$VCEL Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$VCEL

$35.50 +$0.76 (2.19%)

Deep Research with AI Research

Overview

$VCEL Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$276.3M 16.45% YoY	$237.2M 20.1% YoY	$197.5M 20.17% YoY	$164.4M 5.24% YoY	$156.2M 25.77% YoY
Cost Of Revenue	$70.66M 8.51% YoY	$65.12M 5.13% YoY	$61.94M 13.49% YoY	$54.58M 8.81% YoY	$50.16M 25.55% YoY
Gross Profit	$205.6M 19.46% YoY	$172.1M 26.95% YoY	$135.6M 23.49% YoY	$109.8M 3.55% YoY	$106.0M 25.88% YoY
Selling, General & Admin	$167.0M 16.95% YoY	$142.8M 18.01% YoY	$121.0M 13.18% YoY	$106.9M 9.54% YoY	$97.59M 41.77% YoY
Research & Development	$27.56M 11.15% YoY	$24.80M 17.85% YoY	$21.04M 5.51% YoY	$19.94M 22.45% YoY	$16.29M 25.09% YoY
Depreciation & Amortization	$11.54M 109.74% YoY	$5.504M 18.83% YoY	$4.632M 15.8% YoY	$4.000M 33.33% YoY	$3.000M 25.0% YoY
Operating Expenses	$194.6M 16.09% YoY	$167.6M 17.99% YoY	$142.0M 11.98% YoY	$126.8M 11.39% YoY	$113.9M 39.12% YoY
Operating Profit	$11.04M 144.39% YoY	$4.519M -169.91% YoY	-$6.464M -62.11% YoY	-$17.06M 117.19% YoY	-$7.854M -431.11% YoY
Interest Expense	$6.377M 10.02% YoY	$5.796M 866.0% YoY	$600.0K 63.93% YoY	$366.0K 9050.0% YoY	$4.000K -33.33% YoY
Other Income/Expense, Net	$6.333M 5.71% YoY	$5.991M 46.26% YoY	$4.096M 282.8% YoY	$1.070M 293.38% YoY	$272.0K -59.52% YoY
Pretax Income	$17.38M 65.34% YoY	$10.51M -543.83% YoY	-$2.368M -85.19% YoY	-$15.99M 110.87% YoY	-$7.582M -349.08% YoY
Income Tax	$859.0K 480.41% YoY	$148.0K -81.82% YoY	$814.0K 12.9% YoY	$721.0K -749.55% YoY	-$111.0K -161.67% YoY
Net Earnings	$16.52M 59.41% YoY	$10.36M -425.64% YoY	-$3.182M -80.96% YoY	-$16.71M 123.65% YoY	-$7.471M -360.86% YoY
Basic Earnings Per Share	$0.33 57.14% YoY	$0.21 -400.0% YoY	-$0.07 -80.0% YoY	-$0.35 118.75% YoY	-$0.16 -366.67% YoY
Diluted Earnings Per Share	$0.32 60.0% YoY	$0.20 -385.71% YoY	-$0.07 -80.0% YoY	-$0.35 118.75% YoY	-$0.16 -366.67% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	50.34M shares 3.05% YoY	48.85M shares 2.64% YoY	47.59M shares 0.98% YoY	47.13M shares 1.42% YoY	46.47M shares 2.77% YoY
Diluted Shares Outstanding	52.15M shares 0.91% YoY	51.68M shares 8.59% YoY	47.59M shares 0.98% YoY	47.13M shares 1.42% YoY	46.47M shares -1.71% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$68.43M 30.09% YoY	$92.92M 23.27% YoY	$67.50M 16.58% YoY	$63.24M 20.09% YoY	$52.60M 2.57% YoY	$75.38M 15.97% YoY	$57.91M 27.04% YoY	$52.66M 14.68% YoY	$51.28M 25.02% YoY	$65.00M 23.35% YoY	$45.58M 18.24% YoY	$45.92M 23.96% YoY	$41.02M 13.7% YoY	$52.69M 10.72% YoY	$38.55M 11.72% YoY	$37.05M -6.26% YoY	$36.07M 4.36% YoY	$47.59M 5.22% YoY	$34.51M 6.97% YoY
Cost Of Revenue	$19.16M 17.36% YoY	$19.79M 17.26% YoY	$17.92M 10.25% YoY	$16.63M 3.52% YoY	$16.33M 2.5% YoY	$16.88M 2.35% YoY	$16.25M 8.54% YoY	$16.06M 0.5% YoY	$15.93M 9.86% YoY	$16.49M 14.15% YoY	$14.97M 12.43% YoY	$15.98M 12.61% YoY	$14.50M 14.86% YoY	$14.45M 6.53% YoY	$13.32M 7.33% YoY	$14.19M 12.55% YoY	$12.62M 8.97% YoY	$13.56M 17.09% YoY	$12.41M 26.78% YoY
Gross Profit	$49.27M 35.82% YoY	$73.13M 25.01% YoY	$49.59M 19.04% YoY	$46.61M 27.35% YoY	$36.27M 2.6% YoY	$58.50M 20.6% YoY	$41.65M 36.09% YoY	$36.60M 22.24% YoY	$35.35M 33.31% YoY	$48.51M 26.82% YoY	$30.61M 21.3% YoY	$29.94M 31.01% YoY	$26.52M 13.08% YoY	$38.25M 12.39% YoY	$25.23M 14.19% YoY	$22.85M -15.07% YoY	$23.45M 2.03% YoY	$34.03M 1.14% YoY	$22.10M -1.66% YoY
Selling, General & Admin	$49.23M 17.75% YoY	$43.46M 23.83% YoY	$39.82M 4.71% YoY	$41.91M 18.83% YoY	$41.80M 21.52% YoY	$35.10M 13.67% YoY	$38.03M 26.8% YoY	$35.27M 15.07% YoY	$34.40M 16.67% YoY	$30.88M 14.7% YoY	$29.99M 11.17% YoY	$30.65M 12.91% YoY	$29.49M 14.0% YoY	$26.92M 3.67% YoY	$26.98M 18.44% YoY	$27.14M 3.64% YoY	$25.87M 14.14% YoY	$25.97M 42.36% YoY	$22.78M 41.98% YoY
Research & Development	$8.104M 11.61% YoY	$7.253M 47.33% YoY	$6.318M 3.69% YoY	$6.731M -8.58% YoY	$7.261M 13.13% YoY	$4.923M 0.45% YoY	$6.093M 7.35% YoY	$7.363M 40.17% YoY	$6.418M 23.14% YoY	$4.901M -6.56% YoY	$5.676M 12.49% YoY	$5.253M 9.62% YoY	$5.212M 7.24% YoY	$5.245M 33.66% YoY	$5.046M 17.79% YoY	$4.792M 7.71% YoY	$4.860M 33.88% YoY	$3.924M 25.77% YoY	$4.284M 47.06% YoY
Depreciation & Amortization	$3.267M 21.63% YoY	$3.088M 109.07% YoY	$2.800M 133.33% YoY	$2.700M 125.0% YoY	$2.686M 94.92% YoY	$1.477M 28.21% YoY	$1.200M 20.0% YoY	$1.200M 2.48% YoY	$1.378M 19.0% YoY	$1.152M 10.88% YoY	$1.000M 0.0% YoY	$1.171M 6.45% YoY	$1.158M 28.67% YoY	$1.039M 33.21% YoY	$1.000M 42.86% YoY	$1.100M 57.14% YoY	$900.0K 12.5% YoY	$780.0K 6.85% YoY	$700.0K 16.67% YoY
Operating Expenses	$57.33M 16.85% YoY	$50.71M 26.72% YoY	$46.14M 4.57% YoY	$48.64M 14.1% YoY	$49.07M 20.2% YoY	$40.02M 11.86% YoY	$44.12M 23.7% YoY	$42.63M 18.75% YoY	$40.82M 17.64% YoY	$35.78M 11.23% YoY	$35.67M 11.38% YoY	$35.90M 12.42% YoY	$34.70M 12.93% YoY	$32.16M 7.6% YoY	$32.02M 18.34% YoY	$31.94M 4.23% YoY	$30.73M 16.87% YoY	$29.89M 39.94% YoY	$27.06M 42.76% YoY
Operating Profit	-$8.064M -36.96% YoY	$22.42M 21.3% YoY	$3.450M -239.96% YoY	-$2.029M -66.36% YoY	-$12.79M 134.11% YoY	$18.48M 45.15% YoY	-$2.465M -51.26% YoY	-$6.031M 1.17% YoY	-$5.464M -33.18% YoY	$12.73M 109.22% YoY	-$5.057M -25.5% YoY	-$5.961M -34.36% YoY	-$8.177M 12.43% YoY	$6.085M 46.95% YoY	-$6.788M 36.83% YoY	-$9.082M 143.55% YoY	-$7.273M 120.06% YoY	$4.141M -66.3% YoY	-$4.961M -241.06% YoY
Interest Expense	$1.691M 12.43% YoY	$1.723M 22.55% YoY	$1.650M 15.87% YoY	$1.500M 10.54% YoY	$1.504M 883.01% YoY	$1.406M 9.84% YoY	$1.424M 849.33% YoY	$1.357M 43.45% YoY	$153.0K 5.52% YoY	$1.280M 137.04% YoY	$150.0K 42.86% YoY	$946.0K 4630.0% YoY	$145.0K 705.56% YoY	$540.0K 800.0% YoY	$105.0K 10400.0% YoY	$20.00K 1900.0% YoY	$18.00K 1700.0% YoY	$60.00K -50.0% YoY	$1.000K -50.0% YoY
Other Income/Expense, Net	$1.762M 13.97% YoY	-$36.00K -151.43% YoY	$1.624M 3.84% YoY	$1.476M 9.41% YoY	$1.546M -3.5% YoY	$70.00K -14.63% YoY	$1.564M 40.77% YoY	$1.349M -27080.0% YoY	$1.602M 134.9% YoY	$82.00K -2833.33% YoY	$1.111M 378.88% YoY	-$5.000K -104.2% YoY	$682.0K 274.73% YoY	-$3.000K -142.86% YoY	$232.0K 673.33% YoY	$119.0K 693.33% YoY	$182.0K 14.47% YoY	$7.000K -170.0% YoY	$30.00K -70.3% YoY
Pretax Income	-$6.302M -43.96% YoY	$24.10M 20.78% YoY	$5.074M -663.15% YoY	-$553.0K -88.19% YoY	-$11.25M 191.2% YoY	$19.96M 41.6% YoY	-$901.0K -77.17% YoY	-$4.682M -6.73% YoY	-$3.862M -48.47% YoY	$14.09M 112.82% YoY	-$3.946M -39.81% YoY	-$5.020M -43.99% YoY	-$7.495M 5.7% YoY	$6.622M 57.37% YoY	-$6.556M 32.95% YoY	-$8.963M 141.33% YoY	-$7.091M 125.4% YoY	$4.208M -66.06% YoY	-$4.931M -236.29% YoY
Income Tax	N/A	$859.0K 480.41% YoY	N/A	N/A	N/A	$148.0K -86.55% YoY	$0.00 -100.0% YoY	N/A	N/A	$1.100M 57.14% YoY	-$286.0K -1461.9% YoY	N/A	N/A	$700.0K -314.72% YoY	$21.00K N/A	$0.00 -100.0% YoY	$0.00 -100.0% YoY	-$326.0K -281.11% YoY	$0.00 N/A
Net Earnings	-$6.302M -43.96% YoY	$23.24M 17.35% YoY	$5.074M -663.15% YoY	-$553.0K -88.19% YoY	-$11.25M 191.2% YoY	$19.81M 52.44% YoY	-$901.0K -75.38% YoY	-$4.682M -6.73% YoY	-$3.862M -48.47% YoY	$12.99M 119.4% YoY	-$3.660M -44.35% YoY	-$5.020M -43.99% YoY	-$7.495M 5.7% YoY	$5.922M 30.61% YoY	-$6.577M 33.38% YoY	-$8.963M 136.74% YoY	-$7.091M 115.6% YoY	$4.534M -62.9% YoY	-$4.931M -236.29% YoY
Basic Earnings Per Share	-$0.12 -47.83% YoY	N/A	$0.10 -600.0% YoY	-$0.01 -90.0% YoY	-$0.23 187.5% YoY	N/A	-$0.02 -75.0% YoY	-$0.10 -9.09% YoY	-$0.08 -50.0% YoY	N/A	-$0.08 -42.86% YoY	-$0.11 -42.11% YoY	-$0.16 6.67% YoY	N/A	-$0.14 27.27% YoY	-$0.19 137.5% YoY	-$0.15 114.29% YoY	N/A	-$0.11 -237.5% YoY
Diluted Earnings Per Share	-$0.12 -47.83% YoY	$0.40 24.55% YoY	$0.10 -600.0% YoY	-$0.01 -90.0% YoY	-$0.23 187.5% YoY	$0.33 19.73% YoY	-$0.02 -75.0% YoY	-$0.10 -5.23% YoY	-$0.08 -50.0% YoY	$0.27 117.03% YoY	-$0.08 -42.86% YoY	-$0.11 -44.46% YoY	-$0.16 6.67% YoY	$0.13 -100.0% YoY	-$0.14 27.27% YoY	-$0.19 137.5% YoY	-$0.15 114.29% YoY	$96.83K 38733001.25% YoY	-$0.11 -237.5% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	50.76M shares 1.59% YoY	50.57M shares 2.46% YoY	50.46M shares 2.92% YoY	50.34M shares 3.58% YoY	49.97M shares 3.48% YoY	49.36M shares 3.42% YoY	49.03M shares 2.91% YoY	48.60M shares 2.18% YoY	48.29M shares 1.95% YoY	47.72M shares 1.06% YoY	47.64M shares 0.98% YoY	47.56M shares 0.95% YoY	47.36M shares 0.81% YoY	47.22M shares 0.87% YoY	47.18M shares 1.09% YoY	47.12M shares 1.54% YoY	46.99M shares 2.18% YoY	46.82M shares 3.05% YoY	46.67M shares 3.09% YoY
Diluted Shares Outstanding	50.77M shares 1.74% YoY	N/A	51.91M shares 5.75% YoY	50.37M shares 3.45% YoY	49.91M shares 3.66% YoY	N/A	49.09M shares 3.01% YoY	48.69M shares 2.34% YoY	48.14M shares 1.59% YoY	N/A	47.65M shares 0.99% YoY	47.57M shares 0.97% YoY	47.39M shares 0.86% YoY	N/A	47.18M shares 1.1% YoY	47.12M shares 1.54% YoY	46.99M shares 2.18% YoY	N/A	46.67M shares -1.36% YoY

Loading...