|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$50.78M
67.38%
YoY
|
-$30.34M
188.28%
YoY
|
-$10.52M
52.0%
YoY
|
-$6.924M
N/A
|
| Depreciation, Depletion And Amortization |
$6.111M
70.25%
YoY
|
$3.590M
98.26%
YoY
|
$1.811M
53.88%
YoY
|
$1.177M
N/A
|
| Cash From Operating Activities |
$7.649M
103.56%
YoY
|
$3.758M
-177.06%
YoY
|
-$4.876M
595.8%
YoY
|
-$700.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$141.7M
95.43%
YoY
|
$72.48M
132.58%
YoY
|
$31.17M
283.84%
YoY
|
$8.119M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.223M
10996.76%
YoY
|
$74.10K
N/A
|
$0.00
-100.0%
YoY
|
$3.693M
N/A
|
| Cash From Investing Activities |
-$133.4M
84.27%
YoY
|
-$72.41M
132.34%
YoY
|
-$31.17M
604.09%
YoY
|
-$4.426M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$33.07M
3.49%
YoY
|
$31.96M
91.43%
YoY
|
$16.70M
278.63%
YoY
|
$4.409M
N/A
|
| Debt Paid & Issued, Net |
$382.8K
22.23%
YoY
|
$313.1K
39.55%
YoY
|
$224.4K
N/A
|
N/A
|
| Cash From Financing Activities |
$129.1M
49.41%
YoY
|
$86.42M
163.7%
YoY
|
$32.77M
34.28%
YoY
|
$24.40M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$7.649M
103.56%
YoY
|
$3.758M
-177.06%
YoY
|
-$4.876M
595.8%
YoY
|
-$700.8K
N/A
|
| Cash From Investing Activities |
-$133.4M
84.27%
YoY
|
-$72.41M
132.34%
YoY
|
-$31.17M
604.09%
YoY
|
-$4.426M
N/A
|
| Cash From Financing Activities |
$129.1M
49.41%
YoY
|
$86.42M
163.7%
YoY
|
$32.77M
34.28%
YoY
|
$24.40M
N/A
|
| Net Change In Cash |
$3.337M
-81.22%
YoY
|
$17.77M
-643.44%
YoY
|
-$3.270M
-116.96%
YoY
|
$19.28M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.649M
103.56%
YoY
|
$3.758M
-177.06%
YoY
|
-$4.876M
595.8%
YoY
|
-$700.8K
N/A
|
| Capital Expenditures |
$141.7M
95.43%
YoY
|
$72.48M
132.58%
YoY
|
$31.17M
283.84%
YoY
|
$8.119M
N/A
|
| Free Cash Flow |
-$134.0M
94.99%
YoY
|
-$68.73M
90.69%
YoY
|
-$36.04M
308.63%
YoY
|
-$8.820M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.76M
-23.85%
YoY
|
-$8.355M
32.88%
YoY
|
-$6.361M
61.78%
YoY
|
-$12.30M
133.5%
YoY
|
-$18.06M
14.21%
YoY
|
-$6.288M
N/A
|
-$3.932M
41.74%
YoY
|
-$5.269M
105.96%
YoY
|
-$15.82M
449.45%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$2.359M
73.63%
YoY
|
$2.097M
56.88%
YoY
|
$1.314M
19.07%
YoY
|
$1.357M
122.76%
YoY
|
$1.359M
124.02%
YoY
|
$1.337M
14.94%
YoY
|
$1.104M
N/A
|
$609.3K
55.91%
YoY
|
$606.5K
87.54%
YoY
|
$1.163M
N/A
|
| Cash From Operating Activities |
-$8.518M
-5.74%
YoY
|
$12.84M
-234.01%
YoY
|
$6.297M
-12.76%
YoY
|
-$2.447M
-127.72%
YoY
|
-$9.037M
233.32%
YoY
|
-$9.578M
651.36%
YoY
|
$7.218M
N/A
|
$8.829M
-566.18%
YoY
|
-$2.711M
58.78%
YoY
|
-$1.275M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$65.86M
198.71%
YoY
|
$65.23M
500.18%
YoY
|
$39.22M
29.19%
YoY
|
$15.16M
-32.05%
YoY
|
$22.05M
146.45%
YoY
|
$10.87M
-13.42%
YoY
|
$30.36M
N/A
|
$22.31M
970.91%
YoY
|
$8.947M
-45.87%
YoY
|
$12.55M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$7.600M
N/A
|
$2.628M
N/A
|
-$5.300K
-107.15%
YoY
|
-$2.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$74.10K
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$65.86M
173.86%
YoY
|
-$57.63M
430.25%
YoY
|
-$36.59M
20.53%
YoY
|
-$15.17M
-31.8%
YoY
|
-$24.05M
168.8%
YoY
|
-$10.87M
-13.42%
YoY
|
-$30.36M
N/A
|
-$22.24M
967.36%
YoY
|
-$8.947M
-45.87%
YoY
|
-$12.55M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$57.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.09M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$166.6K
102.54%
YoY
|
N/A
|
N/A
|
N/A
|
$82.25K
10.23%
YoY
|
N/A
|
N/A
|
N/A
|
$74.61K
N/A
|
N/A
|
| Cash From Financing Activities |
$89.67M
353.37%
YoY
|
$27.92M
23.42%
YoY
|
$51.04M
215.48%
YoY
|
$30.38M
75.04%
YoY
|
$19.78M
-34.64%
YoY
|
$22.62M
73.2%
YoY
|
$16.18M
N/A
|
$17.36M
115.9%
YoY
|
$30.26M
159.28%
YoY
|
$13.06M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.518M
-5.74%
YoY
|
$12.84M
-234.01%
YoY
|
$6.297M
-12.76%
YoY
|
-$2.447M
-127.72%
YoY
|
-$9.037M
233.32%
YoY
|
-$9.578M
651.36%
YoY
|
$7.218M
N/A
|
$8.829M
-566.18%
YoY
|
-$2.711M
58.78%
YoY
|
-$1.275M
N/A
|
| Cash From Investing Activities |
-$65.86M
173.86%
YoY
|
-$57.63M
430.25%
YoY
|
-$36.59M
20.53%
YoY
|
-$15.17M
-31.8%
YoY
|
-$24.05M
168.8%
YoY
|
-$10.87M
-13.42%
YoY
|
-$30.36M
N/A
|
-$22.24M
967.36%
YoY
|
-$8.947M
-45.87%
YoY
|
-$12.55M
N/A
|
| Cash From Financing Activities |
$89.67M
353.37%
YoY
|
$27.92M
23.42%
YoY
|
$51.04M
215.48%
YoY
|
$30.38M
75.04%
YoY
|
$19.78M
-34.64%
YoY
|
$22.62M
73.2%
YoY
|
$16.18M
N/A
|
$17.36M
115.9%
YoY
|
$30.26M
159.28%
YoY
|
$13.06M
N/A
|
| Net Change In Cash |
$15.29M
-214.94%
YoY
|
-$16.88M
-876.74%
YoY
|
$20.75M
-398.17%
YoY
|
$12.77M
223.34%
YoY
|
-$13.31M
-171.52%
YoY
|
$2.173M
-382.89%
YoY
|
-$6.959M
N/A
|
$3.949M
-2.8%
YoY
|
$18.61M
-383.44%
YoY
|
-$768.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.518M
-5.74%
YoY
|
$12.84M
-234.01%
YoY
|
$6.297M
-12.76%
YoY
|
-$2.447M
-127.72%
YoY
|
-$9.037M
233.32%
YoY
|
-$9.578M
651.36%
YoY
|
$7.218M
N/A
|
$8.829M
-566.18%
YoY
|
-$2.711M
58.78%
YoY
|
-$1.275M
N/A
|
| Capital Expenditures |
$65.86M
198.71%
YoY
|
$65.23M
500.18%
YoY
|
$39.22M
29.19%
YoY
|
$15.16M
-32.05%
YoY
|
$22.05M
146.45%
YoY
|
$10.87M
-13.42%
YoY
|
$30.36M
N/A
|
$22.31M
970.91%
YoY
|
$8.947M
-45.87%
YoY
|
$12.55M
N/A
|
| Free Cash Flow |
-$74.38M
139.27%
YoY
|
-$52.39M
156.24%
YoY
|
-$32.92M
42.27%
YoY
|
-$17.61M
30.6%
YoY
|
-$31.09M
166.65%
YoY
|
-$20.45M
47.87%
YoY
|
-$23.14M
N/A
|
-$13.48M
239.0%
YoY
|
-$11.66M
-36.07%
YoY
|
-$13.83M
N/A
|
Loading...