|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$908.9M
27.27%
YoY
|
$714.1M
35.84%
YoY
|
$525.7M
7.79%
YoY
|
$487.7M
14.11%
YoY
|
$427.4M
12.47%
YoY
|
| Depreciation, Depletion And Amortization |
$37.97M
-3.58%
YoY
|
$39.38M
20.7%
YoY
|
$32.63M
12.04%
YoY
|
$29.12M
316.03%
YoY
|
$7.000M
-22.22%
YoY
|
| Cash From Operating Activities |
$1.415B
29.83%
YoY
|
$1.090B
19.61%
YoY
|
$911.3M
16.77%
YoY
|
$780.5M
2.09%
YoY
|
$764.5M
38.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.13M
41.97%
YoY
|
$20.52M
-21.67%
YoY
|
$26.20M
93.87%
YoY
|
$13.51M
-195.06%
YoY
|
-$14.21M
63.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$7.780M
N/A
|
| Other Investing Activities |
-$1.075B
58.21%
YoY
|
-$679.6M
-35.28%
YoY
|
-$1.050B
5.63%
YoY
|
-$994.2M
199.51%
YoY
|
-$331.9M
2.13%
YoY
|
| Cash From Investing Activities |
-$1.104B
57.73%
YoY
|
-$700.1M
-34.95%
YoY
|
-$1.076B
6.81%
YoY
|
-$1.008B
191.11%
YoY
|
-$346.2M
3.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$83.91M
N/A
|
$0.00
-100.0%
YoY
|
$62.69M
43.6%
YoY
|
$43.65M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.333M
-135.74%
YoY
|
$26.12M
-261.32%
YoY
|
-$16.19M
-16.45%
YoY
|
-$19.38M
368.02%
YoY
|
-$4.140M
-112.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.415B
29.83%
YoY
|
$1.090B
19.61%
YoY
|
$911.3M
16.77%
YoY
|
$780.5M
2.09%
YoY
|
$764.5M
38.68%
YoY
|
| Cash From Investing Activities |
-$1.104B
57.73%
YoY
|
-$700.1M
-34.95%
YoY
|
-$1.076B
6.81%
YoY
|
-$1.008B
191.11%
YoY
|
-$346.2M
3.75%
YoY
|
| Cash From Financing Activities |
-$9.333M
-135.74%
YoY
|
$26.12M
-261.32%
YoY
|
-$16.19M
-16.45%
YoY
|
-$19.38M
368.02%
YoY
|
-$4.140M
-112.24%
YoY
|
| Net Change In Cash |
$301.5M
-27.22%
YoY
|
$414.3M
-328.64%
YoY
|
-$181.2M
-26.52%
YoY
|
-$246.6M
-160.22%
YoY
|
$409.5M
62.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.415B
29.83%
YoY
|
$1.090B
19.61%
YoY
|
$911.3M
16.77%
YoY
|
$780.5M
2.09%
YoY
|
$764.5M
38.68%
YoY
|
| Capital Expenditures |
$29.13M
41.97%
YoY
|
$20.52M
-21.67%
YoY
|
$26.20M
93.87%
YoY
|
$13.51M
-195.06%
YoY
|
-$14.21M
63.38%
YoY
|
| Free Cash Flow |
$1.386B
29.6%
YoY
|
$1.070B
20.83%
YoY
|
$885.1M
15.41%
YoY
|
$767.0M
-1.5%
YoY
|
$778.7M
39.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$244.2M
24.83%
YoY
|
$236.2M
27.12%
YoY
|
$200.3M
17.11%
YoY
|
$228.2M
41.15%
YoY
|
$195.6M
32.72%
YoY
|
$185.8M
37.47%
YoY
|
$171.0M
53.22%
YoY
|
$161.7M
22.92%
YoY
|
$147.4M
-21.82%
YoY
|
$135.2M
24.62%
YoY
|
$111.6M
23.21%
YoY
|
$131.5M
31.37%
YoY
|
$188.5M
94.17%
YoY
|
$108.5M
2.44%
YoY
|
$90.60M
-16.77%
YoY
|
$100.1M
-13.37%
YoY
|
$97.10M
-5.66%
YoY
|
$105.9M
9.19%
YoY
|
$108.9M
16.36%
YoY
|
$115.6M
33.5%
YoY
|
| Depreciation, Depletion And Amortization |
$8.318M
-16.25%
YoY
|
$9.706M
-2.28%
YoY
|
$10.13M
-8.11%
YoY
|
$9.822M
15.57%
YoY
|
$9.932M
15.11%
YoY
|
$9.932M
893.2%
YoY
|
$11.02M
36.27%
YoY
|
$8.499M
749.9%
YoY
|
$8.628M
12.36%
YoY
|
$1.000M
-86.03%
YoY
|
$8.087M
11.88%
YoY
|
$1.000M
-50.0%
YoY
|
$7.679M
9.06%
YoY
|
$7.157M
257.85%
YoY
|
$7.228M
261.4%
YoY
|
$2.000M
0.0%
YoY
|
$7.041M
3.54%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
| Cash From Operating Activities |
$106.8M
53.64%
YoY
|
$192.8M
17.47%
YoY
|
$238.4M
156.73%
YoY
|
$877.2M
14.88%
YoY
|
$69.54M
20.38%
YoY
|
$164.1M
98.69%
YoY
|
$92.87M
-64.96%
YoY
|
$763.5M
50.91%
YoY
|
$57.77M
-8.88%
YoY
|
$82.60M
-42.1%
YoY
|
$265.0M
183.81%
YoY
|
$505.9M
5.18%
YoY
|
$63.40M
17.28%
YoY
|
$142.7M
26.29%
YoY
|
$93.39M
-21.57%
YoY
|
$481.0M
0.55%
YoY
|
$54.05M
-20.86%
YoY
|
$113.0M
18.4%
YoY
|
$119.1M
13.05%
YoY
|
$478.4M
69.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.029M
48.92%
YoY
|
$9.889M
131.54%
YoY
|
$6.303M
106.52%
YoY
|
$5.910M
-30.27%
YoY
|
$4.720M
-38.98%
YoY
|
$4.271M
-27.13%
YoY
|
$3.052M
-68.19%
YoY
|
$8.476M
186.54%
YoY
|
$7.735M
97.98%
YoY
|
$5.861M
-204.49%
YoY
|
$9.593M
-676.85%
YoY
|
$2.958M
-226.79%
YoY
|
$3.907M
-199.69%
YoY
|
-$5.609M
142.39%
YoY
|
-$1.663M
-68.77%
YoY
|
-$2.333M
-12.16%
YoY
|
-$3.919M
1859.5%
YoY
|
-$2.314M
-31.94%
YoY
|
-$5.325M
4.41%
YoY
|
-$2.656M
894.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$2.133M
N/A
|
N/A
|
| Other Investing Activities |
-$160.7M
1364.83%
YoY
|
-$485.3M
65.11%
YoY
|
-$383.0M
245.67%
YoY
|
-$46.20M
-82.49%
YoY
|
-$10.97M
-86.11%
YoY
|
-$294.0M
336.22%
YoY
|
-$110.8M
-81.82%
YoY
|
-$263.9M
-10.37%
YoY
|
-$78.97M
123.36%
YoY
|
-$67.39M
-83.16%
YoY
|
-$609.3M
233.81%
YoY
|
-$294.4M
-21.72%
YoY
|
-$35.36M
-31.0%
YoY
|
-$400.1M
4955.21%
YoY
|
-$182.5M
-23.14%
YoY
|
-$376.2M
965.8%
YoY
|
-$51.24M
-340.57%
YoY
|
-$7.915M
-96.95%
YoY
|
-$237.5M
512.09%
YoY
|
-$35.29M
-26.78%
YoY
|
| Cash From Investing Activities |
-$167.8M
969.02%
YoY
|
-$495.2M
66.06%
YoY
|
-$389.3M
241.94%
YoY
|
-$52.11M
-80.87%
YoY
|
-$15.69M
-81.9%
YoY
|
-$298.2M
306.72%
YoY
|
-$113.8M
-81.61%
YoY
|
-$272.4M
-8.41%
YoY
|
-$86.70M
120.83%
YoY
|
-$73.32M
-81.93%
YoY
|
-$618.9M
236.0%
YoY
|
-$297.4M
-21.43%
YoY
|
-$39.26M
-28.82%
YoY
|
-$405.7M
3866.46%
YoY
|
-$184.2M
-24.14%
YoY
|
-$378.5M
897.36%
YoY
|
-$55.16M
-361.42%
YoY
|
-$10.23M
-96.1%
YoY
|
-$242.8M
452.7%
YoY
|
-$37.95M
-21.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$156.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.61M
42.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$28.43M
N/A
|
$10.50M
-22.42%
YoY
|
N/A
N/A
|
$23.00M
148.59%
YoY
|
N/A
N/A
|
$13.54M
N/A
|
$4.575M
N/A
|
$9.250M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$178.0M
-955.55%
YoY
|
$32.65M
151.9%
YoY
|
$115.7M
-1107.39%
YoY
|
$20.38M
432.39%
YoY
|
$20.81M
-298.5%
YoY
|
$12.96M
-288.13%
YoY
|
-$11.48M
-545.63%
YoY
|
$3.828M
-375.0%
YoY
|
-$10.48M
367.83%
YoY
|
-$6.889M
-34.66%
YoY
|
$2.577M
-132.69%
YoY
|
-$1.392M
-207.74%
YoY
|
-$2.241M
-78.77%
YoY
|
-$10.54M
-34.3%
YoY
|
-$7.884M
-239.37%
YoY
|
$1.292M
-92.31%
YoY
|
-$10.56M
-217.29%
YoY
|
-$16.05M
-356.12%
YoY
|
$5.657M
-37.33%
YoY
|
$16.81M
76.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$106.8M
53.64%
YoY
|
$192.8M
17.47%
YoY
|
$238.4M
156.73%
YoY
|
$877.2M
14.88%
YoY
|
$69.54M
20.38%
YoY
|
$164.1M
98.69%
YoY
|
$92.87M
-64.96%
YoY
|
$763.5M
50.91%
YoY
|
$57.77M
-8.88%
YoY
|
$82.60M
-42.1%
YoY
|
$265.0M
183.81%
YoY
|
$505.9M
5.18%
YoY
|
$63.40M
17.28%
YoY
|
$142.7M
26.29%
YoY
|
$93.39M
-21.57%
YoY
|
$481.0M
0.55%
YoY
|
$54.05M
-20.86%
YoY
|
$113.0M
18.4%
YoY
|
$119.1M
13.05%
YoY
|
$478.4M
69.54%
YoY
|
| Cash From Investing Activities |
-$167.8M
969.02%
YoY
|
-$495.2M
66.06%
YoY
|
-$389.3M
241.94%
YoY
|
-$52.11M
-80.87%
YoY
|
-$15.69M
-81.9%
YoY
|
-$298.2M
306.72%
YoY
|
-$113.8M
-81.61%
YoY
|
-$272.4M
-8.41%
YoY
|
-$86.70M
120.83%
YoY
|
-$73.32M
-81.93%
YoY
|
-$618.9M
236.0%
YoY
|
-$297.4M
-21.43%
YoY
|
-$39.26M
-28.82%
YoY
|
-$405.7M
3866.46%
YoY
|
-$184.2M
-24.14%
YoY
|
-$378.5M
897.36%
YoY
|
-$55.16M
-361.42%
YoY
|
-$10.23M
-96.1%
YoY
|
-$242.8M
452.7%
YoY
|
-$37.95M
-21.28%
YoY
|
| Cash From Financing Activities |
-$178.0M
-955.55%
YoY
|
$32.65M
151.9%
YoY
|
$115.7M
-1107.39%
YoY
|
$20.38M
432.39%
YoY
|
$20.81M
-298.5%
YoY
|
$12.96M
-288.13%
YoY
|
-$11.48M
-545.63%
YoY
|
$3.828M
-375.0%
YoY
|
-$10.48M
367.83%
YoY
|
-$6.889M
-34.66%
YoY
|
$2.577M
-132.69%
YoY
|
-$1.392M
-207.74%
YoY
|
-$2.241M
-78.77%
YoY
|
-$10.54M
-34.3%
YoY
|
-$7.884M
-239.37%
YoY
|
$1.292M
-92.31%
YoY
|
-$10.56M
-217.29%
YoY
|
-$16.05M
-356.12%
YoY
|
$5.657M
-37.33%
YoY
|
$16.81M
76.28%
YoY
|
| Net Change In Cash |
-$239.0M
-420.04%
YoY
|
-$269.8M
122.7%
YoY
|
-$35.15M
8.31%
YoY
|
$845.4M
70.81%
YoY
|
$74.66M
-289.41%
YoY
|
-$121.1M
-11083.59%
YoY
|
-$32.45M
-90.76%
YoY
|
$495.0M
138.92%
YoY
|
-$39.42M
-280.04%
YoY
|
$1.103M
-100.4%
YoY
|
-$351.3M
255.93%
YoY
|
$207.2M
103.19%
YoY
|
$21.89M
-287.74%
YoY
|
-$273.6M
-421.08%
YoY
|
-$98.70M
-16.55%
YoY
|
$102.0M
-77.57%
YoY
|
-$11.66M
-111.85%
YoY
|
$85.22M
-152.76%
YoY
|
-$118.3M
-261.69%
YoY
|
$454.5M
86.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.8M
53.64%
YoY
|
$192.8M
17.47%
YoY
|
$238.4M
156.73%
YoY
|
$877.2M
14.88%
YoY
|
$69.54M
20.38%
YoY
|
$164.1M
98.69%
YoY
|
$92.87M
-64.96%
YoY
|
$763.5M
50.91%
YoY
|
$57.77M
-8.88%
YoY
|
$82.60M
-42.1%
YoY
|
$265.0M
183.81%
YoY
|
$505.9M
5.18%
YoY
|
$63.40M
17.28%
YoY
|
$142.7M
26.29%
YoY
|
$93.39M
-21.57%
YoY
|
$481.0M
0.55%
YoY
|
$54.05M
-20.86%
YoY
|
$113.0M
18.4%
YoY
|
$119.1M
13.05%
YoY
|
$478.4M
69.54%
YoY
|
| Capital Expenditures |
$7.029M
48.92%
YoY
|
$9.889M
131.54%
YoY
|
$6.303M
106.52%
YoY
|
$5.910M
-30.27%
YoY
|
$4.720M
-38.98%
YoY
|
$4.271M
-27.13%
YoY
|
$3.052M
-68.19%
YoY
|
$8.476M
186.54%
YoY
|
$7.735M
97.98%
YoY
|
$5.861M
-204.49%
YoY
|
$9.593M
-676.85%
YoY
|
$2.958M
-226.79%
YoY
|
$3.907M
-199.69%
YoY
|
-$5.609M
142.39%
YoY
|
-$1.663M
-68.77%
YoY
|
-$2.333M
-12.16%
YoY
|
-$3.919M
1859.5%
YoY
|
-$2.314M
-31.94%
YoY
|
-$5.325M
4.41%
YoY
|
-$2.656M
894.76%
YoY
|
| Free Cash Flow |
$99.82M
53.98%
YoY
|
$182.9M
14.42%
YoY
|
$232.1M
158.43%
YoY
|
$871.2M
15.39%
YoY
|
$64.82M
29.56%
YoY
|
$159.8M
108.3%
YoY
|
$89.82M
-64.84%
YoY
|
$755.0M
50.11%
YoY
|
$50.03M
-15.9%
YoY
|
$76.74M
-48.24%
YoY
|
$255.4M
168.75%
YoY
|
$503.0M
4.06%
YoY
|
$59.49M
2.62%
YoY
|
$148.3M
28.62%
YoY
|
$95.05M
-23.59%
YoY
|
$483.4M
0.48%
YoY
|
$57.97M
-15.37%
YoY
|
$115.3M
16.67%
YoY
|
$124.4M
12.65%
YoY
|
$481.0M
70.32%
YoY
|
Loading...