY
|
$24.00M
-11.11%
YoY
|
$26.00M
4.0%
YoY
|
$29.00M
7.41%
YoY
|
$29.00M
11.54%
YoY
|
$27.00M
0.0%
YoY
|
$25.00M
-10.71%
YoY
|
$27.00M
0.0%
YoY
|
$26.00M
-10.34%
YoY
|
$27.00M
8.0%
YoY
|
| Cash From Operating Activities |
$6.000M
-91.43%
YoY
|
$118.0M
-41.87%
YoY
|
$127.0M
29.59%
YoY
|
$95.00M
66.67%
YoY
|
$70.00M
1.45%
YoY
|
$203.0M
107.14%
YoY
|
$98.00M
-22.83%
YoY
|
$57.00M
-6.56%
YoY
|
$69.00M
-463.16%
YoY
|
$98.00M
-40.61%
YoY
|
$127.0M
71.62%
YoY
|
$61.00M
-219.61%
YoY
|
-$19.00M
-9.52%
YoY
|
$165.0M
135.71%
YoY
|
$74.00M
-669.23%
YoY
|
-$51.00M
410.0%
YoY
|
-$21.00M
-290.91%
YoY
|
$70.00M
-1.41%
YoY
|
-$13.00M
-111.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.00M
2.86%
YoY
|
$45.00M
9.76%
YoY
|
$22.00M
-21.43%
YoY
|
$31.00M
0.0%
YoY
|
$35.00M
-5.41%
YoY
|
$41.00M
-4.65%
YoY
|
$28.00M
-9.68%
YoY
|
$31.00M
3.33%
YoY
|
$37.00M
76.19%
YoY
|
$43.00M
59.26%
YoY
|
$31.00M
-272.22%
YoY
|
$30.00M
-300.0%
YoY
|
$21.00M
-200.0%
YoY
|
$27.00M
-268.75%
YoY
|
-$18.00M
-14.29%
YoY
|
-$15.00M
0.0%
YoY
|
-$21.00M
16.67%
YoY
|
-$16.00M
-23.81%
YoY
|
-$21.00M
16.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.000M
-102.08%
YoY
|
-$51.00M
1175.0%
YoY
|
-$2.000M
N/A
|
$0.00
N/A
|
-$48.00M
N/A
|
-$4.000M
-500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-80.0%
YoY
|
-$1.000M
0.0%
YoY
|
$3.000M
0.0%
YoY
|
$5.000M
150.0%
YoY
|
$5.000M
-600.0%
YoY
|
-$1.000M
0.0%
YoY
|
$3.000M
N/A
|
$2.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$48.00M
45.45%
YoY
|
-$45.00M
9.76%
YoY
|
-$21.00M
-72.37%
YoY
|
-$82.00M
134.29%
YoY
|
-$33.00M
-10.81%
YoY
|
-$41.00M
-4.65%
YoY
|
-$76.00M
145.16%
YoY
|
-$35.00M
20.69%
YoY
|
-$37.00M
85.0%
YoY
|
-$43.00M
79.17%
YoY
|
-$31.00M
138.46%
YoY
|
-$29.00M
190.0%
YoY
|
-$20.00M
-4.76%
YoY
|
-$24.00M
84.62%
YoY
|
-$13.00M
-31.58%
YoY
|
-$10.00M
-37.5%
YoY
|
-$21.00M
40.0%
YoY
|
-$13.00M
-38.1%
YoY
|
-$19.00M
-5.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.00M
328.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.000M
-65.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$20.00M
-33.33%
YoY
|
$20.00M
N/A
|
N/A
N/A
|
$46.00M
N/A
|
$30.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$47.00M
161.11%
YoY
|
-$64.00M
6.67%
YoY
|
-$14.00M
250.0%
YoY
|
-$20.00M
300.0%
YoY
|
-$18.00M
-41.94%
YoY
|
-$60.00M
62.16%
YoY
|
-$4.000M
-93.55%
YoY
|
-$5.000M
-90.38%
YoY
|
-$31.00M
520.0%
YoY
|
-$37.00M
1750.0%
YoY
|
-$62.00M
1966.67%
YoY
|
-$52.00M
N/A
|
-$5.000M
25.0%
YoY
|
-$2.000M
-33.33%
YoY
|
-$3.000M
-90.63%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
N/A
|
-$3.000M
-250.0%
YoY
|
-$32.00M
-92.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$6.000M
-91.43%
YoY
|
$118.0M
-41.87%
YoY
|
$127.0M
29.59%
YoY
|
$95.00M
66.67%
YoY
|
$70.00M
1.45%
YoY
|
$203.0M
107.14%
YoY
|
$98.00M
-22.83%
YoY
|
$57.00M
-6.56%
YoY
|
$69.00M
-463.16%
YoY
|
$98.00M
-40.61%
YoY
|
$127.0M
71.62%
YoY
|
$61.00M
-219.61%
YoY
|
-$19.00M
-9.52%
YoY
|
$165.0M
135.71%
YoY
|
$74.00M
-669.23%
YoY
|
-$51.00M
410.0%
YoY
|
-$21.00M
-290.91%
YoY
|
$70.00M
-1.41%
YoY
|
-$13.00M
-111.82%
YoY
|
| Cash From Investing Activities |
-$48.00M
45.45%
YoY
|
-$45.00M
9.76%
YoY
|
-$21.00M
-72.37%
YoY
|
-$82.00M
134.29%
YoY
|
-$33.00M
-10.81%
YoY
|
-$41.00M
-4.65%
YoY
|
-$76.00M
145.16%
YoY
|
-$35.00M
20.69%
YoY
|
-$37.00M
85.0%
YoY
|
-$43.00M
79.17%
YoY
|
-$31.00M
138.46%
YoY
|
-$29.00M
190.0%
YoY
|
-$20.00M
-4.76%
YoY
|
-$24.00M
84.62%
YoY
|
-$13.00M
-31.58%
YoY
|
-$10.00M
-37.5%
YoY
|
-$21.00M
40.0%
YoY
|
-$13.00M
-38.1%
YoY
|
-$19.00M
-5.0%
YoY
|
| Cash From Financing Activities |
-$47.00M
161.11%
YoY
|
-$64.00M
6.67%
YoY
|
-$14.00M
250.0%
YoY
|
-$20.00M
300.0%
YoY
|
-$18.00M
-41.94%
YoY
|
-$60.00M
62.16%
YoY
|
-$4.000M
-93.55%
YoY
|
-$5.000M
-90.38%
YoY
|
-$31.00M
520.0%
YoY
|
-$37.00M
1750.0%
YoY
|
-$62.00M
1966.67%
YoY
|
-$52.00M
N/A
|
-$5.000M
25.0%
YoY
|
-$2.000M
-33.33%
YoY
|
-$3.000M
-90.63%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
N/A
|
-$3.000M
-250.0%
YoY
|
-$32.00M
-92.43%
YoY
|
| Net Change In Cash |
-$91.00M
-384.38%
YoY
|
$9.000M
-91.18%
YoY
|
$92.00M
411.11%
YoY
|
-$7.000M
-141.18%
YoY
|
$32.00M
3100.0%
YoY
|
$102.0M
466.67%
YoY
|
$18.00M
-47.06%
YoY
|
$17.00M
-185.0%
YoY
|
$1.000M
-102.78%
YoY
|
$18.00M
-87.05%
YoY
|
$34.00M
-41.38%
YoY
|
-$20.00M
-67.21%
YoY
|
-$36.00M
-28.0%
YoY
|
$139.0M
157.41%
YoY
|
$58.00M
-190.63%
YoY
|
-$61.00M
205.0%
YoY
|
-$50.00M
257.14%
YoY
|
$54.00M
3.85%
YoY
|
-$64.00M
-80.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.000M
-91.43%
YoY
|
$118.0M
-41.87%
YoY
|
$127.0M
29.59%
YoY
|
$95.00M
66.67%
YoY
|
$70.00M
1.45%
YoY
|
$203.0M
107.14%
YoY
|
$98.00M
-22.83%
YoY
|
$57.00M
-6.56%
YoY
|
$69.00M
-463.16%
YoY
|
$98.00M
-40.61%
YoY
|
$127.0M
71.62%
YoY
|
$61.00M
-219.61%
YoY
|
-$19.00M
-9.52%
YoY
|
$165.0M
135.71%
YoY
|
$74.00M
-669.23%
YoY
|
-$51.00M
410.0%
YoY
|
-$21.00M
-290.91%
YoY
|
$70.00M
-1.41%
YoY
|
-$13.00M
-111.82%
YoY
|
| Capital Expenditures |
$36.00M
2.86%
YoY
|
$45.00M
9.76%
YoY
|
$22.00M
-21.43%
YoY
|
$31.00M
0.0%
YoY
|
$35.00M
-5.41%
YoY
|
$41.00M
-4.65%
YoY
|
$28.00M
-9.68%
YoY
|
$31.00M
3.33%
YoY
|
$37.00M
76.19%
YoY
|
$43.00M
59.26%
YoY
|
$31.00M
-272.22%
YoY
|
$30.00M
-300.0%
YoY
|
$21.00M
-200.0%
YoY
|
$27.00M
-268.75%
YoY
|
-$18.00M
-14.29%
YoY
|
-$15.00M
0.0%
YoY
|
-$21.00M
16.67%
YoY
|
-$16.00M
-23.81%
YoY
|
-$21.00M
16.67%
YoY
|
| Free Cash Flow |
-$30.00M
-185.71%
YoY
|
$73.00M
-54.94%
YoY
|
$105.0M
50.0%
YoY
|
$64.00M
146.15%
YoY
|
$35.00M
9.38%
YoY
|
$162.0M
194.55%
YoY
|
$70.00M
-27.08%
YoY
|
$26.00M
-16.13%
YoY
|
$32.00M
-180.0%
YoY
|
$55.00M
-60.14%
YoY
|
$96.00M
4.35%
YoY
|
$31.00M
-186.11%
YoY
|
-$40.00M
N/A
|
$138.0M
60.47%
YoY
|
$92.00M
1050.0%
YoY
|
-$36.00M
-820.0%
YoY
|
$0.00
-100.0%
YoY
|
$86.00M
-6.52%
YoY
|
$8.000M
-93.75%
YoY
|
Loading...