2017 Q2 Form 10-Q Financial Statement

#000119312517251492 Filed on August 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q2
Revenue $4.087M $2.011M
YoY Change 103.23% -37.93%
Cost Of Revenue $336.0K $299.0K
YoY Change 12.37% -44.63%
Gross Profit $3.751M $1.712M
YoY Change 119.1% -36.36%
Gross Profit Margin 91.78% 85.13%
Selling, General & Admin $8.716M $6.594M
YoY Change 32.18% 114.79%
% of Gross Profit 232.36% 385.16%
Research & Development $2.883M $1.646M
YoY Change 75.15% 56.76%
% of Gross Profit 76.86% 96.14%
Depreciation & Amortization $12.00K $30.00K
YoY Change -60.0% 200.0%
% of Gross Profit 0.32% 1.75%
Operating Expenses $11.60M $8.240M
YoY Change 40.76% 100.0%
Operating Profit -$7.848M -$6.528M
YoY Change 20.22% 356.5%
Interest Expense $2.120M
YoY Change
% of Operating Profit
Other Income/Expense, Net -$13.75M $4.000K
YoY Change -343750.0%
Pretax Income -$21.59M -$6.524M
YoY Change 230.99% 356.22%
Income Tax $1.000K $1.000K
% Of Pretax Income
Net Earnings -$21.60M -$6.525M
YoY Change 230.96% 356.29%
Net Earnings / Revenue -528.38% -324.47%
Basic Earnings Per Share
Diluted Earnings Per Share -$2.544M -$403.1K
COMMON SHARES
Basic Shares Outstanding 8.666M shares 2.425M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $65.90M $3.600M
YoY Change 1730.56%
Cash & Equivalents $65.91M $3.585M
Short-Term Investments
Other Short-Term Assets $2.400M $1.100M
YoY Change 118.18%
Inventory
Prepaid Expenses
Receivables $12.24M $6.500M
Other Receivables $8.300M $4.000M
Total Short-Term Assets $88.83M $15.10M
YoY Change 488.28%
LONG-TERM ASSETS
Property, Plant & Equipment $46.00K $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $169.0K
YoY Change
Total Long-Term Assets $440.0K $2.000M
YoY Change -78.0%
TOTAL ASSETS
Total Short-Term Assets $88.83M $15.10M
Total Long-Term Assets $440.0K $2.000M
Total Assets $89.27M $17.10M
YoY Change 422.05%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $18.56M $16.40M
YoY Change 13.2%
Accrued Expenses $8.983M $2.600M
YoY Change 245.5%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $33.75M $23.70M
YoY Change 42.39%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $18.00K $0.00
YoY Change
Total Long-Term Liabilities $18.00K $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $33.75M $23.70M
Total Long-Term Liabilities $18.00K $0.00
Total Liabilities $33.76M $23.80M
YoY Change 41.87%
SHAREHOLDERS EQUITY
Retained Earnings -$77.15M
YoY Change
Common Stock $15.00K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $55.51M -$6.700M
YoY Change
Total Liabilities & Shareholders Equity $89.27M $17.10M
YoY Change 422.05%

Cashflow Statement

Concept 2017 Q2 2016 Q2
OPERATING ACTIVITIES
Net Income -$21.60M -$6.525M
YoY Change 230.96% 356.29%
Depreciation, Depletion And Amortization $12.00K $30.00K
YoY Change -60.0% 200.0%
Cash From Operating Activities -$11.37M -$930.0K
YoY Change 1122.58% -154.07%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 68.49M 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -11.37M -930.0K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 68.49M 0.000
Net Change In Cash 57.12M -930.0K
YoY Change -6241.94% -420.69%
FREE CASH FLOW
Cash From Operating Activities -$11.37M -$930.0K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$11.37M -$930.0K
YoY Change 1122.58% -153.76%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14957268 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2017Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
11500000 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1000000 shares
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3585000
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
67000
CY2017Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
8983000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
88831000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
12243000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
18564000
CY2017Q2 us-gaap Assets
Assets
89271000
CY2017Q2 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
225000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
65912000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14956068 shares
CY2017Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1277157 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14956068 shares
CY2017Q2 us-gaap Common Stock Value
CommonStockValue
15000
CY2017Q2 us-gaap Customer Advances Current
CustomerAdvancesCurrent
3089000
CY2017Q2 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0
CY2017Q2 us-gaap Liabilities
Liabilities
33764000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
89271000
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
33746000
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3110000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
169000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18000
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2374000
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
46000
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-77148000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
55507000
CY2017Q2 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
8302000
CY2017Q2 veri Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
132640000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19197000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6777000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
21367000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4834000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12321000
CY2016Q4 us-gaap Assets
Assets
22348000
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
321000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12078000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2620803 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2620803 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1841000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
6793000
CY2016Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
13388000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
6898000
CY2016Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
105000
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
7114000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
286000
CY2016Q4 us-gaap Liabilities
Liabilities
44523000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22348000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44501000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3060000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
592000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1071000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45236000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-45525000
CY2016Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
23350000
CY2016Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
3384000
CY2016Q4 veri Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
-293000
CY2017Q2 us-gaap Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
0.000 pure
CY2017Q2 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.700 pure
CY2017Q2 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0144 pure
CY2017Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.6 pure
CY2017Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
0.6-for-1.0
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
350000
CY2017Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
7500 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8658000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3848676 shares
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1903000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3740000
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
554000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
53834000
us-gaap Cost Of Revenue
CostOfRevenue
532000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
27266000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
28782000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
119000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-5.82
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2017-06-30
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-7114000
dei Entity Registrant Name
EntityRegistrantName
Veritone, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001615165
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Gross Profit
GrossProfit
6663000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
8982000
us-gaap Gross Transaction Volume
GrossTransactionVolume
57485000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27439000
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
194645 shares
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
4918000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7476000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2206000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
529000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6042000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
1248000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1303000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4234000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-30000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-16477000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-31912000
us-gaap Operating Expenses
OperatingExpenses
21142000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
70341000
us-gaap Net Income Loss
NetIncomeLoss
-27442000
us-gaap Operating Income Loss
OperatingIncomeLoss
-14479000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
82000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12960000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
68000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
4470000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
8000000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
33199000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
29263000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
67000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6147000
us-gaap Sales Revenue Net
SalesRevenueNet
7195000
us-gaap Share Based Compensation
ShareBasedCompensation
1903000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6013000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0189 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.65 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.022 pure
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1580 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
3000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
4470000
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
12335265 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
56000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
-94000
dei Trading Symbol
TradingSymbol
VERI
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5484379 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5679024 shares
veri Adjustments To Additional Paid In Capital Warrant Modification
AdjustmentsToAdditionalPaidInCapitalWarrantModification
371000
veri Warrants Maturity Period
WarrantsMaturityPeriod
P4Y
veri Unpaid Deferred Initial Public Offering Costs Incurred During Noncash Transaction
UnpaidDeferredInitialPublicOfferingCostsIncurredDuringNoncashTransaction
665000
veri Costs Of Warrants Issued
CostsOfWarrantsIssued
5790000
veri Write Off Of Debt Discounts And Issuance Costs At Initial Public Offering
WriteOffOfDebtDiscountsAndIssuanceCostsAtInitialPublicOffering
10132000
veri Write Off Of Deferred Debt Discounts And Issuance Costs
WriteOffOfDeferredDebtDiscountsAndIssuanceCosts
10132000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5419912 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-15612000
us-gaap Cost Of Revenue
CostOfRevenue
619000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
61000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.89
us-gaap Gross Profit
GrossProfit
3468000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7264000
us-gaap Gross Transaction Volume
GrossTransactionVolume
35037000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10485000
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
108772 shares
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
500000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
2818000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
379000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1051000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
127000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4810000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
284000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
4000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15612000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-12076000
us-gaap Operating Expenses
OperatingExpenses
13926000
us-gaap Net Income Loss
NetIncomeLoss
-10488000
us-gaap Operating Income Loss
OperatingIncomeLoss
-10458000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-31000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3176000
us-gaap Sales Revenue Net
SalesRevenueNet
4087000
us-gaap Share Based Compensation
ShareBasedCompensation
1522000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3486000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
1588000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1753629 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1862401 shares
CY2017 us-gaap Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
0.200 pure
CY2017 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.800 pure
CY2017 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0184 pure
CY2016Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5511215 shares
CY2016Q2 us-gaap Cost Of Revenue
CostOfRevenue
299000
CY2016Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.20
CY2016Q2 us-gaap Gross Profit
GrossProfit
1712000
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4754000
CY2016Q2 us-gaap Gross Transaction Volume
GrossTransactionVolume
16962000
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6524000
CY2016Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
140456 shares
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
CY2016Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
1000
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7319000
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
8240000
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
-6525000
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6528000
CY2016Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
3000
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4000
CY2016Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1646000
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2011000
CY2016Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1481000
CY2016Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1840000
CY2016Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
794000
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2284098 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2424554 shares
CY2017Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5078891 shares
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
336000
CY2017Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.94
CY2017Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3996000
CY2017Q2 us-gaap Gross Profit
GrossProfit
3751000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5302000
CY2017Q2 us-gaap Gross Transaction Volume
GrossTransactionVolume
31243000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-21594000
CY2017Q2 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
174756 shares
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1880000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-24992000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
11599000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
-21595000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-7848000
CY2017Q2 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
60000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13746000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2883000
CY2017Q2 us-gaap Sales Revenue Net
SalesRevenueNet
4087000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1778000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3414000
CY2017Q2 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
3397000
CY2017Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8491391 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8666147 shares
CY2017Q2 veri Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.10 pure
CY2017Q2 veri Costs Of Warrants Issued
CostsOfWarrantsIssued
5790000
CY2017Q2 veri Write Off Of Deferred Debt Discounts And Issuance Costs
WriteOffOfDeferredDebtDiscountsAndIssuanceCosts
10132000

Files In Submission

Name View Source Status
0001193125-17-251492-index-headers.html Edgar Link pending
0001193125-17-251492-index.html Edgar Link pending
0001193125-17-251492.txt Edgar Link pending
0001193125-17-251492-xbrl.zip Edgar Link pending
d167675d10q.htm Edgar Link pending
d167675dex101.htm Edgar Link pending
d167675dex311.htm Edgar Link pending
d167675dex312.htm Edgar Link pending
d167675dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-20170630.xml Edgar Link completed
veri-20170630.xsd Edgar Link pending
veri-20170630_cal.xml Edgar Link unprocessable
veri-20170630_def.xml Edgar Link unprocessable
veri-20170630_lab.xml Edgar Link unprocessable
veri-20170630_pre.xml Edgar Link unprocessable