|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$6.660M
-85.99%
YoY
|
-$47.55M
136818.73%
YoY
|
-$34.73K
-100.33%
YoY
|
$10.58M
60.42%
YoY
|
| Depreciation, Depletion And Amortization |
$632.5K
198.34%
YoY
|
$212.0K
-6.19%
YoY
|
$226.0K
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.23M
-40.5%
YoY
|
-$25.60M
2308.62%
YoY
|
-$1.063M
4.1%
YoY
|
-$1.021M
-52.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$8.209K
-82.23%
YoY
|
$46.20K
32.14%
YoY
|
$34.97K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$293.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$247.3K
-6.82%
YoY
|
-$265.4K
-100.09%
YoY
|
$293.1M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.289M
-46.91%
YoY
|
$9.961M
-96.59%
YoY
|
$292.3M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.94M
-35.4%
YoY
|
$21.57M
-107.39%
YoY
|
-$292.0M
-29304.36%
YoY
|
$1.000M
-99.69%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$15.23M
-40.5%
YoY
|
-$25.60M
2308.62%
YoY
|
-$1.063M
4.1%
YoY
|
-$1.021M
-52.26%
YoY
|
| Cash From Investing Activities |
-$247.3K
-6.82%
YoY
|
-$265.4K
-100.09%
YoY
|
$293.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$13.94M
-35.4%
YoY
|
$21.57M
-107.39%
YoY
|
-$292.0M
-29304.36%
YoY
|
$1.000M
-99.69%
YoY
|
| Net Change In Cash |
-$1.552M
-64.12%
YoY
|
-$4.324M
-52189.16%
YoY
|
$8.302K
-139.87%
YoY
|
-$20.82K
-119.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.23M
-40.5%
YoY
|
-$25.60M
2308.62%
YoY
|
-$1.063M
4.1%
YoY
|
-$1.021M
-52.26%
YoY
|
| Capital Expenditures |
$8.209K
-82.23%
YoY
|
$46.20K
32.14%
YoY
|
$34.97K
N/A
|
N/A
|
| Free Cash Flow |
-$15.24M
-40.58%
YoY
|
-$25.64M
2236.1%
YoY
|
-$1.098M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.673M
-208.7%
YoY
|
N/A
|
$1.375M
-104.13%
YoY
|
-$7.411M
-329.74%
YoY
|
$4.299M
-202.19%
YoY
|
-$927.2K
-191.36%
YoY
|
-$33.32M
623.51%
YoY
|
$3.226M
-24.43%
YoY
|
-$4.207M
490.64%
YoY
|
$1.015M
-64.29%
YoY
|
-$4.606M
-285.32%
YoY
|
$4.268M
127.12%
YoY
|
-$712.3K
-121.13%
YoY
|
$2.842M
113.89%
YoY
|
$2.485M
-12.61%
YoY
|
$1.879M
-9.59%
YoY
|
$3.371M
884.1%
YoY
|
| Depreciation, Depletion And Amortization |
$205.0K
474.26%
YoY
|
$211.4K
35.34%
YoY
|
$29.04K
-48.15%
YoY
|
$36.34K
-90.7%
YoY
|
$35.70K
-34.92%
YoY
|
$156.2K
N/A
|
$56.00K
-12.5%
YoY
|
$390.7K
N/A
|
$54.85K
N/A
|
N/A
|
$64.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.191M
40.35%
YoY
|
-$3.713M
-35.6%
YoY
|
-$4.450M
-7.98%
YoY
|
-$3.366M
1781.72%
YoY
|
-$3.699M
820.4%
YoY
|
-$5.765M
1533.17%
YoY
|
-$4.836M
1629.35%
YoY
|
-$178.9K
-5.84%
YoY
|
-$401.9K
68.43%
YoY
|
-$353.0K
29.57%
YoY
|
-$279.6K
30.13%
YoY
|
-$190.0K
-2.05%
YoY
|
-$238.6K
-29.73%
YoY
|
-$272.5K
4.39%
YoY
|
-$214.9K
-36.01%
YoY
|
-$194.0K
-87.66%
YoY
|
-$339.5K
-1210.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.50K
N/A
|
$22.40K
-61.25%
YoY
|
$65.40K
-12.1%
YoY
|
$27.60K
-79.29%
YoY
|
N/A
N/A
|
$57.80K
N/A
|
$74.40K
N/A
|
$133.3K
N/A
|
$29.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$254.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$90.00K
-43.75%
YoY
|
-$135.0K
-100.05%
YoY
|
-$45.00K
N/A
|
$20.69M
N/A
|
-$160.0K
N/A
|
$272.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$269.5K
104.22%
YoY
|
-$22.40K
-61.25%
YoY
|
-$65.40K
-12.1%
YoY
|
-$27.60K
-69.33%
YoY
|
-$132.0K
-2.24%
YoY
|
-$57.80K
28.44%
YoY
|
-$74.40K
-100.36%
YoY
|
-$90.00K
-43.75%
YoY
|
-$135.0K
-100.05%
YoY
|
-$45.00K
N/A
|
$20.69M
N/A
|
-$160.0K
N/A
|
$272.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$604.4K
-227.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$475.0K
-100.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$272.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.924M
189.79%
YoY
|
$2.795M
-44.5%
YoY
|
$5.379M
-17.88%
YoY
|
$3.373M
1317.35%
YoY
|
$2.389M
403.04%
YoY
|
$5.036M
1159.0%
YoY
|
$6.550M
-132.21%
YoY
|
$238.0K
-11.85%
YoY
|
$475.0K
-100.17%
YoY
|
$400.0K
60.0%
YoY
|
-$20.33M
-8233.45%
YoY
|
$270.0K
N/A
|
-$272.4M
-54576.46%
YoY
|
$250.0K
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-99.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.191M
40.35%
YoY
|
-$3.713M
-35.6%
YoY
|
-$4.450M
-7.98%
YoY
|
-$3.366M
1781.72%
YoY
|
-$3.699M
820.4%
YoY
|
-$5.765M
1533.17%
YoY
|
-$4.836M
1629.35%
YoY
|
-$178.9K
-5.84%
YoY
|
-$401.9K
68.43%
YoY
|
-$353.0K
29.57%
YoY
|
-$279.6K
30.13%
YoY
|
-$190.0K
-2.05%
YoY
|
-$238.6K
-29.73%
YoY
|
-$272.5K
4.39%
YoY
|
-$214.9K
-36.01%
YoY
|
-$194.0K
-87.66%
YoY
|
-$339.5K
-1210.42%
YoY
|
| Cash From Investing Activities |
-$269.5K
104.22%
YoY
|
-$22.40K
-61.25%
YoY
|
-$65.40K
-12.1%
YoY
|
-$27.60K
-69.33%
YoY
|
-$132.0K
-2.24%
YoY
|
-$57.80K
28.44%
YoY
|
-$74.40K
-100.36%
YoY
|
-$90.00K
-43.75%
YoY
|
-$135.0K
-100.05%
YoY
|
-$45.00K
N/A
|
$20.69M
N/A
|
-$160.0K
N/A
|
$272.6M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$6.924M
189.79%
YoY
|
$2.795M
-44.5%
YoY
|
$5.379M
-17.88%
YoY
|
$3.373M
1317.35%
YoY
|
$2.389M
403.04%
YoY
|
$5.036M
1159.0%
YoY
|
$6.550M
-132.21%
YoY
|
$238.0K
-11.85%
YoY
|
$475.0K
-100.17%
YoY
|
$400.0K
60.0%
YoY
|
-$20.33M
-8233.45%
YoY
|
$270.0K
N/A
|
-$272.4M
-54576.46%
YoY
|
$250.0K
N/A
|
$250.0K
N/A
|
$0.00
-100.0%
YoY
|
$500.0K
-99.83%
YoY
|
| Net Change In Cash |
$1.461M
-201.55%
YoY
|
-$940.4K
19.46%
YoY
|
$863.8K
-47.33%
YoY
|
-$20.70K
-33.01%
YoY
|
-$1.438M
2224.96%
YoY
|
-$787.2K
-39857.58%
YoY
|
$1.640M
2048.72%
YoY
|
-$30.90K
-61.37%
YoY
|
-$61.86K
-642.18%
YoY
|
$1.980K
-108.82%
YoY
|
$76.32K
117.31%
YoY
|
-$80.00K
-58.76%
YoY
|
$11.41K
-92.89%
YoY
|
-$22.45K
-91.4%
YoY
|
$35.12K
-110.46%
YoY
|
-$194.0K
-87.66%
YoY
|
$160.5K
-92.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.191M
40.35%
YoY
|
-$3.713M
-35.6%
YoY
|
-$4.450M
-7.98%
YoY
|
-$3.366M
1781.72%
YoY
|
-$3.699M
820.4%
YoY
|
-$5.765M
1533.17%
YoY
|
-$4.836M
1629.35%
YoY
|
-$178.9K
-5.84%
YoY
|
-$401.9K
68.43%
YoY
|
-$353.0K
29.57%
YoY
|
-$279.6K
30.13%
YoY
|
-$190.0K
-2.05%
YoY
|
-$238.6K
-29.73%
YoY
|
-$272.5K
4.39%
YoY
|
-$214.9K
-36.01%
YoY
|
-$194.0K
-87.66%
YoY
|
-$339.5K
-1210.42%
YoY
|
| Capital Expenditures |
$15.50K
N/A
|
$22.40K
-61.25%
YoY
|
$65.40K
-12.1%
YoY
|
$27.60K
-79.29%
YoY
|
N/A
N/A
|
$57.80K
N/A
|
$74.40K
N/A
|
$133.3K
N/A
|
$29.52K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.207M
40.76%
YoY
|
-$3.735M
-35.85%
YoY
|
-$4.515M
-8.04%
YoY
|
-$3.394M
987.12%
YoY
|
-$3.699M
757.41%
YoY
|
-$5.823M
N/A
|
-$4.910M
N/A
|
-$312.2K
N/A
|
-$431.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...