2021 Q4 Form 10-Q Financial Statement

#000173112221001925 Filed on November 15, 2021

View on sec.gov

Income Statement

Concept 2021 Q4 2021 Q3 2020 Q4
Revenue $5.151M $4.118M $11.06M
YoY Change -53.44% 64.85%
Cost Of Revenue $3.289M $2.508M $6.289M
YoY Change -47.7% 39.48%
Gross Profit $1.862M $1.610M $4.774M
YoY Change -61.01% 130.03%
Gross Profit Margin 36.14% 39.1% 43.15%
Selling, General & Admin $2.991M $513.0K $3.898M
YoY Change -23.26% 104.07%
% of Gross Profit 160.67% 31.86% 81.64%
Research & Development $150.0K $61.09K
YoY Change
% of Gross Profit 8.06% 3.79%
Depreciation & Amortization $66.43K $31.09K $124.9K
YoY Change -46.82% -5.98%
% of Gross Profit 3.57% 1.93% 2.62%
Operating Expenses $3.208M $1.933M $4.053M
YoY Change -20.87% 103.97%
Operating Profit -$1.346M -$322.5K $720.8K
YoY Change -286.73% 30.29%
Interest Expense -$73.13K -$60.90K -$178.6K
YoY Change -59.05%
% of Operating Profit -24.77%
Other Income/Expense, Net $390.00 -$60.74K
YoY Change -229.15%
Pretax Income -$810.5K -$383.3K $1.171M
YoY Change -169.21%
Income Tax
% Of Pretax Income
Net Earnings -$810.5K -$383.3K $1.171M
YoY Change -169.21% 91.14%
Net Earnings / Revenue -15.74% -9.31% 10.58%
Basic Earnings Per Share
Diluted Earnings Per Share -$115.5K -$61.01K $167.3K
COMMON SHARES
Basic Shares Outstanding 7.000M shares 7.000M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 Q4 2021 Q3 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $13.04M $15.07M $891.8K
YoY Change 1362.12%
Cash & Equivalents $6.975M $8.979M $891.8K
Short-Term Investments $6.064M $6.091M
Other Short-Term Assets $1.009M $685.2K
YoY Change
Inventory $1.800M $2.452M $936.7K
Prepaid Expenses
Receivables $5.137K $212.9K
Other Receivables $286.9K $306.9K
Total Short-Term Assets $13.07M $15.63M $1.835M
YoY Change 612.47%
LONG-TERM ASSETS
Property, Plant & Equipment $2.883M $2.231M $1.365M
YoY Change 111.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.067M $3.093M
YoY Change
Other Assets $25.00K $25.00K
YoY Change
Total Long-Term Assets $7.526M $6.995M $2.670M
YoY Change 181.91%
TOTAL ASSETS
Total Short-Term Assets $13.07M $15.63M $1.835M
Total Long-Term Assets $7.526M $6.995M $2.670M
Total Assets $20.60M $22.63M $4.505M
YoY Change 357.3%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.201M $1.688M $799.3K
YoY Change 50.24%
Accrued Expenses $456.8K $492.2K $217.9K
YoY Change 109.61%
Deferred Revenue $14.10K $162.6K $6.784K
YoY Change 107.84%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.155M $2.897M $1.440M
YoY Change 49.67%
LONG-TERM LIABILITIES
Long-Term Debt $499.9K $1.108M
YoY Change
Other Long-Term Liabilities $1.244M $1.336M
YoY Change
Total Long-Term Liabilities $1.744M $2.445M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $2.155M $2.897M $1.440M
Total Long-Term Liabilities $1.744M $2.445M
Total Liabilities $3.899M $5.342M $2.956M
YoY Change 31.93%
SHAREHOLDERS EQUITY
Retained Earnings -$2.018M -$1.207M -$1.007M
YoY Change 100.44%
Common Stock $7.000K $7.000K $4.000K
YoY Change 75.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $16.70M $17.29M $1.549M
YoY Change
Total Liabilities & Shareholders Equity $20.60M $22.63M $4.505M
YoY Change 357.3%

Cashflow Statement

Concept 2021 Q4 2021 Q3 2020 Q4
OPERATING ACTIVITIES
Net Income -$810.5K -$383.3K $1.171M
YoY Change -169.21% 91.14%
Depreciation, Depletion And Amortization $66.43K $31.09K $124.9K
YoY Change -46.82% -5.98%
Cash From Operating Activities -$1.204M -$748.5K $467.5K
YoY Change -357.56%
INVESTING ACTIVITIES
Capital Expenditures -$718.9K -$616.8K -$487.9K
YoY Change 47.35%
Acquisitions
YoY Change
Other Investing Activities $4.900K -$6.101M $324.7K
YoY Change -98.49%
Cash From Investing Activities -$714.0K -$6.718M -$163.1K
YoY Change 337.72%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -85.52K 16.04M 459.2K
YoY Change -118.62%
NET CHANGE
Cash From Operating Activities -1.204M -748.5K 467.5K
Cash From Investing Activities -714.0K -6.718M -163.1K
Cash From Financing Activities -85.52K 16.04M 459.2K
Net Change In Cash -2.004M 8.572M 763.6K
YoY Change -362.4%
FREE CASH FLOW
Cash From Operating Activities -$1.204M -$748.5K $467.5K
Capital Expenditures -$718.9K -$616.8K -$487.9K
Free Cash Flow -$485.2K -$131.7K $955.4K
YoY Change -150.79%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.72 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.78 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.49 pure
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
forty-thousand (40,000)-for-one stock split
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
407500 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86571 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86571 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
86571 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
592500 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
tvpc Expected Volatility Of Option Table Textblock
ExpectedVolatilityOfOptionTableTextblock
<table cellpadding="0" cellspacing="0" id="xdx_897_ecustom--ExpectedVolatilityOfOptionTableTextblock_zkOBm49vQv8e" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: White"> <td style="color: black; text-align: justify"><span id="xdx_8B6_zNQAYXLUfjUj" style="display: none">Schedule of Expected Volatility Of Option</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="7" style="border-bottom: Black 1pt solid; color: black; text-align: center">Options Outstanding</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="color: black; text-align: center">Weighted Average</td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Number of</td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Weighted Average</td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Remaining life</td><td> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Options</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Exercise Price</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">(years)</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Fair value of option</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Outstanding, December 31, 2020</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20210101__20210930_zhgjF3vT7JH8" style="color: black; text-align: right" title="Outstanding at beginning of period"><span style="-sec-ix-hidden: xdx2ixbrl0858">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left">$</td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20210101__20210930_zX4KWzc3jEma" style="color: black; text-align: right" title="Outstanding at beginning of period"><span style="-sec-ix-hidden: xdx2ixbrl0860">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left">$</td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 16%; color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Granted</span></td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20210101__20210930_zp6P4umQAoM4" style="width: 16%; color: black; text-align: right" title="Granted">592,500</td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20210101__20210930_zlM4vYLeTsIf" style="width: 16%; color: black; text-align: right" title="Granted">5.51</td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td style="width: 15%; color: black; text-align: right"><span id="xdx_90B_ecustom--SharebasedCompensationArrangementByGrantedSharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20210101__20210930_zHMcHCwlHF6c" title="Granted">10.00</span></td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98F_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1_c20210101__20210930_zhKHIPzHCCxb" style="width: 15%; color: black; text-align: right" title="Fair value of options">1,389,713</td><td style="width: 1%; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Exercised</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_981_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20210101__20210930_zbLcoZ3ZY5Mk" style="color: black; text-align: right" title="Exercised"><span style="-sec-ix-hidden: xdx2ixbrl0870">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20210101__20210930_zbfQOI8WGCHk" style="color: black; text-align: right" title="Exercised"><span style="-sec-ix-hidden: xdx2ixbrl0872">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Forfeited/canceled</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_c20210101__20210930_z8ve6VKAtbQh" style="border-bottom: Black 1pt solid; color: black; text-align: right" title="Forfeited"><span style="-sec-ix-hidden: xdx2ixbrl0874">—</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20210101__20210930_zqxIwUP6NqN6" style="border-bottom: Black 1pt solid; color: black; text-align: right" title="Forfeited"><span style="-sec-ix-hidden: xdx2ixbrl0876">—</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td style="border-bottom: Black 1pt solid; color: black; text-align: right">—</td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td style="border-bottom: Black 1pt solid; color: black; text-align: right">—</td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Outstanding, September 30, 2021</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20210101__20210930_zQ2CfOVyp8We" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Outstanding at end of period">592,500</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20210101__20210930_zaEtrCcCHJ9h" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Outstanding at end of period">5.51</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right"><span id="xdx_905_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20210101__20210930_zpzlTHNFIRT3" title="Outstanding at end of period">9.73</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right">—</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Exercisable options, September 30, 2021</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iI_c20210930_zpuLoLhhAdId" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Exercisable at end of period">29,194</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iI_c20210930_z9v1c3y1H5Ej" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Exercisable at end of period">5.80</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right"><span id="xdx_900_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20210101__20210930_z1lchbC41W3l" title="Exercisable at end of period">9.69</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
592500 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.51
tvpc Sharebased Compensation Arrangement By Granted Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementByGrantedSharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1389713 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
592500 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.51
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y8M23D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
29194 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.80
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P9Y8M8D
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
249499 usd
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
434724 usd
CY2020Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
usd
CY2021Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001855509
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2020Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
usd
CY2020Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2021Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2020Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
usd
CY2021Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
usd
CY2020Q3 us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
usd
CY2020Q3 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
usd
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
usd
us-gaap Share Based Compensation
ShareBasedCompensation
usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
us-gaap Proceeds From Loans
ProceedsFromLoans
usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2020Q4 us-gaap Marketable Securities
MarketableSecurities
usd
CY2020Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
shares
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-40623
dei Entity Registrant Name
EntityRegistrantName
TWIN VEE POWERCATS CO.
dei Entity Address State Or Province
EntityAddressStateOrProvince
DE
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1417610
dei Entity Address Address Line1
EntityAddressAddressLine1
3101 S US-1 Ft. Pierce
dei Entity Address City Or Town
EntityAddressCityOrTown
Florida
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
34982
dei City Area Code
CityAreaCode
(772)
dei Local Phone Number
LocalPhoneNumber
429-2525
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001 per share
dei Trading Symbol
TradingSymbol
VEEE
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7000000 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8978908 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
891816 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
212908 usd
CY2021Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
2998181 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
2451794 usd
CY2020Q4 us-gaap Inventory Net
InventoryNet
936676 usd
CY2021Q3 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
306897 usd
CY2020Q4 us-gaap Due From Affiliate Current
DueFromAffiliateCurrent
6100 usd
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
685163 usd
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
350 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
15633851 usd
CY2020Q4 us-gaap Assets Current
AssetsCurrent
1834942 usd
CY2021Q3 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
3092704 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2230729 usd
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1365029 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1646700 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1279595 usd
CY2021Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
25000 usd
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
25000 usd
CY2021Q3 us-gaap Assets
Assets
22628984 usd
CY2020Q4 us-gaap Assets
Assets
4504566 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1687745 usd
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
799280 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
492205 usd
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
142936 usd
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
162637 usd
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6784 usd
CY2021Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
75000 usd
CY2020Q4 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
75000 usd
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
27850 usd
CY2021Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
115043 usd
CY2020Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
92843 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
364822 usd
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
295374 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
2897452 usd
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1440067 usd
CY2021Q3 us-gaap Other Loans Payable
OtherLoansPayable
608224 usd
CY2021Q3 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
499900 usd
CY2020Q4 us-gaap Other Loans Payable Long Term
OtherLoansPayableLongTerm
499900 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1336437 usd
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1015759 usd
CY2021Q3 us-gaap Liabilities
Liabilities
5342013 usd
CY2020Q4 us-gaap Liabilities
Liabilities
2955726 usd
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7000000 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7000000 shares
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4000000 shares
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
4000000 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
7000 usd
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
18486995 usd
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2551387 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1207024 usd
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1006547 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17286971 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1548840 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22628984 usd
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4504566 usd
CY2021Q3 us-gaap Revenues
Revenues
4118246 usd
CY2020Q3 us-gaap Revenues
Revenues
2498218 usd
us-gaap Revenues
Revenues
10623460 usd
us-gaap Revenues
Revenues
6885679 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
2508170 usd
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
1798288 usd
us-gaap Cost Of Revenue
CostOfRevenue
6209334 usd
us-gaap Cost Of Revenue
CostOfRevenue
4321067 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
1610076 usd
CY2020Q3 us-gaap Gross Profit
GrossProfit
699930 usd
us-gaap Gross Profit
GrossProfit
4414126 usd
us-gaap Gross Profit
GrossProfit
2564612 usd
CY2021Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
512982 usd
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
251371 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1090583 usd
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
708893 usd
CY2021Q3 us-gaap Salaries And Wages
SalariesAndWages
1222062 usd
CY2020Q3 us-gaap Salaries And Wages
SalariesAndWages
637993 usd
us-gaap Salaries And Wages
SalariesAndWages
3197476 usd
us-gaap Salaries And Wages
SalariesAndWages
1764592 usd
CY2021Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61091 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
61091 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
105384 usd
CY2020Q3 us-gaap Professional Fees
ProfessionalFees
25056 usd
us-gaap Professional Fees
ProfessionalFees
217592 usd
us-gaap Professional Fees
ProfessionalFees
104519 usd
CY2021Q3 us-gaap Depreciation
Depreciation
31091 usd
CY2020Q3 us-gaap Depreciation
Depreciation
33068 usd
us-gaap Depreciation
Depreciation
132089 usd
us-gaap Depreciation
Depreciation
95954 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
1932610 usd
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
947488 usd
us-gaap Operating Expenses
OperatingExpenses
4698831 usd
us-gaap Operating Expenses
OperatingExpenses
2673958 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-322534 usd
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-247558 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-284705 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-109346 usd
CY2021Q3 us-gaap Other Income
OtherIncome
148 usd
CY2020Q3 us-gaap Other Income
OtherIncome
79658 usd
us-gaap Other Income
OtherIncome
148 usd
us-gaap Other Income
OtherIncome
79658 usd
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-50315 usd
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-32624 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-85468 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-115704 usd
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-254600 usd
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
434724 usd
CY2021Q3 us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-10576 usd
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-10576 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-60743 usd
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
47034 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
84228 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-36046 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-383277 usd
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-200524 usd
us-gaap Net Income Loss
NetIncomeLoss
-200477 usd
us-gaap Net Income Loss
NetIncomeLoss
-145392 usd
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.06
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
6282700 shares
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4000000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4769200 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4000000 shares
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
115607 usd
CY2020Q1 us-gaap Profit Loss
ProfitLoss
78656 usd
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
194263 usd
CY2020Q2 us-gaap Profit Loss
ProfitLoss
-23524 usd
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
170739 usd
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-200524 usd
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-29785 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
1548840 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
131949 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1680789 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
50851 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1731640 usd
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
15852037 usd
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
86571 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-383277 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
17286971 usd
us-gaap Net Income Loss
NetIncomeLoss
-200477 usd
us-gaap Net Income Loss
NetIncomeLoss
-145392 usd
us-gaap Share Based Compensation
ShareBasedCompensation
86571 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
132089 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
95954 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-224037 usd
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
23021 usd
us-gaap Increase Decrease In Operating Liabilities
IncreaseDecreaseInOperatingLiabilities
23653 usd
us-gaap Unrealized Gain Loss On Marketable Securities Cost Method Investments And Other Investments
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
-10576 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
212908 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1515118 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
259465 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
684813 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1104 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
888465 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2973 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
349269 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-85301 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
155853 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
78153 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-743435 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-290529 usd
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
6101461 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1221826 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
177045 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7323287 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-177045 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
15852037 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
608224 usd
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
609500 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
499900 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
33129 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
117406 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
339576 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
647744 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
60600 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16153814 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
518462 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
8087092 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
50888 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
891816 usd
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
215574 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8978908 usd
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
266462 usd
us-gaap Interest Paid Net
InterestPaidNet
118906 usd
us-gaap Interest Paid Net
InterestPaidNet
77904 usd
tvpc Increase In Rightofuse Asset And Lease Liability
IncreaseInRightofuseAssetAndLeaseLiability
655726 usd
tvpc Increase In Rightofuse Asset And Lease Liability
IncreaseInRightofuseAssetAndLeaseLiability
1586738 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
90000 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
373800 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
396900 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
416745 usd
CY2021Q2 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
(40,000)-for-one
CY2021Q2 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
3999900 shares
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_842_eus-gaap--UseOfEstimates_z7yRtxgXIXC6" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i>Use of Estimates</i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. Some of these judgments can be subjective and complex, and, consequently, actual results may differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8978908 usd
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
891816 usd
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p id="xdx_84B_eus-gaap--ConcentrationRiskCreditRisk_zUegBPxQR684" style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b><i><span id="xdx_860_zPVj4C7GLmo6">Concentrations of Credit and Business Risk</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b> </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial instruments that potentially subject the Company to concentrations of credit risk primarily consist of trade receivables. Credit risk on trade receivables is mitigated as a result of the Company’s use of trade letters of credit, dealer floor plan financing arrangements, and the geographically diversified nature of the Company’s customer base. The Company minimizes the concentration of credit risk associated with its cash by maintaining its cash with high quality federally insured financial institutions. However, cash balances in excess of the Federal Deposit Insurance Corporation (“FDIC”) insured limit of $<span id="xdx_902_eus-gaap--CashFDICInsuredAmount_c20210930_pp0p0" title="FDIC insured limit">250,000</span> are at risk. As of September 30, 2021 and December 31, 2020, the Company had $<span id="xdx_90C_eus-gaap--CashUninsuredAmount_c20210930_pp0p0" title="FDIC uninsured amount">8,728,908</span> and $<span id="xdx_906_eus-gaap--CashUninsuredAmount_c20201231_pp0p0" title="FDIC uninsured amount">641,816</span>, respectively, in excess of FDIC insured limits.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
CY2021Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2021Q3 us-gaap Cash Uninsured Amount
CashUninsuredAmount
8728908 usd
CY2020Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
641816 usd
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
162637 usd
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6784 usd
CY2021Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
2805739 usd
CY2020Q4 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
1475873 usd
CY2021Q3 us-gaap Marketable Securities
MarketableSecurities
6090885 usd
CY2021Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
2072464 usd
CY2020Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
763633 usd
CY2021Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
288913 usd
CY2020Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
173043 usd
CY2021Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
90417 usd
CY2021Q3 us-gaap Inventory Net
InventoryNet
2451794 usd
CY2020Q4 us-gaap Inventory Net
InventoryNet
936676 usd
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2625425 usd
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1651906 usd
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
394696 usd
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
286877 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2230729 usd
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1365029 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
132089 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
95954 usd
CY2021Q3 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0036 pure
CY2020Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0167 pure
tvpc Schedule Of Leases Supplemental Balance Sheet Information
ScheduleOfLeasesSupplementalBalanceSheetInformation
<table cellpadding="0" cellspacing="0" id="xdx_891_ecustom--ScheduleOfLeasesSupplementalBalanceSheetInformation_zbJVzdl0AMMb" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%" summary="xdx: Disclosure - Leases - Related Party (Details)"> <tr style="vertical-align: bottom"> <td style="text-align: left; padding-top: 0; padding-right: 0"><span id="xdx_8B9_zqv5UNubEjx8" style="display: none">Schedule of leases supplemental balance sheet information</span></td><td> </td> <td colspan="3" id="xdx_499_20210930_zcnKr0WBTC8b" style="text-align: center"> </td><td> </td> <td colspan="3" id="xdx_492_20201231_z65HgKRdeIu8" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center">September 30,</td><td> </td> <td colspan="3" style="text-align: center">December 31,</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; text-align: center">2020</td></tr> <tr id="xdx_40E_eus-gaap--OperatingLeaseRightOfUseAsset_iI_pp0p0" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 56%; text-align: left">Operating lease ROU asset</td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">1,646,700</td><td style="width: 1%; text-align: left"> </td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">1,279,595</td><td style="width: 1%; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_493_20210930_z1n85t05WNw9" style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td id="xdx_499_20201231_zHyvNx09cWzk" style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center">September 30,</td><td> </td> <td colspan="3" style="text-align: center">December 31,</td></tr> <tr style="vertical-align: bottom"> <td style="text-align: center"> </td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; text-align: center">2021</td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; text-align: center">2020</td></tr> <tr id="xdx_40A_eus-gaap--OperatingLeaseLiabilityAbstract_iB" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left">Operating lease liabilities:</td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr id="xdx_40A_eus-gaap--OperatingLeaseLiabilityCurrent_iI_pp0p0_maOLLz0NW_zgfrG0FbOjO5" style="vertical-align: bottom; background-color: White"> <td style="width: 56%; text-align: left">Current portion</td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">364,822</td><td style="width: 1%; text-align: left"> </td><td style="width: 8%"> </td> <td style="width: 1%; text-align: left">$</td><td style="width: 12%; text-align: right">295,374</td><td style="width: 1%; text-align: left"> </td></tr> <tr id="xdx_403_eus-gaap--OperatingLeaseLiabilityNoncurrent_iI_pp0p0_maOLLz0NW_zqLbVfo78tq4" style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td>Non-current portion</td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,336,437</td><td style="padding-bottom: 1pt; text-align: left"> </td><td style="padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; text-align: left"> </td><td style="border-bottom: Black 1pt solid; text-align: right">1,015,759</td><td style="padding-bottom: 1pt; text-align: left"> </td></tr> <tr id="xdx_406_eus-gaap--OperatingLeaseLiability_iTI_pp0p0_mtOLLz0NW_zcCl6dIPhSf2" style="vertical-align: bottom; background-color: White"> <td style="color: White">Total lease liabilities </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,701,259</td><td style="padding-bottom: 2.5pt; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; text-align: right">1,311,133</td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table>
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1646700 usd
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1279595 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
364822 usd
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
295374 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1336437 usd
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1015759 usd
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1701259 usd
CY2020Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1311133 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
437582 usd
CY2021Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
1715027 usd
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
13768 usd
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1701259 usd
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0036 pure
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y3M
us-gaap Operating Lease Cost
OperatingLeaseCost
293022 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
248652 usd
us-gaap Lease Cost
LeaseCost
293022 usd
us-gaap Lease Cost
LeaseCost
248652 usd
CY2021Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
254300 usd
CY2020Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
60988 usd
CY2021Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
68500 usd
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
0 usd
CY2021Q3 tvpc Accrued Operating Expenses
AccruedOperatingExpenses
63131 usd
CY2020Q4 tvpc Accrued Operating Expenses
AccruedOperatingExpenses
0 usd
CY2021Q3 us-gaap Interest Payable Current
InterestPayableCurrent
28879 usd
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
62317 usd
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
77395 usd
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
19631 usd
CY2021Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
492205 usd
CY2020Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
142936 usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1846 usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
9459 usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
9820 usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
10195 usd
CY2021Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
501566 usd
CY2021Q3 us-gaap Due From Affiliates
DueFromAffiliates
115043 usd
CY2021Q3 us-gaap Contractual Obligation
ContractualObligation
2844000 usd
CY2020Q4 us-gaap Contractual Obligation
ContractualObligation
1790000 usd
CY2021Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2021Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
10000000 shares
CY2021Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
forty-thousand (40,000)-for-one stock split
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
407500 shares
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86571 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86571 usd
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
86571 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
592500 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.49 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.72 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.78 pure
tvpc Expected Volatility Of Option Table Textblock
ExpectedVolatilityOfOptionTableTextblock
<table cellpadding="0" cellspacing="0" id="xdx_897_ecustom--ExpectedVolatilityOfOptionTableTextblock_zkOBm49vQv8e" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%"> <tr style="vertical-align: bottom; background-color: White"> <td style="color: black; text-align: justify"><span id="xdx_8B6_zNQAYXLUfjUj" style="display: none">Schedule of Expected Volatility Of Option</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right"> </td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="7" style="border-bottom: Black 1pt solid; color: black; text-align: center">Options Outstanding</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="color: black; text-align: center">Weighted Average</td><td style="padding-bottom: 1pt"> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Number of</td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Weighted Average</td><td style="color: black"> </td> <td colspan="3" style="color: black; text-align: center">Remaining life</td><td> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Options</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Exercise Price</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">(years)</td><td style="color: black; padding-bottom: 1pt"> </td> <td colspan="3" style="border-bottom: Black 1pt solid; color: black; text-align: center">Fair value of option</td></tr> <tr style="vertical-align: bottom"> <td colspan="2" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td><td> </td> <td colspan="3" style="text-align: center"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Outstanding, December 31, 2020</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_981_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iS_c20210101__20210930_zhgjF3vT7JH8" style="color: black; text-align: right" title="Outstanding at beginning of period"><span style="-sec-ix-hidden: xdx2ixbrl0858">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left">$</td><td id="xdx_98F_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iS_c20210101__20210930_zX4KWzc3jEma" style="color: black; text-align: right" title="Outstanding at beginning of period"><span style="-sec-ix-hidden: xdx2ixbrl0860">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left">$</td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="width: 16%; color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Granted</span></td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross_c20210101__20210930_zp6P4umQAoM4" style="width: 16%; color: black; text-align: right" title="Granted">592,500</td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice_c20210101__20210930_zlM4vYLeTsIf" style="width: 16%; color: black; text-align: right" title="Granted">5.51</td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td style="width: 15%; color: black; text-align: right"><span id="xdx_90B_ecustom--SharebasedCompensationArrangementByGrantedSharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20210101__20210930_zHMcHCwlHF6c" title="Granted">10.00</span></td><td style="width: 1%; color: black; text-align: left"> </td><td style="width: 3%; color: black"> </td> <td style="width: 1%; color: black; text-align: left"> </td><td id="xdx_98F_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1_c20210101__20210930_zhKHIPzHCCxb" style="width: 15%; color: black; text-align: right" title="Fair value of options">1,389,713</td><td style="width: 1%; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Exercised</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_981_eus-gaap--StockIssuedDuringPeriodSharesStockOptionsExercised_c20210101__20210930_zbLcoZ3ZY5Mk" style="color: black; text-align: right" title="Exercised"><span style="-sec-ix-hidden: xdx2ixbrl0870">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice_c20210101__20210930_zbfQOI8WGCHk" style="color: black; text-align: right" title="Exercised"><span style="-sec-ix-hidden: xdx2ixbrl0872">—</span></td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td><td style="color: black"> </td> <td style="color: black; text-align: left"> </td><td style="color: black; text-align: right">—</td><td style="color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Forfeited/canceled</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td id="xdx_985_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod_c20210101__20210930_z8ve6VKAtbQh" style="border-bottom: Black 1pt solid; color: black; text-align: right" title="Forfeited"><span style="-sec-ix-hidden: xdx2ixbrl0874">—</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td id="xdx_987_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice_c20210101__20210930_zqxIwUP6NqN6" style="border-bottom: Black 1pt solid; color: black; text-align: right" title="Forfeited"><span style="-sec-ix-hidden: xdx2ixbrl0876">—</span></td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td style="border-bottom: Black 1pt solid; color: black; text-align: right">—</td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 1pt"> </td> <td style="border-bottom: Black 1pt solid; color: black; text-align: left"> </td><td style="border-bottom: Black 1pt solid; color: black; text-align: right">—</td><td style="padding-bottom: 1pt; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Outstanding, September 30, 2021</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td id="xdx_98D_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber_iE_c20210101__20210930_zQ2CfOVyp8We" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Outstanding at end of period">592,500</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td id="xdx_986_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice_iE_c20210101__20210930_zaEtrCcCHJ9h" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Outstanding at end of period">5.51</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right"><span id="xdx_905_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2_dtY_c20210101__20210930_zpzlTHNFIRT3" title="Outstanding at end of period">9.73</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right">—</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td><td> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="text-align: left"> </td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="color: black; text-align: left"><span style="font: 10pt Times New Roman, Times, Serif; color: black">Exercisable options, September 30, 2021</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td id="xdx_988_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber_iI_c20210930_zpuLoLhhAdId" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Exercisable at end of period">29,194</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left">$</td><td id="xdx_98B_eus-gaap--ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice_iI_c20210930_z9v1c3y1H5Ej" style="border-bottom: Black 2.5pt double; color: black; text-align: right" title="Exercisable at end of period">5.80</td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="color: black; padding-bottom: 2.5pt"> </td> <td style="border-bottom: Black 2.5pt double; color: black; text-align: left"> </td><td style="border-bottom: Black 2.5pt double; color: black; text-align: right"><span id="xdx_900_eus-gaap--SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1_dtY_c20210101__20210930_z1lchbC41W3l" title="Exercisable at end of period">9.69</span></td><td style="padding-bottom: 2.5pt; color: black; text-align: left"> </td><td style="padding-bottom: 2.5pt"> </td> <td style="text-align: left"> </td><td style="text-align: right"> </td><td style="padding-bottom: 2.5pt; text-align: left"> </td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0; text-align: justify"> </p>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
592500 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.51
tvpc Sharebased Compensation Arrangement By Granted Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementByGrantedSharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P10Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested In Period Fair Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedInPeriodFairValue1
1389713 usd
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
592500 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.51
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y8M23D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
29194 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
5.80
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P9Y8M8D
CY2021Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
249499 usd
us-gaap Gain On Business Interruption Insurance Recovery
GainOnBusinessInterruptionInsuranceRecovery
434724 usd

Files In Submission

Name View Source Status
0001731122-21-001925-index-headers.html Edgar Link pending
0001731122-21-001925-index.html Edgar Link pending
0001731122-21-001925.txt Edgar Link pending
0001731122-21-001925-xbrl.zip Edgar Link pending
e3274_10q.htm Edgar Link pending
e3274_ex31-1.htm Edgar Link pending
e3274_ex31-2.htm Edgar Link pending
e3274_ex32-1.htm Edgar Link pending
e3274_ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
e3274_10q_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tvpc-20210930.xsd Edgar Link pending
tvpc-20210930_cal.xml Edgar Link unprocessable
tvpc-20210930_def.xml Edgar Link unprocessable
tvpc-20210930_lab.xml Edgar Link unprocessable
tvpc-20210930_pre.xml Edgar Link unprocessable