Veon Ltd. - Understand $veon stock

$VEON Market Cap: $449 Million

Research Board Inbox Deep Research Not Interested Shortlisted

Financial Snapshot

Revenue

$3.687B

TTM

Gross Margin

87.7%

TTM

Net Earnings

$1.098B

TTM

Current Assets

$2.126B

Q1 2024

Current Liabilities

$2.479B

Q1 2024

Current Ratio

85.76%

Q1 2024

Total Assets

$7.268B

Q1 2024

Total Liabilities

$6.365B

Q1 2024

Book Value

$903.0M

Q1 2024

Cash

$396.0M

Q1 2024

P/E

0.4090

Nov 29, 2024 EST

Free Cash Flow

$50.00M

TTM

Revenues

Revenue YoY Change

Revenues

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue	$3.755B	$7.788B	$7.291B	$8.863B	$9.086B	$9.474B	$8.885B	$9.625B	$13.52B	$22.55B	$23.06B	$20.26B	$10.51B	$10.07B	$10.12B	$7.171B
YoY Change	-51.78%	6.82%	-17.74%	-2.45%	-4.1%	6.63%	-7.69%	-28.79%	-40.05%	-2.23%	13.81%	92.73%	4.39%	-0.45%	41.08%	47.31%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue	$3.755B	$7.788B	$7.291B	$8.863B	$9.086B	$9.474B	$8.885B	$9.625B	$13.52B	$22.55B	$23.06B	$20.26B	$10.51B	$10.07B	$10.12B	$7.171B
Cost Of Revenue	$476.0M	$1.880B	$1.712B	$2.033B	$2.116B	$2.139B	$1.985B	$2.187B	$3.214B	$5.913B	$6.132B	$5.625B	$2.468B	$2.170B	$2.364B	$1.315B
Gross Profit	$3.279B	$5.908B	$5.579B	$6.830B	$6.970B	$7.335B	$6.900B	$7.438B	$10.30B	$16.63B	$16.93B	$14.64B	$8.044B	$7.901B	$7.753B	$5.856B
Gross Profit Margin	87.32%	75.86%	76.52%	77.06%	76.71%	77.42%	77.66%	77.28%	76.22%	73.77%	73.41%	72.24%	76.51%	78.45%	76.63%	81.66%

Selling, General & Admin Expense

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Selling, General & Admin	$1.533B	$2.579B	$2.432B	$2.965B	$3.697B	$3.748B	$3.668B	$4.563B	$4.743B	$8.373B	$7.161B	$6.381B	$3.112B	$2.835B	$2.893B	$2.259B
YoY Change	-40.56%	6.04%	-17.98%	-19.8%	-1.36%	2.18%	-19.61%	-3.8%	-43.35%	16.93%	12.22%	105.04%	9.77%	-2.0%	28.07%	48.13%
% of Gross Profit	46.75%	43.65%	43.59%	43.41%	53.04%	51.1%	53.16%	61.35%	46.04%	50.34%	42.3%	43.59%	38.69%	35.88%	37.31%	38.58%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$671.0M	$1.873B	$2.526B	$2.154B	$1.834B	$2.028B	$1.936B	$2.067B	$2.643B	$4.841B	$5.006B	$4.787B	$2.080B	$1.694B	$1.881B	$1.391B
YoY Change	-64.18%	-25.85%	17.27%	17.45%	-9.57%	4.75%	-6.34%	-21.79%	-45.4%	-3.3%	4.57%	130.17%	22.77%	-9.95%	35.24%	31.97%
% of Gross Profit	20.46%	31.7%	45.28%	31.54%	26.31%	27.65%	28.06%	27.79%	25.65%	29.1%	29.57%	32.7%	25.86%	21.44%	24.26%	23.75%
Operating Expenses	$2.203B	$4.428B	$4.170B	$4.661B	$5.531B	$5.776B	$5.604B	$6.630B	$7.386B	$13.21B	$12.17B	$11.17B	$5.192B	$5.082B	$4.774B	$3.650B
YoY Change	-50.25%	6.19%	-10.53%	-15.73%	-4.24%	3.07%	-15.48%	-10.24%	-44.1%	8.61%	8.96%	115.06%	2.16%	6.45%	30.79%	41.47%
Operating Profit	$1.076B	$1.480B	$1.409B	$2.169B	$1.439B	$1.559B	$1.296B	$808.0M	$2.917B	$3.419B	$4.762B	$3.471B	$2.852B	$2.819B	$2.979B	$2.206B
YoY Change	-27.3%	5.04%	-35.04%	50.73%	-7.7%	20.29%	60.4%	-72.3%	-14.68%	-28.2%	37.19%	21.7%	1.17%	-5.37%	35.04%	57.91%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Interest Expense	-$360.0M	-$674.0M	-$698.0M	-$876.0M	-$792.0M	-$945.0M	-$735.0M	-$1.098B	-$1.619B	-$2.198B	-$1.814B	-$1.692B	-$435.0M	-$900.0M	-$1.627B	-$89.00M
YoY Change	-46.59%	-3.44%	-20.32%	10.61%	-16.19%	28.57%	-33.06%	-32.18%	-26.34%	21.17%	7.21%	288.97%	-51.67%	-44.68%	1728.09%	-39.04%
% of Operating Profit	-33.46%	-45.54%	-49.54%	-40.39%	-55.04%	-60.62%	-56.71%	-135.89%	-55.5%	-64.29%	-38.09%	-48.75%	-15.25%	-31.93%	-54.62%	-4.03%
Other Income/Expense, Net	-$1.000M	$38.00M	$105.0M	$38.00M	$18.00M	-$10.00M	$17.00M	-$25.00M	$121.0M	-$172.0M	$531.0M	-$308.0M	-$91.00M	-$75.00M	-$17.00M	$3.000M
YoY Change	-102.63%	-63.81%	176.32%	111.11%	-280.0%	-158.82%	-168.0%	-120.66%	-170.35%	-132.39%	-272.4%	238.46%	21.33%	341.18%	-666.67%	-107.69%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Pretax Income	$802.0M	$908.0M	-$82.00M	$1.181B	-$248.0M	$328.0M	$288.0M	-$595.0M	$375.0M	-$2.024B	$2.888B	$854.0M	$2.327B	$1.817B	$891.0M	$2.120B
YoY Change	-11.67%	-1207.32%	-106.94%	-576.21%	-175.61%	13.89%	-148.4%	-258.67%	-118.53%	-170.08%	238.17%	-63.3%	28.07%	103.93%	-57.97%	74.92%
Income Tax	$69.00M	$258.0M	$313.0M	$498.0M	$369.0M	$472.0M	$635.0M	$220.0M	$598.0M	$2.064B	$906.0M	$585.0M	$606.0M	$504.0M	$304.0M	$594.0M
% Of Pretax Income	8.6%	28.41%		42.17%		143.9%	220.49%		159.47%		31.37%	68.5%	26.04%	27.74%	34.12%	28.02%
Net Earnings	-$162.0M	$674.0M	-$349.0M	$621.0M	$582.0M	-$505.0M	$2.328B	-$655.0M	-$647.0M	-$2.625B	$2.145B	$543.0M	$1.676B	$1.317B	$523.0M	$1.463B
YoY Change	-124.04%	-293.12%	-156.2%	6.7%	-215.25%	-121.69%	-455.42%	1.24%	-75.35%	-222.38%	295.03%	-67.6%	27.26%	151.82%	-64.25%	80.39%
Net Earnings / Revenue	-4.31%	8.65%	-4.79%	7.01%	6.41%	-5.33%	26.2%	-6.81%	-4.79%	-11.64%	9.3%	2.68%	15.94%	13.08%	5.17%	20.4%
Basic Earnings Per Share
Diluted Earnings Per Share	-$0.09	$384.5K	-$199.5K	$355.1K	$332.8K	-$288.7K	$1.331M	-$374.7K	-$370.1K	-$1.534M	$1.326M	$356.3K	$1.389M	$1.284M	$515.8K	$1.440M

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009
Cash & Short-Term Investments	$3.227B	$2.338B	$1.759B	$1.332B	$1.896B	$2.444B	$3.132B	$4.009B	$6.608B	$4.894B	$5.219B	$2.670B	$967.0M	$1.892B
YoY Change	38.02%	32.92%	32.06%	-29.75%	-22.42%	-21.97%	-21.88%	-39.33%	35.02%	-6.23%	95.47%	176.11%	-48.89%
Cash & Equivalents	$2.179B	$767.0M	$900.0M	$318.0M	$1.052B	$464.0M	$1.235B	$1.970B	$1.756B	$525.0M	$1.701B	$631.0M	$470.0M	$539.0M
Short-Term Investments	$120.0M	$86.00M	$165.0M	$82.00M	$88.00M	$1.130B	$190.0M	$395.0M	$266.0M	$440.0M	$270.0M	$345.0M	$82.00M	$441.0M
Other Short-Term Assets	$181.0M	$230.0M	$206.0M	$167.0M	$291.0M	$648.0M	$403.0M	$443.0M	$714.0M	$838.0M	$717.0M	$1.613B	$422.0M	$248.0M
YoY Change	-21.3%	11.65%	23.35%	-42.61%	-55.09%	60.79%	-9.03%	-37.96%	-14.8%	16.88%	-55.55%	282.23%	70.16%
Inventory	$18.00M	$111.0M	$111.0M	$169.0M	$141.0M	$72.00M	$125.0M	$104.0M	$117.0M	$192.0M	$167.0M	$227.0M	$137.0M	$63.00M
Prepaid Expenses
Receivables	$446.0M	$679.0M	$571.0M	$610.0M	$545.0M	$755.0M	$609.0M	$542.0M	$1.847B	$2.346B	$2.430B	$2.711B	$623.0M	$664.0M
Other Receivables	$109.0M	$195.0M	$203.0M	$221.0M	$220.0M	$0.00	$281.0M	$285.0M	$341.0M	$348.0M	$930.0M	$0.00	$0.00	$0.00
Total Short-Term Assets	$3.981B	$3.553B	$2.850B	$2.499B	$3.093B	$3.919B	$4.550B	$5.383B	$9.627B	$8.618B	$9.463B	$7.221B	$2.149B	$2.867B
YoY Change	12.05%	24.67%	14.05%	-19.2%	-21.08%	-13.87%	-15.47%	-44.08%	11.71%	-8.93%	31.05%	236.02%	-25.04%
Property, Plant & Equipment	$2.848B	$6.717B	$6.879B	$7.340B	$4.932B	$6.237B	$6.719B	$6.239B	$11.85B	$15.49B	$15.67B	$15.17B	$7.299B	$5.861B
YoY Change	-57.6%	-2.35%	-6.28%	48.82%	-20.92%	-7.17%	7.69%	-47.35%	-23.52%	-1.1%	3.3%	107.77%	24.54%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments	$71.00M	$99.00M	$305.0M	$235.0M	$58.00M	$1.955B	$2.485B	$365.0M	$711.0M	$711.0M	$1.636B	$1.924B	$752.0M	$954.0M
YoY Change	-28.28%	-67.54%	29.79%	305.17%	-97.03%	-21.33%	580.82%	-48.66%	0.0%	-56.54%	-14.97%	155.85%	-21.17%
Other Assets	$6.223B	$2.308B	$365.0M	$297.0M	$349.0M	$587.0M	$486.0M	$15.42B	$697.0M	$506.0M	$407.0M	$1.128B	$88.00M	$64.00M
YoY Change	169.63%	532.33%	22.9%	-14.9%	-40.55%	20.78%	-96.85%	2112.34%	37.75%	24.32%	-63.92%	1181.82%	37.5%
Total Long-Term Assets	$11.10B	$12.37B	$11.70B	$13.56B	$11.01B	$15.57B	$16.64B	$28.47B	$31.42B	$41.26B	$45.27B	$46.82B	$17.36B	$11.75B
YoY Change	-10.24%	5.7%	-13.71%	23.17%	-29.27%	-6.48%	-41.54%	-9.37%	-23.85%	-8.87%	-3.3%	169.75%	47.7%
Total Assets	$15.08B	$15.92B	$14.55B	$16.06B	$14.10B	$19.48B	$21.19B	$33.85B	$41.04B	$49.87B	$54.74B	$54.04B	$19.51B	$14.62B
YoY Change
Accounts Payable	$1.087B	$2.031B	$1.977B	$1.847B	$1.432B	$1.544B	$1.744B	$1.768B	$4.007B	$4.860B	$4.585B	$4.566B	$1.024B	$761.0M
YoY Change	-46.48%	2.73%	7.04%	28.98%	-7.25%	-11.47%	-1.36%	-55.88%	-17.55%	6.0%	0.42%	345.9%	34.56%
Accrued Expenses	$135.0M	$318.0M	$372.0M	$411.0M	$352.0M		$365.0M	$268.0M	$0.00	$554.0M	$664.0M	$549.0M	$168.0M	$193.0M
YoY Change	-57.55%	-14.52%	-9.49%	16.76%			36.19%		-100.0%	-16.57%	20.95%	226.79%	-12.95%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
YoY Change
Long-Term Debt Due	$2.844B	$1.242B	$1.224B	$2.585B	$1.289B	$1.268B	$3.046B	$1.693B	$3.188B	$2.426B
YoY Change	128.99%	1.47%	-52.65%	100.54%	1.66%	-58.37%	79.92%	-46.89%	31.41%
Total Short-Term Liabilities	$4.645B	$4.383B	$4.410B	$5.768B	$4.409B	$4.635B	$6.557B	$5.539B	$10.57B	$11.43B	$11.88B	$10.30B	$3.172B	$3.429B
YoY Change	5.98%	-0.61%	-23.54%	30.82%	-4.88%	-29.31%	18.38%	-47.57%	-7.59%	-3.8%	15.43%	224.56%	-7.49%
Long-Term Debt	$5.336B	$9.404B	$8.832B	$7.759B	$6.567B	$10.36B	$8.070B	$8.095B	$23.94B	$26.80B	$25.69B	$25.72B	$5.137B	$6.342B
YoY Change	-43.26%	6.48%	13.83%	18.15%	-36.62%	28.4%	-0.31%	-66.18%	-10.69%	4.32%	-0.12%	400.76%	-19.0%
Other Long-Term Liabilities	$4.299B	$514.0M	$169.0M	$171.0M	$167.0M	$221.0M	$192.0M	$15.92B	$928.0M	$920.0M	$995.0M	$1.494B	$194.0M	$165.0M
YoY Change	736.38%	204.14%	-1.17%	2.4%	-24.43%	15.1%	-98.79%	1615.73%	0.87%	-7.54%	-33.4%	670.1%	17.58%
Total Long-Term Liabilities	$9.635B	$9.918B	$9.001B	$7.930B	$6.734B	$10.58B	$8.262B	$24.02B	$24.86B	$27.72B	$26.69B	$27.22B	$5.331B	$6.507B
YoY Change	-2.85%	10.19%	13.51%	17.76%	-36.37%	28.09%	-65.6%	-3.41%	-10.31%	3.87%	-1.95%	410.56%	-18.07%
Total Liabilities	$14.51B	$15.34B	$14.39B	$14.83B	$10.43B	$15.15B	$15.23B	$30.09B	$36.04B	$40.14B	$40.49B	$40.00B	$9.084B	$10.45B
YoY Change	-5.35%	6.58%	-3.0%	42.19%	-31.16%	-0.53%	-49.37%	-16.5%	-10.23%	-0.86%	1.22%	340.36%	-13.11%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Concept	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Stock Price

Market Cap: $449.04 Million

About VEON Ltd.

VEON Ltd. is a holding company, which engages in the provision of connectivity and internet services. The company is headquartered in Amsterdam, Noord-Holland. The company went IPO on 2010-04-16. The firm offers mobile and fixed-line telecommunications services through a range of traditional and broadband mobile technologies. Mobile telecommunications services are provided under contract and prepaid plans for corporate and consumer segments, as well as value added services. The company also offers fixed-line telecommunication services, such as voice, data, and Internet services, as well as PSTN-fixed and IP telephony, data transmission and network access, domestic and international voice termination, IPLC, and TCP/IP international transit services for corporations, operators, and consumers, as well as sells equipment and accessories, these services are offered in Pakistan, Uzbekistan, Kazakhstan, Ukraine, Bangladesh and Kyrgyzstan. The firm provides its services under the Beeline, Kyivstar, Banglalink and Jazz brands.

Industry: Radiotelephone Communications Peers: