|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$9.643M
64.2%
YoY
|
$36.21M
680.94%
YoY
|
$5.873M
-61.69%
YoY
|
$4.637M
16.05%
YoY
|
$15.33M
794.46%
YoY
|
$3.996M
N/A
|
$1.714M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$155.1M
9.22%
YoY
|
$134.2M
363.4%
YoY
|
$142.0M
153.69%
YoY
|
$28.95M
83.7%
YoY
|
$55.98M
345.71%
YoY
|
$15.76M
N/A
|
$12.56M
N/A
|
| Other Receivables |
$76.96M
226.93%
YoY
|
$46.30M
201.09%
YoY
|
$23.54M
N/A
|
$15.38M
219589.14%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
$3.578M
N/A
|
| Total Short-Term Assets |
$241.7M
41.0%
YoY
|
$216.7M
342.5%
YoY
|
$171.4M
140.39%
YoY
|
$48.97M
147.77%
YoY
|
$71.31M
299.47%
YoY
|
$19.76M
N/A
|
$17.85M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.827M
47.22%
YoY
|
$3.101M
-29.55%
YoY
|
$4.637M
75.66%
YoY
|
$4.402M
94.29%
YoY
|
$2.640M
1496.03%
YoY
|
$2.266M
N/A
|
$165.4K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$427.2M
860.99%
YoY
|
$127.6M
231.98%
YoY
|
$44.45M
527.83%
YoY
|
$38.44M
198.18%
YoY
|
$7.080M
-78.65%
YoY
|
$12.89M
N/A
|
$33.17M
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
$339.7K
-0.1%
YoY
|
$339.7K
-95.08%
YoY
|
$340.0K
0.1%
YoY
|
$6.904M
N/A
|
$339.7K
N/A
|
| Total Long-Term Assets |
$556.5M
476.67%
YoY
|
192.6M myrs
-928.81%
YoY
|
$96.51M
859.3%
YoY
|
-$23.24M
126.48%
YoY
|
$10.06M
-70.12%
YoY
|
-$10.26M
N/A
|
$33.67M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$241.7M
41.0%
YoY
|
$216.7M
342.5%
YoY
|
$171.4M
140.39%
YoY
|
$48.97M
147.77%
YoY
|
$71.31M
299.47%
YoY
|
$19.76M
N/A
|
$17.85M
N/A
|
| Total Long-Term Assets |
$556.5M
|
192.6M myrs
|
$96.51M
|
-$23.24M
|
$10.06M
|
-$10.26M
|
$33.67M
|
| Total Assets |
$798.2M
197.92%
YoY
|
409.3M myrs
1491.26%
YoY
|
$267.9M
229.28%
YoY
|
$25.72M
170.76%
YoY
|
$81.37M
57.93%
YoY
|
$9.500M
-78.47%
YoY
|
$51.52M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$39.33M
87.03%
YoY
|
$19.74M
1.82%
YoY
|
$21.03M
228.54%
YoY
|
$19.38M
86.23%
YoY
|
$6.400M
298.31%
YoY
|
$10.41M
N/A
|
$1.607M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$322.2K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$600.0K
-15.22%
YoY
|
$717.3K
5.91%
YoY
|
$707.7K
4.08%
YoY
|
$677.3K
-13.56%
YoY
|
$680.0K
-11.27%
YoY
|
$783.5K
N/A
|
$766.4K
N/A
|
| Long-Term Debt Due |
$650.7K
1.88%
YoY
|
$368.5K
-48.13%
YoY
|
$638.7K
299.18%
YoY
|
$710.4K
121.99%
YoY
|
$160.0K
N/A
|
$320.0K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$105.3M
243.05%
YoY
|
$23.15M
0.71%
YoY
|
$30.69M
238.42%
YoY
|
$22.99M
73.74%
YoY
|
$9.070M
-18.77%
YoY
|
$13.23M
N/A
|
$11.17M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$1.521M
248.98%
YoY
|
$265.9K
-66.35%
YoY
|
$435.8K
-40.3%
YoY
|
$790.3K
155.49%
YoY
|
$730.0K
83.17%
YoY
|
$309.3K
N/A
|
$398.5K
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.300M
-67.57%
YoY
|
$2.020M
-75.0%
YoY
|
$4.009M
N/A
|
$8.081M
N/A
|
| Total Long-Term Liabilities |
$1.521M
248.98%
YoY
|
$265.9K
-87.28%
YoY
|
$435.8K
-84.15%
YoY
|
$2.091M
-51.59%
YoY
|
$2.750M
-67.57%
YoY
|
$4.319M
N/A
|
$8.479M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$105.3M
243.05%
YoY
|
$23.15M
0.71%
YoY
|
$30.69M
238.42%
YoY
|
$22.99M
73.74%
YoY
|
$9.070M
-18.77%
YoY
|
$13.23M
N/A
|
$11.17M
N/A
|
| Total Long-Term Liabilities |
$1.521M
248.98%
YoY
|
$265.9K
-87.28%
YoY
|
$435.8K
-84.15%
YoY
|
$2.091M
-51.59%
YoY
|
$2.750M
-67.57%
YoY
|
$4.319M
N/A
|
$8.479M
N/A
|
| Total Liabilities |
$106.8M
324.51%
YoY
|
$5.238M
-4.14%
YoY
|
$25.16M
178.64%
YoY
|
$5.464M
37.08%
YoY
|
$9.030M
-53.62%
YoY
|
$3.986M
-83.89%
YoY
|
$19.47M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$691.4M
184.8%
YoY
|
$385.9M
297.58%
YoY
|
$242.8M
235.64%
YoY
|
$97.06M
274.53%
YoY
|
$72.33M
125.65%
YoY
|
$25.92M
N/A
|
$32.05M
N/A
|
| Total Liabilities & Shareholders Equity |
$798.2M
197.92%
YoY
|
$409.3M
246.73%
YoY
|
$267.9M
229.28%
YoY
|
$118.0M
182.25%
YoY
|
$81.37M
57.93%
YoY
|
$41.82M
N/A
|
$51.52M
N/A
|
Loading...