|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$3.666M
1594.87%
YoY
|
$216.3K
N/A
|
| Cost Of Revenue |
$3.598M
1645.75%
YoY
|
$206.1K
N/A
|
| Gross Profit |
$68.00K
566.67%
YoY
|
$10.20K
N/A
|
| Selling, General & Admin |
$3.920M
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
| Depreciation & Amortization |
$331.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$3.888M
N/A
|
$0.00
N/A
|
| Operating Profit |
-$3.820M
-37551.75%
YoY
|
$10.20K
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
| Pretax Income |
-$3.820M
-37551.75%
YoY
|
$10.20K
N/A
|
| Income Tax |
N/A
|
N/A
|
| Net Earnings |
-$3.800M
-37354.9%
YoY
|
$10.20K
N/A
|
| Basic Earnings Per Share |
-$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.09
-30000.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
40.59M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
40.59M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Revenue |
$568.0K
N/A
|
$57.00K
-98.45%
YoY
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
$434.0K
N/A
|
$48.90K
-98.64%
YoY
|
$0.00
N/A
|
N/A
N/A
|
| Gross Profit |
$134.0K
N/A
|
$8.100K
-88.09%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Selling, General & Admin |
$1.464M
N/A
|
$660.7K
N/A
|
$779.5K
N/A
|
$798.1K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$91.00
9.64%
YoY
|
$90.00
34.33%
YoY
|
$100.00
N/A
|
$90.00
N/A
|
| Operating Expenses |
$1.464M
4.2%
YoY
|
$660.7K
-27.03%
YoY
|
$779.5K
N/A
|
$798.1K
205.5%
YoY
|
| Operating Profit |
-$1.330M
-5.34%
YoY
|
-$652.6K
-22.07%
YoY
|
-$779.5K
N/A
|
-$798.1K
1667.9%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.330M
-5.34%
YoY
|
-$652.6K
-22.07%
YoY
|
-$779.5K
N/A
|
-$798.1K
1667.9%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.330M
-5.34%
YoY
|
-$700.0K
-16.41%
YoY
|
-$779.5K
155.21%
YoY
|
-$800.0K
1672.15%
YoY
|
| Basic Earnings Per Share |
-$0.12
300.0%
YoY
|
-$0.05
150.0%
YoY
|
N/A
|
-$0.02
N/A
|
| Diluted Earnings Per Share |
-$0.12
300.0%
YoY
|
-$0.05
150.0%
YoY
|
-$0.02
N/A
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.83M shares
-71.1%
YoY
|
9.440M shares
-75.81%
YoY
|
41.19M shares
N/A
|
41.19M shares
12.85%
YoY
|
| Diluted Shares Outstanding |
11.42M shares
-72.12%
YoY
|
12.20M shares
-68.73%
YoY
|
N/A
|
41.19M shares
12.85%
YoY
|
Loading...