|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$477.5M
183.14%
YoY
|
-$168.6M
-45.77%
YoY
|
-$310.9M
7.81%
YoY
|
-$288.4M
-2.72%
YoY
|
-$296.5M
101.88%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$2.243M
-34.47%
YoY
|
$3.423M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$375.7M
127.79%
YoY
|
-$164.9M
-33.91%
YoY
|
-$249.6M
-16.78%
YoY
|
-$299.9M
13.1%
YoY
|
-$265.2M
121.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$600.5M
-502.92%
YoY
|
$149.0M
-203.17%
YoY
|
-$144.5M
-287.6%
YoY
|
$77.00M
-1200.0%
YoY
|
-$7.000M
-200.0%
YoY
|
| Cash From Investing Activities |
-$600.5M
-502.92%
YoY
|
$149.0M
-203.17%
YoY
|
-$144.5M
-295.21%
YoY
|
$74.00M
-1157.14%
YoY
|
-$7.000M
-275.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$455.1M
-48.41%
YoY
|
$882.1M
76.29%
YoY
|
$500.4M
150.2%
YoY
|
$200.0M
-40.48%
YoY
|
$336.0M
79.15%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$430.5M
-48.38%
YoY
|
$834.1M
77.14%
YoY
|
$470.9M
151.74%
YoY
|
$187.0M
-41.22%
YoY
|
$318.2M
79.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$375.7M
127.79%
YoY
|
-$164.9M
-33.91%
YoY
|
-$249.6M
-16.78%
YoY
|
-$299.9M
13.1%
YoY
|
-$265.2M
121.1%
YoY
|
| Cash From Investing Activities |
-$600.5M
-502.92%
YoY
|
$149.0M
-203.17%
YoY
|
-$144.5M
-295.21%
YoY
|
$74.00M
-1157.14%
YoY
|
-$7.000M
-275.0%
YoY
|
| Cash From Financing Activities |
$430.5M
-48.38%
YoY
|
$834.1M
77.14%
YoY
|
$470.9M
151.74%
YoY
|
$187.0M
-41.22%
YoY
|
$318.2M
79.8%
YoY
|
| Net Change In Cash |
-$545.7M
-166.7%
YoY
|
$818.2M
965.07%
YoY
|
$76.82M
-297.58%
YoY
|
-$38.88M
-184.5%
YoY
|
$46.01M
-24.61%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$375.7M
127.79%
YoY
|
-$164.9M
-33.91%
YoY
|
-$249.6M
-16.78%
YoY
|
-$299.9M
13.1%
YoY
|
-$265.2M
121.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$249.6M
-17.61%
YoY
|
-$302.9M
14.24%
YoY
|
-$265.2M
115.7%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$142.8M
23.82%
YoY
|
-$108.6M
-2.62%
YoY
|
-$137.1M
63.07%
YoY
|
-$113.5M
89.29%
YoY
|
-$115.4M
104.81%
YoY
|
-$111.5M
-451.68%
YoY
|
-$84.08M
-24.86%
YoY
|
-$59.95M
-5.69%
YoY
|
-$56.33M
-18.61%
YoY
|
$31.72M
-147.85%
YoY
|
-$111.9M
84.33%
YoY
|
-$63.56M
-7.18%
YoY
|
-$69.20M
5.06%
YoY
|
-$66.29M
-29.01%
YoY
|
-$60.70M
-24.48%
YoY
|
-$68.48M
-29.8%
YoY
|
-$65.87M
-6.49%
YoY
|
-$93.37M
94.1%
YoY
|
-$80.38M
37.95%
YoY
|
-$97.55M
171.02%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000K
-99.78%
YoY
|
$561.0K
-33.21%
YoY
|
$839.0K
0.0%
YoY
|
$840.0K
-6.98%
YoY
|
$894.0K
N/A
|
$840.0K
-6.98%
YoY
|
$839.0K
-7.09%
YoY
|
$903.0K
0.0%
YoY
|
N/A
|
$903.0K
0.0%
YoY
|
$903.0K
2.27%
YoY
|
$903.0K
-0.66%
YoY
|
N/A
|
$903.0K
2.27%
YoY
|
| Cash From Operating Activities |
-$155.9M
46.47%
YoY
|
-$117.6M
36.61%
YoY
|
-$82.78M
61.77%
YoY
|
-$100.4M
15.0%
YoY
|
-$106.5M
114.8%
YoY
|
-$86.11M
-473.04%
YoY
|
-$51.17M
-24.15%
YoY
|
-$87.30M
146.86%
YoY
|
-$49.56M
-28.23%
YoY
|
$23.08M
-129.71%
YoY
|
-$67.47M
-32.71%
YoY
|
-$35.37M
-47.01%
YoY
|
-$69.06M
12.71%
YoY
|
-$77.70M
8.45%
YoY
|
-$100.3M
33.21%
YoY
|
-$66.74M
-2.41%
YoY
|
-$61.27M
-17.01%
YoY
|
-$71.65M
50.23%
YoY
|
-$75.27M
92.54%
YoY
|
-$68.38M
165.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$205.2M
-181.97%
YoY
|
-$88.66M
-73.44%
YoY
|
-$236.1M
-769.84%
YoY
|
$219.7M
220.21%
YoY
|
-$250.3M
908.82%
YoY
|
-$333.8M
-576.92%
YoY
|
$35.24M
-29.52%
YoY
|
$68.61M
-134.47%
YoY
|
-$24.81M
N/A
|
$70.00M
1427.05%
YoY
|
$50.00M
N/A
|
-$199.0M
N/A
|
$0.00
N/A
|
$4.584M
-94.05%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$77.00M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00M
-200.0%
YoY
|
| Cash From Investing Activities |
$205.2M
-181.97%
YoY
|
-$88.66M
-73.44%
YoY
|
-$236.1M
-769.84%
YoY
|
$219.7M
220.21%
YoY
|
-$250.3M
908.82%
YoY
|
-$333.8M
-576.92%
YoY
|
$35.24M
-29.52%
YoY
|
$68.61M
-134.47%
YoY
|
-$24.81M
N/A
|
$70.00M
1427.05%
YoY
|
$50.00M
N/A
|
-$199.0M
N/A
|
$0.00
-100.0%
YoY
|
$4.584M
-94.05%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
$77.00M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00M
-200.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$455.1M
-48.41%
YoY
|
$0.00
N/A
|
$15.00K
200.0%
YoY
|
$0.00
N/A
|
$882.1M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$346.3M
N/A
|
$154.1M
N/A
|
$0.00
N/A
|
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$430.5M
-48.38%
YoY
|
$0.00
N/A
|
$15.00K
200.0%
YoY
|
$0.00
N/A
|
$834.1M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$325.9M
-307551.89%
YoY
|
$145.0M
-230288.89%
YoY
|
-$63.00K
0.0%
YoY
|
$187.3M
-297357.14%
YoY
|
-$106.0K
68.25%
YoY
|
-$63.00K
-85.31%
YoY
|
-$63.00K
-100.02%
YoY
|
-$63.00K
-8.7%
YoY
|
-$63.00K
-100.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$155.9M
46.47%
YoY
|
-$117.6M
36.61%
YoY
|
-$82.78M
61.77%
YoY
|
-$100.4M
15.0%
YoY
|
-$106.5M
114.8%
YoY
|
-$86.11M
-473.04%
YoY
|
-$51.17M
-24.15%
YoY
|
-$87.30M
146.86%
YoY
|
-$49.56M
-28.23%
YoY
|
$23.08M
-129.71%
YoY
|
-$67.47M
-32.71%
YoY
|
-$35.37M
-47.01%
YoY
|
-$69.06M
12.71%
YoY
|
-$77.70M
8.45%
YoY
|
-$100.3M
33.21%
YoY
|
-$66.74M
-2.41%
YoY
|
-$61.27M
-17.01%
YoY
|
-$71.65M
50.23%
YoY
|
-$75.27M
92.54%
YoY
|
-$68.38M
165.59%
YoY
|
| Cash From Investing Activities |
$205.2M
-181.97%
YoY
|
-$88.66M
-73.44%
YoY
|
-$236.1M
-769.84%
YoY
|
$219.7M
220.21%
YoY
|
-$250.3M
908.82%
YoY
|
-$333.8M
-576.92%
YoY
|
$35.24M
-29.52%
YoY
|
$68.61M
-134.47%
YoY
|
-$24.81M
N/A
|
$70.00M
1427.05%
YoY
|
$50.00M
N/A
|
-$199.0M
N/A
|
$0.00
-100.0%
YoY
|
$4.584M
-94.05%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
$77.00M
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$70.00M
-200.0%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$430.5M
-48.38%
YoY
|
$0.00
N/A
|
$15.00K
200.0%
YoY
|
$0.00
N/A
|
$834.1M
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$325.9M
-307551.89%
YoY
|
$145.0M
-230288.89%
YoY
|
-$63.00K
0.0%
YoY
|
$187.3M
-297357.14%
YoY
|
-$106.0K
68.25%
YoY
|
-$63.00K
-85.31%
YoY
|
-$63.00K
-100.02%
YoY
|
-$63.00K
-8.7%
YoY
|
-$63.00K
-100.04%
YoY
|
| Net Change In Cash |
$49.24M
-113.8%
YoY
|
-$206.3M
-50.88%
YoY
|
$111.7M
-86.35%
YoY
|
$119.3M
-738.14%
YoY
|
-$356.7M
379.71%
YoY
|
-$420.0M
-551.16%
YoY
|
$818.1M
-4784.39%
YoY
|
-$18.69M
-120.43%
YoY
|
-$74.36M
-197.89%
YoY
|
$93.08M
-227.2%
YoY
|
-$17.47M
-120.07%
YoY
|
$91.50M
-236.88%
YoY
|
$75.96M
-218.08%
YoY
|
-$73.18M
-1483.31%
YoY
|
$87.01M
-215.5%
YoY
|
-$66.84M
-4395.76%
YoY
|
-$64.33M
-13.37%
YoY
|
$5.290M
-97.27%
YoY
|
-$75.33M
-316.23%
YoY
|
$1.556M
-98.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$155.9M
46.47%
YoY
|
-$117.6M
36.61%
YoY
|
-$82.78M
61.77%
YoY
|
-$100.4M
15.0%
YoY
|
-$106.5M
114.8%
YoY
|
-$86.11M
-473.04%
YoY
|
-$51.17M
-24.15%
YoY
|
-$87.30M
146.86%
YoY
|
-$49.56M
-28.23%
YoY
|
$23.08M
-129.71%
YoY
|
-$67.47M
-32.71%
YoY
|
-$35.37M
-47.01%
YoY
|
-$69.06M
12.71%
YoY
|
-$77.70M
8.45%
YoY
|
-$100.3M
33.21%
YoY
|
-$66.74M
-2.41%
YoY
|
-$61.27M
-17.01%
YoY
|
-$71.65M
50.23%
YoY
|
-$75.27M
92.54%
YoY
|
-$68.38M
165.59%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$67.47M
-32.71%
YoY
|
-$35.37M
-47.01%
YoY
|
-$69.06M
7.45%
YoY
|
-$77.70M
N/A
|
-$100.3M
33.21%
YoY
|
-$66.74M
-2.41%
YoY
|
-$64.27M
-12.95%
YoY
|
N/A
|
-$75.27M
78.81%
YoY
|
-$68.38M
165.59%
YoY
|
Loading...