|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.63M
-7.98%
YoY
|
-$20.25M
2.2%
YoY
|
-$19.82M
-11.46%
YoY
|
-$22.38M
-22.43%
YoY
|
-$28.85M
-9.45%
YoY
|
| Depreciation, Depletion And Amortization |
$94.00K
-21.01%
YoY
|
$119.0K
-42.51%
YoY
|
$207.0K
22.49%
YoY
|
$169.0K
-44.95%
YoY
|
$307.0K
23.29%
YoY
|
| Cash From Operating Activities |
-$16.20M
-6.0%
YoY
|
-$17.23M
-9.77%
YoY
|
-$19.10M
-24.51%
YoY
|
-$25.30M
-11.54%
YoY
|
-$28.60M
-6.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$22.00K
-67.16%
YoY
|
$67.00K
-32.32%
YoY
|
$99.00K
209.38%
YoY
|
$32.00K
-88.97%
YoY
|
$290.0K
271.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$22.00K
-67.16%
YoY
|
-$67.00K
-32.32%
YoY
|
-$99.00K
209.38%
YoY
|
-$32.00K
-88.97%
YoY
|
-$290.0K
-102.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.52M
251.66%
YoY
|
$3.560M
-89.16%
YoY
|
$32.85M
93.22%
YoY
|
$17.00M
N/A
|
| Debt Paid & Issued, Net |
$76.00K
2.7%
YoY
|
$74.00K
-1.33%
YoY
|
$75.00K
733.33%
YoY
|
$9.000K
N/A
|
N/A
|
| Cash From Financing Activities |
$15.80M
26.96%
YoY
|
$12.45M
-26.69%
YoY
|
$16.98M
-27.22%
YoY
|
$23.32M
-36.55%
YoY
|
$36.76M
166.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.20M
-6.0%
YoY
|
-$17.23M
-9.77%
YoY
|
-$19.10M
-24.51%
YoY
|
-$25.30M
-11.54%
YoY
|
-$28.60M
-6.89%
YoY
|
| Cash From Investing Activities |
-$22.00K
-67.16%
YoY
|
-$67.00K
-32.32%
YoY
|
-$99.00K
209.38%
YoY
|
-$32.00K
-88.97%
YoY
|
-$290.0K
-102.06%
YoY
|
| Cash From Financing Activities |
$15.80M
26.96%
YoY
|
$12.45M
-26.69%
YoY
|
$16.98M
-27.22%
YoY
|
$23.32M
-36.55%
YoY
|
$36.76M
166.36%
YoY
|
| Net Change In Cash |
-$428.0K
-91.19%
YoY
|
-$4.856M
120.93%
YoY
|
-$2.198M
9.52%
YoY
|
-$2.007M
-125.66%
YoY
|
$7.820M
-375.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.20M
-6.0%
YoY
|
-$17.23M
-9.77%
YoY
|
-$19.10M
-24.51%
YoY
|
-$25.30M
-11.54%
YoY
|
-$28.60M
-6.89%
YoY
|
| Capital Expenditures |
$22.00K
-67.16%
YoY
|
$67.00K
-32.32%
YoY
|
$99.00K
209.38%
YoY
|
$32.00K
-88.97%
YoY
|
$290.0K
271.79%
YoY
|
| Free Cash Flow |
-$16.22M
-6.24%
YoY
|
-$17.30M
-9.89%
YoY
|
-$19.20M
-24.21%
YoY
|
-$25.33M
-12.32%
YoY
|
-$28.89M
-6.18%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.374M
1.72%
YoY
|
-$5.732M
16.69%
YoY
|
-$5.631M
-20.24%
YoY
|
-$3.897M
-21.46%
YoY
|
-$3.317M
-34.68%
YoY
|
-$4.912M
3.21%
YoY
|
-$7.060M
31.15%
YoY
|
-$4.962M
7.99%
YoY
|
-$5.078M
9.65%
YoY
|
-$4.759M
-8.59%
YoY
|
-$5.383M
-9.82%
YoY
|
-$4.595M
-30.1%
YoY
|
-$4.631M
-28.2%
YoY
|
-$5.206M
-40.53%
YoY
|
-$5.969M
-8.18%
YoY
|
-$6.574M
-8.04%
YoY
|
-$6.450M
1.9%
YoY
|
-$8.754M
14.55%
YoY
|
-$6.501M
-26.36%
YoY
|
| Depreciation, Depletion And Amortization |
$17.00K
-41.38%
YoY
|
$24.00K
-22.58%
YoY
|
$25.00K
-16.67%
YoY
|
$27.00K
-12.9%
YoY
|
$29.00K
-35.56%
YoY
|
$31.00K
-53.73%
YoY
|
$30.00K
-44.44%
YoY
|
$31.00K
-24.39%
YoY
|
$45.00K
9.76%
YoY
|
$67.00K
81.08%
YoY
|
$54.00K
54.29%
YoY
|
$41.00K
-25.45%
YoY
|
$41.00K
-41.43%
YoY
|
$37.00K
-50.0%
YoY
|
$35.00K
-59.77%
YoY
|
$55.00K
-26.67%
YoY
|
$70.00K
0.0%
YoY
|
$74.00K
15.63%
YoY
|
$87.00K
52.63%
YoY
|
| Cash From Operating Activities |
-$3.932M
9.4%
YoY
|
-$3.207M
3.79%
YoY
|
-$4.415M
-19.83%
YoY
|
-$4.600M
-8.0%
YoY
|
-$3.594M
-21.85%
YoY
|
-$3.090M
-25.47%
YoY
|
-$5.507M
3.26%
YoY
|
-$5.000M
0.0%
YoY
|
-$4.599M
-10.58%
YoY
|
-$4.146M
-31.57%
YoY
|
-$5.333M
-23.66%
YoY
|
-$5.000M
-29.72%
YoY
|
-$5.143M
-19.39%
YoY
|
-$6.059M
-34.92%
YoY
|
-$6.986M
28.18%
YoY
|
-$7.114M
-5.27%
YoY
|
-$6.380M
9.81%
YoY
|
-$9.310M
-11.25%
YoY
|
-$5.450M
-8.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-60.0%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
50.0%
YoY
|
$20.00K
-140.82%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
-$2.000K
N/A
|
-$49.00K
390.0%
YoY
|
-$52.00K
136.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-75.0%
YoY
|
-$22.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$8.000K
-60.0%
YoY
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
50.0%
YoY
|
-$20.00K
-59.18%
YoY
|
$0.00
-100.0%
YoY
|
-$49.00K
N/A
|
$2.000K
N/A
|
-$49.00K
390.0%
YoY
|
-$52.00K
136.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-75.0%
YoY
|
-$22.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.519M
-88.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.86M
537.26%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$19.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$19.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.133M
-57.3%
YoY
|
$5.888M
339.4%
YoY
|
$1.690M
-58.7%
YoY
|
$6.069M
200.3%
YoY
|
$4.995M
31.38%
YoY
|
$1.340M
-7152.63%
YoY
|
$4.092M
-22833.33%
YoY
|
$2.021M
-84.7%
YoY
|
$3.802M
-42344.44%
YoY
|
-$19.00K
-99.26%
YoY
|
-$18.00K
500.0%
YoY
|
$13.21M
-49.01%
YoY
|
-$9.000K
-91.82%
YoY
|
-$2.575M
-109.94%
YoY
|
-$3.000K
-100.09%
YoY
|
$25.91M
246.4%
YoY
|
-$110.0K
N/A
|
$25.91M
87.75%
YoY
|
$3.480M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.932M
9.4%
YoY
|
-$3.207M
3.79%
YoY
|
-$4.415M
-19.83%
YoY
|
-$4.600M
-8.0%
YoY
|
-$3.594M
-21.85%
YoY
|
-$3.090M
-25.47%
YoY
|
-$5.507M
3.26%
YoY
|
-$5.000M
0.0%
YoY
|
-$4.599M
-10.58%
YoY
|
-$4.146M
-31.57%
YoY
|
-$5.333M
-23.66%
YoY
|
-$5.000M
-29.72%
YoY
|
-$5.143M
-19.39%
YoY
|
-$6.059M
-34.92%
YoY
|
-$6.986M
28.18%
YoY
|
-$7.114M
-5.27%
YoY
|
-$6.380M
9.81%
YoY
|
-$9.310M
-11.25%
YoY
|
-$5.450M
-8.25%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$8.000K
-60.0%
YoY
|
-$14.00K
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
50.0%
YoY
|
-$20.00K
-59.18%
YoY
|
$0.00
-100.0%
YoY
|
-$49.00K
N/A
|
$2.000K
N/A
|
-$49.00K
390.0%
YoY
|
-$52.00K
136.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-75.0%
YoY
|
-$22.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$2.133M
-57.3%
YoY
|
$5.888M
339.4%
YoY
|
$1.690M
-58.7%
YoY
|
$6.069M
200.3%
YoY
|
$4.995M
31.38%
YoY
|
$1.340M
-7152.63%
YoY
|
$4.092M
-22833.33%
YoY
|
$2.021M
-84.7%
YoY
|
$3.802M
-42344.44%
YoY
|
-$19.00K
-99.26%
YoY
|
-$18.00K
500.0%
YoY
|
$13.21M
-49.01%
YoY
|
-$9.000K
-91.82%
YoY
|
-$2.575M
-109.94%
YoY
|
-$3.000K
-100.09%
YoY
|
$25.91M
246.4%
YoY
|
-$110.0K
N/A
|
$25.91M
87.75%
YoY
|
$3.480M
N/A
|
| Net Change In Cash |
-$1.799M
-228.13%
YoY
|
$2.673M
-251.02%
YoY
|
-$2.739M
93.57%
YoY
|
$1.437M
-146.84%
YoY
|
$1.404M
-276.6%
YoY
|
-$1.770M
-58.0%
YoY
|
-$1.415M
-73.81%
YoY
|
-$3.068M
-137.35%
YoY
|
-$795.0K
-84.57%
YoY
|
-$4.214M
-51.25%
YoY
|
-$5.403M
-22.94%
YoY
|
$8.214M
-56.29%
YoY
|
-$5.152M
-20.62%
YoY
|
-$8.644M
-152.2%
YoY
|
-$7.011M
255.89%
YoY
|
$18.79M
-6694.04%
YoY
|
-$6.490M
11.7%
YoY
|
$16.56M
401.82%
YoY
|
-$1.970M
-46.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.932M
9.4%
YoY
|
-$3.207M
3.79%
YoY
|
-$4.415M
-19.83%
YoY
|
-$4.600M
-8.0%
YoY
|
-$3.594M
-21.85%
YoY
|
-$3.090M
-25.47%
YoY
|
-$5.507M
3.26%
YoY
|
-$5.000M
0.0%
YoY
|
-$4.599M
-10.58%
YoY
|
-$4.146M
-31.57%
YoY
|
-$5.333M
-23.66%
YoY
|
-$5.000M
-29.72%
YoY
|
-$5.143M
-19.39%
YoY
|
-$6.059M
-34.92%
YoY
|
-$6.986M
28.18%
YoY
|
-$7.114M
-5.27%
YoY
|
-$6.380M
9.81%
YoY
|
-$9.310M
-11.25%
YoY
|
-$5.450M
-8.25%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$8.000K
-60.0%
YoY
|
$14.00K
N/A
|
$0.00
-100.0%
YoY
|
-$3.000K
50.0%
YoY
|
$20.00K
-140.82%
YoY
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
-$2.000K
N/A
|
-$49.00K
390.0%
YoY
|
-$52.00K
136.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
-75.0%
YoY
|
-$22.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$40.00K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$3.932M
9.5%
YoY
|
-$3.215M
3.38%
YoY
|
-$4.429M
-19.58%
YoY
|
-$4.600M
-8.89%
YoY
|
-$3.591M
-21.88%
YoY
|
-$3.110M
-24.09%
YoY
|
-$5.507M
4.28%
YoY
|
-$5.049M
0.98%
YoY
|
-$4.597M
-10.62%
YoY
|
-$4.097M
-32.27%
YoY
|
-$5.281M
-24.17%
YoY
|
-$5.000M
-29.72%
YoY
|
-$5.143M
-19.39%
YoY
|
-$6.049M
-34.75%
YoY
|
-$6.964M
27.78%
YoY
|
-$7.114M
-8.37%
YoY
|
-$6.380M
9.81%
YoY
|
-$9.270M
-11.55%
YoY
|
-$5.450M
-7.16%
YoY
|
Loading...