2017 Q4 Form 10-Q Financial Statement

#000119312517335799 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $3.500M $3.719M $2.321M
YoY Change 40.0% 60.23% -56.94%
Cost Of Revenue $250.0K $292.0K $448.0K
YoY Change -50.98% -34.82% 1.82%
Gross Profit $3.250M $3.427M $1.873M
YoY Change 63.32% 82.97% -62.16%
Gross Profit Margin 92.86% 92.15% 80.7%
Selling, General & Admin $11.72M $19.42M $5.661M
YoY Change 72.35% 242.98% 39.78%
% of Gross Profit 360.62% 566.56% 302.24%
Research & Development $4.360M $3.466M $2.181M
YoY Change 71.65% 58.92% 134.52%
% of Gross Profit 134.15% 101.14% 116.44%
Depreciation & Amortization $70.00K $9.000K $30.00K
YoY Change 16.67% -70.0% 50.0%
% of Gross Profit 2.15% 0.26% 1.6%
Operating Expenses $16.08M $22.88M $7.842M
YoY Change 71.98% 191.79% 57.47%
Operating Profit -$12.83M -$19.46M -$5.969M
YoY Change 74.32% 225.93% 19796.67%
Interest Expense $170.0K $40.00K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$130.0K $88.00K -$1.456M
YoY Change -92.4% -106.04%
Pretax Income -$12.79M -$19.37M -$7.425M
YoY Change 41.17% 160.84% 24650.0%
Income Tax $0.00 $2.000K $2.000K
% Of Pretax Income
Net Earnings -$12.79M -$19.37M -$7.427M
YoY Change 41.17% 160.79% 24656.67%
Net Earnings / Revenue -365.43% -520.81% -319.99%
Basic Earnings Per Share
Diluted Earnings Per Share -$860.1K -$1.297M -$634.5K
COMMON SHARES
Basic Shares Outstanding 14.96M shares 14.94M 2.481M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $69.10M $60.40M $7.600M
YoY Change 471.07% 694.74%
Cash & Equivalents $29.55M $20.76M $7.626M
Short-Term Investments $39.60M $39.70M
Other Short-Term Assets $2.800M $2.800M $900.0K
YoY Change 154.55% 211.11%
Inventory
Prepaid Expenses
Receivables $7.691M $10.08M $11.60M
Other Receivables $4.200M $5.100M $2.000M
Total Short-Term Assets $83.81M $78.51M $22.10M
YoY Change 292.22% 255.24%
LONG-TERM ASSETS
Property, Plant & Equipment $680.0K $52.00K $100.0K
YoY Change 900.0% -48.0%
Goodwill $139.0K
YoY Change
Intangibles $3.154M
YoY Change
Long-Term Investments
YoY Change
Other Assets $780.0K $944.0K $8.300M
YoY Change -14.57% -88.63%
Total Long-Term Assets $4.753M $1.173M $10.20M
YoY Change 384.51% -88.5%
TOTAL ASSETS
Total Short-Term Assets $83.81M $78.51M $22.10M
Total Long-Term Assets $4.753M $1.173M $10.20M
Total Assets $88.56M $79.68M $32.30M
YoY Change 296.27% 146.69%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.34M $15.84M $11.00M
YoY Change 8.25% 44.0%
Accrued Expenses $5.999M $9.058M $6.600M
YoY Change -11.48% 37.24%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $27.26M $31.84M $27.00M
YoY Change -38.75% 17.91%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $9.800M
YoY Change -100.0%
Other Long-Term Liabilities $0.00 $14.00K $8.000M
YoY Change -100.0% -99.83%
Total Long-Term Liabilities $0.00 $14.00K $17.80M
YoY Change -100.0% -99.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $27.26M $31.84M $27.00M
Total Long-Term Liabilities $0.00 $14.00K $17.80M
Total Liabilities $27.26M $31.85M $44.80M
YoY Change -38.78% -28.91%
SHAREHOLDERS EQUITY
Retained Earnings -$109.3M -$96.52M
YoY Change 141.64%
Common Stock $16.00K $15.00K
YoY Change 300.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $61.30M $47.83M -$12.50M
YoY Change
Total Liabilities & Shareholders Equity $88.56M $79.68M $32.30M
YoY Change 296.27% 146.69%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income -$12.79M -$19.37M -$7.427M
YoY Change 41.17% 160.79% 24656.67%
Depreciation, Depletion And Amortization $70.00K $9.000K $30.00K
YoY Change 16.67% -70.0% 50.0%
Cash From Operating Activities -$11.54M -$3.890M -$5.850M
YoY Change 117.74% -33.5% -173.58%
INVESTING ACTIVITIES
Capital Expenditures -$3.650M -$20.00K -$20.00K
YoY Change 18150.0% 0.0% -95.74%
Acquisitions
YoY Change
Other Investing Activities -$10.00K -$40.62M $0.00
YoY Change -90.0%
Cash From Investing Activities -$3.660M -$40.64M -$20.00K
YoY Change 2950.0% 203100.0% -95.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $23.76M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 23.99M -620.0K 9.900M
YoY Change 143.06% -106.26% -24850.0%
NET CHANGE
Cash From Operating Activities -11.54M -3.890M -5.850M
Cash From Investing Activities -3.660M -40.64M -20.00K
Cash From Financing Activities 23.99M -620.0K 9.900M
Net Change In Cash 8.790M -45.15M 4.030M
YoY Change 97.53% -1220.35% -45.83%
FREE CASH FLOW
Cash From Operating Activities -$11.54M -$3.890M -$5.850M
Capital Expenditures -$3.650M -$20.00K -$20.00K
Free Cash Flow -$7.890M -$3.870M -$5.830M
YoY Change 49.43% -33.62% -169.24%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14956322 shares
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2017Q2 us-gaap Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
11500000 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
8.0833
CY2017Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q2 us-gaap Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
1000000 shares
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7626000
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
69000
CY2017Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9058000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
78509000
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10080000
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
15840000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-62000
CY2017Q3 us-gaap Assets
Assets
79682000
CY2017Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
177000
CY2017Q3 us-gaap Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
62000
CY2017Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
60432000
CY2017Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
60494000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
20762000
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14956322 shares
CY2017Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1524573 shares
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14956322 shares
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
15000
CY2017Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
3850000
CY2017Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
0
CY2017Q3 us-gaap Liabilities
Liabilities
31850000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
79682000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
31836000
CY2017Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
39670000
CY2017Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3088000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
944000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14000
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2830000
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
52000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-96517000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
47832000
CY2017Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
5167000
CY2017Q3 veri Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
144396000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19197000
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2016Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
6777000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
21367000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4834000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12321000
CY2016Q4 us-gaap Assets
Assets
22348000
CY2016Q4 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
321000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12078000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
38500000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
2620803 shares
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2620803 shares
CY2016Q4 us-gaap Common Stock Value
CommonStockValue
4000
CY2016Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
1841000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
6793000
CY2016Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
13388000
CY2016Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
6898000
CY2016Q4 us-gaap Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
105000
CY2016Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
7114000
CY2016Q4 us-gaap Interest Payable Current
InterestPayableCurrent
286000
CY2016Q4 us-gaap Liabilities
Liabilities
44523000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
22348000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
44501000
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3060000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
592000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22000
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1071000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
68000
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-45236000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-45525000
CY2016Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
23350000
CY2016Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
3384000
CY2016Q4 veri Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
-293000
CY2017Q2 us-gaap Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
0.000 pure
CY2017Q2 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.700 pure
CY2017Q2 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0144 pure
CY2017Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.6 pure
CY2017Q2 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
0.6-for-1.0
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
CY2017Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
350000
CY2017Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
7500 shares
dei Amendment Flag
AmendmentFlag
false
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
8658000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3623748 shares
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13611000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3740000
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
554000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8684000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-46873000
us-gaap Cost Of Revenue
CostOfRevenue
824000
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
27266000
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
28782000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
176000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-5.94
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-7114000
dei Entity Registrant Name
EntityRegistrantName
Veritone, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0001615165
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
us-gaap Gross Profit
GrossProfit
10090000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24722000
us-gaap Gross Transaction Volume
GrossTransactionVolume
87756000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-46806000
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
180431 shares
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3519000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
1783000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5315000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
2009000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2597000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
651000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1641000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4198000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40670000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-20370000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-51281000
us-gaap Operating Expenses
OperatingExpenses
44024000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
69724000
us-gaap Net Income Loss
NetIncomeLoss
-46811000
us-gaap Operating Income Loss
OperatingIncomeLoss
-33934000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
134000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-62000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-62000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12872000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
68000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
56000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
39850000
us-gaap Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
4470000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
32580000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
5000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
29263000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
69000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
9613000
us-gaap Sales Revenue Net
SalesRevenueNet
10914000
us-gaap Share Based Compensation
ShareBasedCompensation
13611000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9689000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
0.0189 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.65 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
0.022 pure
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3281 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
7500 shares
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
5000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
4470000
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
12335519 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
56000
dei Trading Symbol
TradingSymbol
VERI
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8640178 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8820609 shares
veri Adjustments To Additional Paid In Capital Warrant Modification
AdjustmentsToAdditionalPaidInCapitalWarrantModification
371000
veri Warrants Maturity Period
WarrantsMaturityPeriod
P4Y
veri Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.10 pure
veri Costs Of Warrants Issued
CostsOfWarrantsIssued
5790000
veri Write Off Of Debt Discounts And Issuance Costs At Initial Public Offering
WriteOffOfDebtDiscountsAndIssuanceCostsAtInitialPublicOffering
10132000
veri Write Off Of Deferred Debt Discounts And Issuance Costs
WriteOffOfDeferredDebtDiscountsAndIssuanceCosts
10132000
veri Deposits For Operating Leases
DepositsForOperatingLeases
774000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7412375 shares
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
1271000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11571000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-17915000
us-gaap Cost Of Revenue
CostOfRevenue
1067000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
93000
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-10.37
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-117000
us-gaap Gross Profit
GrossProfit
5341000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10723000
us-gaap Gross Transaction Volume
GrossTransactionVolume
53910000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-17910000
us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
110568 shares
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
500000
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
733000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5523000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4522000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
523000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-10208000
us-gaap Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
4559000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
174000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1341000
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
159000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-20000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-21455000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-20298000
us-gaap Operating Expenses
OperatingExpenses
21768000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
9904000
us-gaap Net Income Loss
NetIncomeLoss
-17915000
us-gaap Operating Income Loss
OperatingIncomeLoss
-16427000
us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
-6000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1483000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
168000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
72000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5357000
us-gaap Sales Revenue Net
SalesRevenueNet
6408000
us-gaap Share Based Compensation
ShareBasedCompensation
1588000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
5688000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
2383000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
1957596 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2068164 shares
veri Write Off Of Legal Fees In Connection With Primary Warrant
WriteOffOfLegalFeesInConnectionWithPrimaryWarrant
253000
CY2016Q2 veri Number Of Class Of Warrants Issued During Period
NumberOfClassOfWarrantsIssuedDuringPeriod
247422 shares
CY2016Q2 veri Warrants Maturity Period
WarrantsMaturityPeriod
P10Y
CY2016 us-gaap Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
0.200 pure
CY2016 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.800 pure
CY2016 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0184 pure
CY2016Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7693024 shares
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7427000
CY2016Q3 us-gaap Cost Of Revenue
CostOfRevenue
448000
CY2016Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-3.49
CY2016Q3 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-117000
CY2016Q3 us-gaap Gross Profit
GrossProfit
1873000
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3459000
CY2016Q3 us-gaap Gross Transaction Volume
GrossTransactionVolume
18872000
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7425000
CY2016Q3 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
125412 shares
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2016Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1346000
CY2016Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8222000
CY2016Q3 us-gaap Operating Expenses
OperatingExpenses
7842000
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-7427000
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-5969000
CY2016Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
26000
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1456000
CY2016Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2181000
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2321000
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
70000
CY2016Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2202000
CY2016Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
795000
CY2016Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2355112 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
2480524 shares
CY2016Q3 veri Write Off Of Legal Fees In Connection With Primary Warrant
WriteOffOfLegalFeesInConnectionWithPrimaryWarrant
253000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5957190 shares
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-19431000
CY2017Q3 us-gaap Cost Of Revenue
CostOfRevenue
292000
CY2017Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.31
CY2017Q3 us-gaap Gross Profit
GrossProfit
3427000
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15740000
CY2017Q3 us-gaap Gross Transaction Volume
GrossTransactionVolume
30270000
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-19367000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
153443 shares
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000
CY2017Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
36000
CY2017Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19369000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
22882000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-19369000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-19455000
CY2017Q3 us-gaap Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
52000
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-62000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
88000
CY2017Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3466000
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3719000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
11708000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3676000
CY2017Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
14783366 shares
CY2017Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14936809 shares

Files In Submission

Name View Source Status
0001193125-17-335799-index-headers.html Edgar Link pending
0001193125-17-335799-index.html Edgar Link pending
0001193125-17-335799.txt Edgar Link pending
0001193125-17-335799-xbrl.zip Edgar Link pending
d459894d10q.htm Edgar Link pending
d459894dex311.htm Edgar Link pending
d459894dex312.htm Edgar Link pending
d459894dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
veri-20170930.xml Edgar Link completed
veri-20170930.xsd Edgar Link pending
veri-20170930_cal.xml Edgar Link unprocessable
veri-20170930_def.xml Edgar Link unprocessable
veri-20170930_lab.xml Edgar Link unprocessable
veri-20170930_pre.xml Edgar Link unprocessable