2017 Q4 Form 10-Q Financial Statement
#000119312517335799 Filed on November 07, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $3.500M | $3.719M | $2.321M |
YoY Change | 40.0% | 60.23% | -56.94% |
Cost Of Revenue | $250.0K | $292.0K | $448.0K |
YoY Change | -50.98% | -34.82% | 1.82% |
Gross Profit | $3.250M | $3.427M | $1.873M |
YoY Change | 63.32% | 82.97% | -62.16% |
Gross Profit Margin | 92.86% | 92.15% | 80.7% |
Selling, General & Admin | $11.72M | $19.42M | $5.661M |
YoY Change | 72.35% | 242.98% | 39.78% |
% of Gross Profit | 360.62% | 566.56% | 302.24% |
Research & Development | $4.360M | $3.466M | $2.181M |
YoY Change | 71.65% | 58.92% | 134.52% |
% of Gross Profit | 134.15% | 101.14% | 116.44% |
Depreciation & Amortization | $70.00K | $9.000K | $30.00K |
YoY Change | 16.67% | -70.0% | 50.0% |
% of Gross Profit | 2.15% | 0.26% | 1.6% |
Operating Expenses | $16.08M | $22.88M | $7.842M |
YoY Change | 71.98% | 191.79% | 57.47% |
Operating Profit | -$12.83M | -$19.46M | -$5.969M |
YoY Change | 74.32% | 225.93% | 19796.67% |
Interest Expense | $170.0K | $40.00K | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$130.0K | $88.00K | -$1.456M |
YoY Change | -92.4% | -106.04% | |
Pretax Income | -$12.79M | -$19.37M | -$7.425M |
YoY Change | 41.17% | 160.84% | 24650.0% |
Income Tax | $0.00 | $2.000K | $2.000K |
% Of Pretax Income | |||
Net Earnings | -$12.79M | -$19.37M | -$7.427M |
YoY Change | 41.17% | 160.79% | 24656.67% |
Net Earnings / Revenue | -365.43% | -520.81% | -319.99% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$860.1K | -$1.297M | -$634.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 14.96M shares | 14.94M | 2.481M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $69.10M | $60.40M | $7.600M |
YoY Change | 471.07% | 694.74% | |
Cash & Equivalents | $29.55M | $20.76M | $7.626M |
Short-Term Investments | $39.60M | $39.70M | |
Other Short-Term Assets | $2.800M | $2.800M | $900.0K |
YoY Change | 154.55% | 211.11% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $7.691M | $10.08M | $11.60M |
Other Receivables | $4.200M | $5.100M | $2.000M |
Total Short-Term Assets | $83.81M | $78.51M | $22.10M |
YoY Change | 292.22% | 255.24% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $680.0K | $52.00K | $100.0K |
YoY Change | 900.0% | -48.0% | |
Goodwill | $139.0K | ||
YoY Change | |||
Intangibles | $3.154M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $780.0K | $944.0K | $8.300M |
YoY Change | -14.57% | -88.63% | |
Total Long-Term Assets | $4.753M | $1.173M | $10.20M |
YoY Change | 384.51% | -88.5% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $83.81M | $78.51M | $22.10M |
Total Long-Term Assets | $4.753M | $1.173M | $10.20M |
Total Assets | $88.56M | $79.68M | $32.30M |
YoY Change | 296.27% | 146.69% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.34M | $15.84M | $11.00M |
YoY Change | 8.25% | 44.0% | |
Accrued Expenses | $5.999M | $9.058M | $6.600M |
YoY Change | -11.48% | 37.24% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $27.26M | $31.84M | $27.00M |
YoY Change | -38.75% | 17.91% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $9.800M |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $0.00 | $14.00K | $8.000M |
YoY Change | -100.0% | -99.83% | |
Total Long-Term Liabilities | $0.00 | $14.00K | $17.80M |
YoY Change | -100.0% | -99.92% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $27.26M | $31.84M | $27.00M |
Total Long-Term Liabilities | $0.00 | $14.00K | $17.80M |
Total Liabilities | $27.26M | $31.85M | $44.80M |
YoY Change | -38.78% | -28.91% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$109.3M | -$96.52M | |
YoY Change | 141.64% | ||
Common Stock | $16.00K | $15.00K | |
YoY Change | 300.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $61.30M | $47.83M | -$12.50M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $88.56M | $79.68M | $32.30M |
YoY Change | 296.27% | 146.69% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.79M | -$19.37M | -$7.427M |
YoY Change | 41.17% | 160.79% | 24656.67% |
Depreciation, Depletion And Amortization | $70.00K | $9.000K | $30.00K |
YoY Change | 16.67% | -70.0% | 50.0% |
Cash From Operating Activities | -$11.54M | -$3.890M | -$5.850M |
YoY Change | 117.74% | -33.5% | -173.58% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.650M | -$20.00K | -$20.00K |
YoY Change | 18150.0% | 0.0% | -95.74% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.00K | -$40.62M | $0.00 |
YoY Change | -90.0% | ||
Cash From Investing Activities | -$3.660M | -$40.64M | -$20.00K |
YoY Change | 2950.0% | 203100.0% | -95.74% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $23.76M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.99M | -620.0K | 9.900M |
YoY Change | 143.06% | -106.26% | -24850.0% |
NET CHANGE | |||
Cash From Operating Activities | -11.54M | -3.890M | -5.850M |
Cash From Investing Activities | -3.660M | -40.64M | -20.00K |
Cash From Financing Activities | 23.99M | -620.0K | 9.900M |
Net Change In Cash | 8.790M | -45.15M | 4.030M |
YoY Change | 97.53% | -1220.35% | -45.83% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$11.54M | -$3.890M | -$5.850M |
Capital Expenditures | -$3.650M | -$20.00K | -$20.00K |
Free Cash Flow | -$7.890M | -$3.870M | -$5.830M |
YoY Change | 49.43% | -33.62% | -169.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14956322 | shares |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2017Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
11500000 | shares |
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.0833 | |
CY2017Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
1000000 | shares |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7626000 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
69000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9058000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
78509000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10080000 | |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15840000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-62000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
79682000 | |
CY2017Q3 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
177000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
62000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
60432000 | |
CY2017Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
60494000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20762000 | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | shares |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14956322 | shares |
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1524573 | shares |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14956322 | shares |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
15000 | |
CY2017Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
3850000 | |
CY2017Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
0 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
31850000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79682000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
31836000 | |
CY2017Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
39670000 | |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3088000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
944000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14000 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2830000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-96517000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47832000 | |
CY2017Q3 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
5167000 | |
CY2017Q3 | veri |
Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
|
144396000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
19197000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
0 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6777000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
21367000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4834000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12321000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
22348000 | |
CY2016Q4 | us-gaap |
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
|
321000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12078000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38500000 | shares |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2620803 | shares |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2620803 | shares |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
4000 | |
CY2016Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1841000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
6793000 | |
CY2016Q4 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
13388000 | |
CY2016Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
6898000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
|
105000 | |
CY2016Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
7114000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
286000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
44523000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22348000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
44501000 | |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3060000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
592000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
22000 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1071000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
68000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-45236000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-45525000 | |
CY2016Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
23350000 | |
CY2016Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
3384000 | |
CY2016Q4 | veri |
Additional Paid In Capital Common Stock Preferred Stock Deficit
AdditionalPaidInCapitalCommonStockPreferredStockDeficit
|
-293000 | |
CY2017Q2 | us-gaap |
Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
|
0.000 | pure |
CY2017Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.700 | pure |
CY2017Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0144 | pure |
CY2017Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.6 | pure |
CY2017Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
0.6-for-1.0 | |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
56000 | |
CY2017Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
|
350000 | |
CY2017Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
7500 | shares |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
8658000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3623748 | shares | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13611000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3740000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
554000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8684000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-46873000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
824000 | ||
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
27266000 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
28782000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
176000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-5.94 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-7114000 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Veritone, Inc. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001615165 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
us-gaap |
Gross Profit
GrossProfit
|
10090000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24722000 | ||
us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
87756000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-46806000 | ||
us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
180431 | shares | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3519000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
1783000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5315000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
2009000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2597000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
651000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1641000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4198000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-40670000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-20370000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-51281000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
44024000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
69724000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-46811000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-33934000 | ||
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
134000 | ||
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-62000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-62000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12872000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
68000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
30000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
56000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
39850000 | ||
us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
4470000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
32580000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
29263000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
69000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9613000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
10914000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13611000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
9689000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.00 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0189 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.65 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.022 | pure | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
3281 | shares | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
7500 | shares | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
4470000 | ||
us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
12335519 | shares | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
56000 | ||
dei |
Trading Symbol
TradingSymbol
|
VERI | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
8640178 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
8820609 | shares | |
veri |
Adjustments To Additional Paid In Capital Warrant Modification
AdjustmentsToAdditionalPaidInCapitalWarrantModification
|
371000 | ||
veri |
Warrants Maturity Period
WarrantsMaturityPeriod
|
P4Y | ||
veri |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
|
0.10 | pure | |
veri |
Costs Of Warrants Issued
CostsOfWarrantsIssued
|
5790000 | ||
veri |
Write Off Of Debt Discounts And Issuance Costs At Initial Public Offering
WriteOffOfDebtDiscountsAndIssuanceCostsAtInitialPublicOffering
|
10132000 | ||
veri |
Write Off Of Deferred Debt Discounts And Issuance Costs
WriteOffOfDeferredDebtDiscountsAndIssuanceCosts
|
10132000 | ||
veri |
Deposits For Operating Leases
DepositsForOperatingLeases
|
774000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7412375 | shares | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1271000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11571000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-17915000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1067000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
93000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-10.37 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-117000 | ||
us-gaap |
Gross Profit
GrossProfit
|
5341000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10723000 | ||
us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
53910000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-17910000 | ||
us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
110568 | shares | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
500000 | ||
us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
733000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5523000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4522000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
523000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-10208000 | ||
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
4559000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
174000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1341000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
159000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-20000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-21455000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-20298000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
21768000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
9904000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17915000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16427000 | ||
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-6000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1483000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
168000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
20000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
72000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5357000 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
6408000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1588000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5688000 | ||
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
2383000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1957596 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2068164 | shares | |
veri |
Write Off Of Legal Fees In Connection With Primary Warrant
WriteOffOfLegalFeesInConnectionWithPrimaryWarrant
|
253000 | ||
CY2016Q2 | veri |
Number Of Class Of Warrants Issued During Period
NumberOfClassOfWarrantsIssuedDuringPeriod
|
247422 | shares |
CY2016Q2 | veri |
Warrants Maturity Period
WarrantsMaturityPeriod
|
P10Y | |
CY2016 | us-gaap |
Fair Value Inputs Discount For Lack Of Marketability
FairValueInputsDiscountForLackOfMarketability
|
0.200 | pure |
CY2016 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.800 | pure |
CY2016 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0184 | pure |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7693024 | shares |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7427000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
448000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.49 | |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-117000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
1873000 | |
CY2016Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3459000 | |
CY2016Q3 | us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
18872000 | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-7425000 | |
CY2016Q3 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
125412 | shares |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2016Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1346000 | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8222000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7842000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7427000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5969000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
26000 | |
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1456000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2181000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
2321000 | |
CY2016Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
70000 | |
CY2016Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2202000 | |
CY2016Q3 | us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
795000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2355112 | shares |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
2480524 | shares |
CY2016Q3 | veri |
Write Off Of Legal Fees In Connection With Primary Warrant
WriteOffOfLegalFeesInConnectionWithPrimaryWarrant
|
253000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5957190 | shares |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-19431000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
292000 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.31 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
3427000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15740000 | |
CY2017Q3 | us-gaap |
Gross Transaction Volume
GrossTransactionVolume
|
30270000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-19367000 | |
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
153443 | shares |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | |
CY2017Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
36000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-19369000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
22882000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19369000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-19455000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
52000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-62000 | |
CY2017Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
88000 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3466000 | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
3719000 | |
CY2017Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
11708000 | |
CY2017Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3676000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14783366 | shares |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
14936809 | shares |