|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$111.7M
198.88%
YoY
|
-$37.38M
-36.23%
YoY
|
-$58.63M
129.39%
YoY
|
-$25.56M
-60.48%
YoY
|
-$64.67M
35.08%
YoY
|
| Depreciation, Depletion And Amortization |
$27.17M
-4.69%
YoY
|
$28.51M
9.23%
YoY
|
$26.10M
16.04%
YoY
|
$22.49M
139.03%
YoY
|
$9.410M
46.87%
YoY
|
| Cash From Operating Activities |
-$53.21M
115.2%
YoY
|
-$24.72M
-67.65%
YoY
|
-$76.42M
-2144.98%
YoY
|
$3.737M
-48.34%
YoY
|
$7.234M
404.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.978M
-18.37%
YoY
|
$6.098M
19.1%
YoY
|
$5.120M
7.45%
YoY
|
$4.765M
369.0%
YoY
|
$1.016M
480.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$50.27M
995.4%
YoY
|
$4.589M
-91.31%
YoY
|
$52.83M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.869M
-115.81%
YoY
|
-$49.76M
578.08%
YoY
|
-$7.339M
-86.11%
YoY
|
-$52.83M
-88145.0%
YoY
|
| Cash From Investing Activities |
-$4.978M
209.58%
YoY
|
-$1.608M
-97.07%
YoY
|
-$54.88M
353.44%
YoY
|
-$12.10M
-77.52%
YoY
|
-$53.84M
45146.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$4.501M
-5157.3%
YoY
|
-$89.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$380.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$69.42M
-287.32%
YoY
|
-$37.06M
-240.76%
YoY
|
$26.33M
-142.52%
YoY
|
-$61.93M
-133.2%
YoY
|
$186.5M
168.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$53.21M
115.2%
YoY
|
-$24.72M
-67.65%
YoY
|
-$76.42M
-2144.98%
YoY
|
$3.737M
-48.34%
YoY
|
$7.234M
404.82%
YoY
|
| Cash From Investing Activities |
-$4.978M
209.58%
YoY
|
-$1.608M
-97.07%
YoY
|
-$54.88M
353.44%
YoY
|
-$12.10M
-77.52%
YoY
|
-$53.84M
45146.22%
YoY
|
| Cash From Financing Activities |
$69.42M
-287.32%
YoY
|
-$37.06M
-240.76%
YoY
|
$26.33M
-142.52%
YoY
|
-$61.93M
-133.2%
YoY
|
$186.5M
168.61%
YoY
|
| Net Change In Cash |
$10.40M
-116.51%
YoY
|
-$62.99M
-40.0%
YoY
|
-$105.0M
49.34%
YoY
|
-$70.30M
-150.24%
YoY
|
$139.9M
97.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$53.21M
115.2%
YoY
|
-$24.72M
-67.65%
YoY
|
-$76.42M
-2144.98%
YoY
|
$3.737M
-48.34%
YoY
|
$7.234M
404.82%
YoY
|
| Capital Expenditures |
$4.978M
-18.37%
YoY
|
$6.098M
19.1%
YoY
|
$5.120M
7.45%
YoY
|
$4.765M
369.0%
YoY
|
$1.016M
480.57%
YoY
|
| Free Cash Flow |
-$58.18M
88.78%
YoY
|
-$30.82M
-62.2%
YoY
|
-$81.54M
7832.0%
YoY
|
-$1.028M
-116.53%
YoY
|
$6.218M
394.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.51M
-1.85%
YoY
|
-$38.18M
-220.09%
YoY
|
-$26.88M
23.61%
YoY
|
-$26.80M
20.54%
YoY
|
-$19.88M
-21.12%
YoY
|
$31.79M
161.13%
YoY
|
-$21.75M
-11.39%
YoY
|
-$22.23M
-4.57%
YoY
|
-$25.20M
10.6%
YoY
|
$12.18M
141.95%
YoY
|
-$24.54M
402.27%
YoY
|
-$23.30M
616.14%
YoY
|
-$22.78M
-19.89%
YoY
|
$5.032M
-131.71%
YoY
|
-$4.886M
-57.31%
YoY
|
-$3.253M
-74.42%
YoY
|
-$28.44M
-6.96%
YoY
|
-$15.87M
28.06%
YoY
|
-$11.44M
3.91%
YoY
|
| Depreciation, Depletion And Amortization |
$5.778M
-16.84%
YoY
|
$5.684M
-16.55%
YoY
|
$7.370M
553.95%
YoY
|
$7.172M
640.91%
YoY
|
$6.948M
-7.38%
YoY
|
$6.811M
14.43%
YoY
|
$1.127M
-8.6%
YoY
|
$968.0K
43.41%
YoY
|
$7.502M
27.0%
YoY
|
$5.952M
-0.78%
YoY
|
$1.233M
285.31%
YoY
|
$675.0K
175.51%
YoY
|
$5.907M
20.77%
YoY
|
$5.999M
23.79%
YoY
|
$320.0K
236.84%
YoY
|
$245.0K
214.1%
YoY
|
$4.891M
290.34%
YoY
|
$4.846M
204.78%
YoY
|
$95.00K
-64.02%
YoY
|
| Cash From Operating Activities |
-$11.49M
-32.56%
YoY
|
-$12.04M
72.37%
YoY
|
-$15.89M
-545.24%
YoY
|
-$8.233M
-81.17%
YoY
|
-$17.04M
-206.99%
YoY
|
-$6.986M
-75.32%
YoY
|
$3.568M
-65.76%
YoY
|
-$43.72M
76.67%
YoY
|
$15.93M
-147.15%
YoY
|
-$28.31M
-199.8%
YoY
|
$10.42M
-151.22%
YoY
|
-$24.75M
71.63%
YoY
|
-$33.79M
-433.38%
YoY
|
$28.37M
163.58%
YoY
|
-$20.35M
701.93%
YoY
|
-$14.42M
100.24%
YoY
|
$10.13M
63.21%
YoY
|
$10.76M
7074.67%
YoY
|
-$2.537M
-162.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$534.0K
-60.53%
YoY
|
$1.445M
59.14%
YoY
|
$1.222M
-29.57%
YoY
|
$958.0K
-36.05%
YoY
|
$1.353M
-28.83%
YoY
|
$908.0K
-15.14%
YoY
|
$1.735M
28.52%
YoY
|
$1.498M
19.84%
YoY
|
$1.901M
31.38%
YoY
|
$1.070M
8.3%
YoY
|
$1.350M
-188.87%
YoY
|
$1.250M
-182.07%
YoY
|
$1.447M
96.87%
YoY
|
$988.0K
-273.94%
YoY
|
-$1.519M
763.07%
YoY
|
-$1.523M
785.47%
YoY
|
$735.0K
635.0%
YoY
|
-$568.0K
373.33%
YoY
|
-$176.0K
486.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.500M
13.72%
YoY
|
N/A
|
N/A
|
N/A
|
$1.319M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$6.069M
-8301.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
-103.54%
YoY
|
$0.00
-100.0%
YoY
|
-$74.00K
N/A
|
$2.690M
-198.64%
YoY
|
-$50.88M
3835.11%
YoY
|
-$1.500M
-54.81%
YoY
|
$0.00
-100.0%
YoY
|
-$2.727M
-94.27%
YoY
|
-$1.293M
N/A
|
-$3.319M
N/A
|
-$5.225M
N/A
|
-$47.60M
N/A
|
| Cash From Investing Activities |
-$534.0K
-60.53%
YoY
|
-$1.445M
-128.0%
YoY
|
-$1.222M
-29.57%
YoY
|
-$958.0K
-417.22%
YoY
|
-$1.353M
-28.83%
YoY
|
$5.161M
-555.11%
YoY
|
-$1.735M
-230.45%
YoY
|
$302.0K
-100.58%
YoY
|
-$1.901M
-35.49%
YoY
|
-$1.134M
14.78%
YoY
|
$1.330M
-131.32%
YoY
|
-$52.13M
1751.24%
YoY
|
-$2.947M
-27.31%
YoY
|
-$988.0K
-82.94%
YoY
|
-$4.246M
-91.11%
YoY
|
-$2.816M
1537.21%
YoY
|
-$4.054M
3954.0%
YoY
|
-$5.793M
5166.36%
YoY
|
-$47.78M
119345.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$490.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.938M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$486.0K
-102.72%
YoY
|
$4.550M
-116.18%
YoY
|
$39.62M
-2146.23%
YoY
|
$7.398M
-675.72%
YoY
|
$17.86M
-767.95%
YoY
|
-$28.12M
-176.36%
YoY
|
-$1.936M
-17.97%
YoY
|
-$1.285M
750.99%
YoY
|
-$2.674M
-66.5%
YoY
|
$36.82M
-194.35%
YoY
|
-$2.360M
-1280.0%
YoY
|
-$151.0K
-204.14%
YoY
|
-$7.981M
-65.67%
YoY
|
-$39.03M
-122.03%
YoY
|
$200.0K
-91.43%
YoY
|
$145.0K
-73.3%
YoY
|
-$23.25M
-455.85%
YoY
|
$177.1M
192.89%
YoY
|
$2.333M
1066.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.49M
-32.56%
YoY
|
-$12.04M
72.37%
YoY
|
-$15.89M
-545.24%
YoY
|
-$8.233M
-81.17%
YoY
|
-$17.04M
-206.99%
YoY
|
-$6.986M
-75.32%
YoY
|
$3.568M
-65.76%
YoY
|
-$43.72M
76.67%
YoY
|
$15.93M
-147.15%
YoY
|
-$28.31M
-199.8%
YoY
|
$10.42M
-151.22%
YoY
|
-$24.75M
71.63%
YoY
|
-$33.79M
-433.38%
YoY
|
$28.37M
163.58%
YoY
|
-$20.35M
701.93%
YoY
|
-$14.42M
100.24%
YoY
|
$10.13M
63.21%
YoY
|
$10.76M
7074.67%
YoY
|
-$2.537M
-162.49%
YoY
|
| Cash From Investing Activities |
-$534.0K
-60.53%
YoY
|
-$1.445M
-128.0%
YoY
|
-$1.222M
-29.57%
YoY
|
-$958.0K
-417.22%
YoY
|
-$1.353M
-28.83%
YoY
|
$5.161M
-555.11%
YoY
|
-$1.735M
-230.45%
YoY
|
$302.0K
-100.58%
YoY
|
-$1.901M
-35.49%
YoY
|
-$1.134M
14.78%
YoY
|
$1.330M
-131.32%
YoY
|
-$52.13M
1751.24%
YoY
|
-$2.947M
-27.31%
YoY
|
-$988.0K
-82.94%
YoY
|
-$4.246M
-91.11%
YoY
|
-$2.816M
1537.21%
YoY
|
-$4.054M
3954.0%
YoY
|
-$5.793M
5166.36%
YoY
|
-$47.78M
119345.0%
YoY
|
| Cash From Financing Activities |
-$486.0K
-102.72%
YoY
|
$4.550M
-116.18%
YoY
|
$39.62M
-2146.23%
YoY
|
$7.398M
-675.72%
YoY
|
$17.86M
-767.95%
YoY
|
-$28.12M
-176.36%
YoY
|
-$1.936M
-17.97%
YoY
|
-$1.285M
750.99%
YoY
|
-$2.674M
-66.5%
YoY
|
$36.82M
-194.35%
YoY
|
-$2.360M
-1280.0%
YoY
|
-$151.0K
-204.14%
YoY
|
-$7.981M
-65.67%
YoY
|
-$39.03M
-122.03%
YoY
|
$200.0K
-91.43%
YoY
|
$145.0K
-73.3%
YoY
|
-$23.25M
-455.85%
YoY
|
$177.1M
192.89%
YoY
|
$2.333M
1066.5%
YoY
|
| Net Change In Cash |
-$12.34M
1200.74%
YoY
|
-$8.937M
-70.15%
YoY
|
$22.51M
-21951.46%
YoY
|
-$1.793M
-95.99%
YoY
|
-$949.0K
-108.36%
YoY
|
-$29.94M
-506.03%
YoY
|
-$103.0K
-101.1%
YoY
|
-$44.71M
-41.96%
YoY
|
$11.36M
-125.4%
YoY
|
$7.374M
-163.32%
YoY
|
$9.390M
-138.5%
YoY
|
-$77.03M
350.73%
YoY
|
-$44.71M
160.44%
YoY
|
-$11.65M
-106.4%
YoY
|
-$24.39M
-49.17%
YoY
|
-$17.09M
150.22%
YoY
|
-$17.17M
-235.8%
YoY
|
$182.1M
200.9%
YoY
|
-$47.98M
-1237.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.49M
-32.56%
YoY
|
-$12.04M
72.37%
YoY
|
-$15.89M
-545.24%
YoY
|
-$8.233M
-81.17%
YoY
|
-$17.04M
-206.99%
YoY
|
-$6.986M
-75.32%
YoY
|
$3.568M
-65.76%
YoY
|
-$43.72M
76.67%
YoY
|
$15.93M
-147.15%
YoY
|
-$28.31M
-199.8%
YoY
|
$10.42M
-151.22%
YoY
|
-$24.75M
71.63%
YoY
|
-$33.79M
-433.38%
YoY
|
$28.37M
163.58%
YoY
|
-$20.35M
701.93%
YoY
|
-$14.42M
100.24%
YoY
|
$10.13M
63.21%
YoY
|
$10.76M
7074.67%
YoY
|
-$2.537M
-162.49%
YoY
|
| Capital Expenditures |
$534.0K
-60.53%
YoY
|
$1.445M
59.14%
YoY
|
$1.222M
-29.57%
YoY
|
$958.0K
-36.05%
YoY
|
$1.353M
-28.83%
YoY
|
$908.0K
-15.14%
YoY
|
$1.735M
28.52%
YoY
|
$1.498M
19.84%
YoY
|
$1.901M
31.38%
YoY
|
$1.070M
8.3%
YoY
|
$1.350M
-188.87%
YoY
|
$1.250M
-182.07%
YoY
|
$1.447M
96.87%
YoY
|
$988.0K
-273.94%
YoY
|
-$1.519M
763.07%
YoY
|
-$1.523M
785.47%
YoY
|
$735.0K
635.0%
YoY
|
-$568.0K
373.33%
YoY
|
-$176.0K
486.67%
YoY
|
| Free Cash Flow |
-$12.03M
-34.62%
YoY
|
-$13.49M
70.85%
YoY
|
-$17.11M
-1033.33%
YoY
|
-$9.191M
-79.67%
YoY
|
-$18.40M
-231.13%
YoY
|
-$7.894M
-73.13%
YoY
|
$1.833M
-79.79%
YoY
|
-$45.22M
73.94%
YoY
|
$14.03M
-139.82%
YoY
|
-$29.38M
-207.31%
YoY
|
$9.070M
-148.18%
YoY
|
-$26.00M
101.6%
YoY
|
-$35.23M
-474.85%
YoY
|
$27.38M
141.65%
YoY
|
-$18.83M
697.37%
YoY
|
-$12.90M
83.47%
YoY
|
$9.399M
53.85%
YoY
|
$11.33M
4096.3%
YoY
|
-$2.361M
-157.73%
YoY
|
Loading...