2022 Q3 Form 10-Q Financial Statement
#000156459022029403 Filed on August 15, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $37.20M | $34.24M | $34.41M |
YoY Change | 64.18% | 78.25% | 88.07% |
Cost Of Revenue | $7.097M | $6.705M | $6.923M |
YoY Change | 22.19% | 28.18% | 43.63% |
Gross Profit | $30.10M | $27.53M | $27.48M |
YoY Change | 78.66% | 96.99% | 104.04% |
Gross Profit Margin | 80.92% | 80.41% | 79.88% |
Selling, General & Admin | $16.42M | $14.88M | $33.39M |
YoY Change | -21.59% | -28.79% | -12.06% |
% of Gross Profit | 54.56% | 54.05% | 121.49% |
Research & Development | $11.78M | $11.07M | $9.883M |
YoY Change | 124.29% | 138.23% | 99.25% |
% of Gross Profit | 39.15% | 40.2% | 35.96% |
Depreciation & Amortization | $320.0K | $245.0K | $4.891M |
YoY Change | 236.84% | 214.1% | 290.34% |
% of Gross Profit | 1.06% | 0.89% | 17.8% |
Operating Expenses | $28.21M | $25.95M | $48.29M |
YoY Change | 1.17% | 1.59% | 12.48% |
Operating Profit | -$3.611M | -$3.629M | -$20.81M |
YoY Change | -67.27% | -71.31% | -29.38% |
Interest Expense | -$1.305M | -$1.183M | -$1.182M |
YoY Change | 43400.0% | -59250.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$1.249M | -$1.231M | -$1.186M |
YoY Change | 8226.67% | 9369.23% | 13077.78% |
Pretax Income | -$4.860M | -$4.860M | -$21.99M |
YoY Change | -56.01% | -61.61% | -28.0% |
Income Tax | $26.00K | -$1.607M | $177.0K |
% Of Pretax Income | |||
Net Earnings | -$4.886M | -$3.253M | -$28.44M |
YoY Change | -57.31% | -74.42% | -6.96% |
Net Earnings / Revenue | -13.14% | -9.5% | -82.66% |
Basic Earnings Per Share | -$0.13 | -$0.09 | -$0.62 |
Diluted Earnings Per Share | -$0.13 | -$0.09 | -$623.8K |
COMMON SHARES | |||
Basic Shares Outstanding | 36.14M | 36.08M | 35.48M |
Diluted Shares Outstanding | 36.20M |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $196.1M | $220.5M | $237.6M |
YoY Change | 169.9% | 82.76% | 86.32% |
Cash & Equivalents | $196.1M | $220.5M | $237.6M |
Short-Term Investments | |||
Other Short-Term Assets | $16.96M | $14.37M | $12.52M |
YoY Change | 58.78% | 60.61% | 140.75% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $85.95M | $50.13M | $66.98M |
Other Receivables | $23.79M | $17.97M | $19.69M |
Total Short-Term Assets | $322.8M | $302.9M | $336.7M |
YoY Change | 93.89% | 78.33% | 94.76% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.636M | $3.400M | $2.137M |
YoY Change | 293.55% | 609.81% | 455.06% |
Goodwill | $46.47M | $45.79M | $36.63M |
YoY Change | 65.95% | 563.2% | 430.56% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.868M | $9.603M | $2.937M |
YoY Change | 272.66% | 785.07% | 167.0% |
Total Long-Term Assets | $147.0M | $149.0M | $145.5M |
YoY Change | 17.87% | 773.74% | 708.54% |
TOTAL ASSETS | |||
Total Short-Term Assets | $322.8M | $302.9M | $336.7M |
Total Long-Term Assets | $147.0M | $149.0M | $145.5M |
Total Assets | $469.8M | $452.0M | $482.3M |
YoY Change | 61.33% | 141.78% | 152.63% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $31.44M | $30.21M | $38.35M |
YoY Change | -5.03% | 86.8% | 99.86% |
Accrued Expenses | $133.5M | $106.5M | $119.3M |
YoY Change | 18.9% | 31.69% | 58.04% |
Deferred Revenue | $13.70M | $11.98M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $185.8M | $170.4M | $165.8M |
YoY Change | 7.33% | 62.74% | 60.94% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $196.0M | $195.7M | $195.4M |
YoY Change | |||
Other Long-Term Liabilities | $16.68M | $15.34M | $14.95M |
YoY Change | 60.12% | 671.44% | 611.81% |
Total Long-Term Liabilities | $16.68M | $15.34M | $14.95M |
YoY Change | 60.12% | 671.44% | 611.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $185.8M | $170.4M | $165.8M |
Total Long-Term Liabilities | $16.68M | $15.34M | $14.95M |
Total Liabilities | $399.0M | $381.7M | $414.0M |
YoY Change | 117.41% | 257.76% | 293.58% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$376.0M | -$371.1M | -$345.7M |
YoY Change | 12.2% | 14.66% | 11.19% |
Common Stock | $36.00K | $36.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $70.77M | $70.22M | $68.23M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $469.8M | $452.0M | $482.3M |
YoY Change | 61.33% | 141.78% | 152.63% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.886M | -$3.253M | -$28.44M |
YoY Change | -57.31% | -74.42% | -6.96% |
Depreciation, Depletion And Amortization | $320.0K | $245.0K | $4.891M |
YoY Change | 236.84% | 214.1% | 290.34% |
Cash From Operating Activities | -$20.35M | -$14.42M | $10.13M |
YoY Change | 701.93% | 100.24% | 63.21% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.519M | -$1.523M | $735.0K |
YoY Change | 763.07% | 785.47% | 635.0% |
Acquisitions | $1.319M | ||
YoY Change | |||
Other Investing Activities | -$2.727M | -$1.293M | -$3.319M |
YoY Change | -94.27% | ||
Cash From Investing Activities | -$4.246M | -$2.816M | -$4.054M |
YoY Change | -91.11% | 1537.21% | 3954.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 200.0K | 145.0K | -23.25M |
YoY Change | -91.43% | -73.3% | -455.85% |
NET CHANGE | |||
Cash From Operating Activities | -20.35M | -14.42M | 10.13M |
Cash From Investing Activities | -4.246M | -2.816M | -4.054M |
Cash From Financing Activities | 200.0K | 145.0K | -23.25M |
Net Change In Cash | -24.39M | -17.09M | -17.17M |
YoY Change | -49.17% | 150.22% | -235.8% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$20.35M | -$14.42M | $10.13M |
Capital Expenditures | -$1.519M | -$1.523M | $735.0K |
Free Cash Flow | -$18.83M | -$12.90M | $9.399M |
YoY Change | 697.37% | 83.47% | 53.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
302937000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
518347000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30213000 | |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
21680000 | |
CY2022Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24963000 | |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
170402000 | |
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50134000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
85063000 | |
CY2022Q2 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
856000 | |
CY2021Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
855000 | |
CY2022Q2 | veri |
Accrued Media Payments
AccruedMediaPayments
|
81569000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
20053000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
27093000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
191341000 | |
CY2022Q2 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
195681000 | |
CY2021Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
195082000 | |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
305000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
31533000 | |
CY2022Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15344000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13891000 | |
CY2022Q2 | us-gaap |
Liabilities
Liabilities
|
381732000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
431847000 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
36128363 | |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
36128363 | |
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38093 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-1161641 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Office 3002 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80202 | ||
dei |
City Area Code
CityAreaCode
|
888 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
507-1737 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
VERI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2022Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
36135161 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220463000 | |
CY2022Q2 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
17975000 | |
CY2021Q4 | us-gaap |
Unbilled Receivables Current
UnbilledReceivablesCurrent
|
27180000 | |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14365000 | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
379082000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3400000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1556000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
89370000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
93872000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
45787000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
42028000 | |
CY2022Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9603000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
954000 | |
CY2022Q2 | us-gaap |
Assets
Assets
|
451953000 | |
CY2022Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3629000 | |
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1231000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13000 | |
CY2022Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
11068000 | |
CY2022Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2304000 | |
CY2022Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5211000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1079000 | |
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1607000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3253000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12715000 | |
CY2021Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4646000 | |
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15644000 | |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
11977000 | |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
10561000 | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
115672000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10054000 | ||
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5253000 | |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
440809000 | |
CY2021Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
431606000 | |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-371096000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-345037000 | |
CY2022Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
472000 | |
CY2021Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-104000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70221000 | |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
451953000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
34972256 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
518347000 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
34235000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
19206000 | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70221000 | |
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-12660000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000 | |
CY2022Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2867000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
23645000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11680000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
20951000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9606000 | ||
CY2022Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4860000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85793000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
47187000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.33 | ||
us-gaap |
Acquired Finite Lived Intangible Assets Weighted Average Useful Life
AcquiredFiniteLivedIntangibleAssetsWeightedAverageUsefulLife
|
P5Y | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Veritone, Inc. | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2420 17th St. | ||
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254722000 | |
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12117000 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.33 | ||
CY2021 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.97 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.09 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.39 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001615165 | ||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
46711000 | |
CY2021Q4 | veri |
Accrued Media Payments
AccruedMediaPayments
|
86923000 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
75000000 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
34972256 | |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
36000 | |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
35000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86500000 | |
us-gaap |
Revenues
Revenues
|
68642000 | ||
us-gaap |
Revenues
Revenues
|
37501000 | ||
CY2022Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6705000 | |
CY2021Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5231000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
13628000 | ||
CY2022Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
12576000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26850000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24625000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10226000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2157000 | ||
CY2022Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
37864000 | |
CY2021Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
31853000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
93075000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
80684000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-12647000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24433000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-43183000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2417000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-43205000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1468000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
77000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25382000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-43282000 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.33 | ||
CY2022Q2 | veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
36083515 | |
CY2021Q2 | veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
32741356 | |
veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
35782766 | ||
veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
32458269 | ||
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3253000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12715000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25382000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-43282000 | ||
CY2022Q2 | veri |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Gain Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationGainNetOfTax
|
386000 | |
veri |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Gain Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationGainNetOfTax
|
576000 | ||
veri |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Gain Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationGainNetOfTax
|
7000 | ||
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12715000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-24806000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-43275000 | ||
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
68233000 | |
CY2022Q2 | veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
212000 | |
CY2022Q2 | veri |
Common Stock Withheld For Employee Taxes Amount
CommonStockWithheldForEmployeeTaxesAmount
|
72000 | |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4715000 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3253000 | |
CY2022Q2 | veri |
Other Comprehensive Gain Loss Net Of Tax
OtherComprehensiveGainLossNetOfTax
|
386000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86500000 | |
veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
782000 | ||
veri |
Common Stock Withheld For Employee Taxes Amount
CommonStockWithheldForEmployeeTaxesAmount
|
9509000 | ||
us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1929000 | ||
veri |
Stock Issued During Period Value Contingent Consideration
StockIssuedDuringPeriodValueContingentConsideration
|
6440000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
9562000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25382000 | ||
veri |
Other Comprehensive Gain Loss Net Of Tax
OtherComprehensiveGainLossNetOfTax
|
576000 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70221000 | |
CY2021Q2 | veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
540000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
131000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6478000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12715000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-43282000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
10670000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2410000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1894000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80227000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
88210000 | |
veri |
Stock Issued During Period Value Employee Stock Plans
StockIssuedDuringPeriodValueEmployeeStockPlans
|
4794000 | ||
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
250000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
27969000 | ||
veri |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
2279000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-43282000 | ||
veri |
Other Comprehensive Gain Loss Net Of Tax
OtherComprehensiveGainLossNetOfTax
|
7000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80227000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-25382000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
472000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
5000 | ||
veri |
Loss On Sublease
LossOnSublease
|
1211000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
9562000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
28219000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
8785000 | ||
us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-1940000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
599000 | ||
us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
531000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-35545000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2857000 | ||
veri |
Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
|
-9205000 | ||
veri |
Increase Decrease Expenditures Billable To Clients
IncreaseDecreaseExpendituresBillableToClients
|
2418000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1481000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2218000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
4950000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-16522000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
542000 | ||
veri |
Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
|
-5988000 | ||
veri |
Increase Decrease Accrued Media Payments
IncreaseDecreaseAccruedMediaPayments
|
12392000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1416000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
1142000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-4278000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2387000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-2959000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-418000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4285000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-991000 | ||
us-gaap |
Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
|
2000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2258000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
272000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2612000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6870000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-272000 | ||
us-gaap |
Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
|
14376000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
9509000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2279000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
782000 | ||
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
4794000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23103000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7073000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-34258000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
5810000 | ||
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
255577000 | |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1433000 | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
221319000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
121482000 | |
veri |
Noncash Or Part Noncash Shares Issued For Acquisition Of Businesses And Earnout Consideration
NoncashOrPartNoncashSharesIssuedForAcquisitionOfBusinessesAndEarnoutConsideration
|
8369000 | ||
veri |
Noncash Or Part Noncash Lease Liabilities Arising From Right Of Use Assets
NoncashOrPartNoncashLeaseLiabilitiesArisingFromRightOfUseAssets
|
4501000 | ||
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
93872000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
42028000 | |
CY2021Q4 | us-gaap |
Assets
Assets
|
518347000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
20053000 | |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
191341000 | |
CY2021Q4 | us-gaap |
Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
31533000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13891000 | |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
431847000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-345037000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86500000 | |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
518347000 | |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
91667000 | |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8872000 | |
CY2021 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
176678000 | |
CY2021 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-61373000 | |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-61973000 | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2699000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-64672000 | |
CY2021 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.94 | |
CY2021 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-64842000 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-64672000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
86500000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-64672000 | |
CY2021 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9410000 | |
CY2021 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Asset1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1
|
12074000 | |
CY2021 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-45000 | |
CY2022Q2 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
|
220463000 | |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7234000 | |
CY2022Q2 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
|
220463000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220463000 | |
CY2021 | us-gaap |
Profit Loss
ProfitLoss
|
-64672000 | |
CY2020 | us-gaap |
Profit Loss
ProfitLoss
|
-47876000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4285000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-25382000 | ||
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-371096000 | |
us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
782000 | ||
veri |
Tax Paid Related To Net Share Settlement Of Equity Awards
TaxPaidRelatedToNetShareSettlementOfEquityAwards
|
9509000 | ||
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220463000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Accounting Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of the accompanying condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the accompanying condensed consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. The principal estimates relate to the accounting recognition and presentation of revenue, allowance for doubtful accounts, purchase accounting, impairment of long-lived assets, the valuation of contingent consideration, the valuation of stock awards and stock warrants and income taxes, where applicable. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">There has been uncertainty and disruption in the global economy and financial markets due to the COVID-19 pandemic, the war in Ukraine, the recent inflationary environment and rising interest rates. The Company is not aware of any specific event or circumstance that would require an update to its estimates or assumptions or a revision of the carrying value of its assets or liabilities as of the date of filing of this Quarterly Report on Form 10-Q. </p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:4.25%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">These estimates and assumptions may change as new events occur and additional information is obtained. As a result, actual results could differ materially from these estimates and assumptions.</p> | ||
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
9489000 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation Percentage
RevenueRemainingPerformanceObligationPercentage
|
0.51 | |
CY2022Q2 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P12M | |
CY2021Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
33698000 | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
57492000 | ||
CY2021Q2 | us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-13687000 | |
us-gaap |
Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
|
-50078000 | ||
CY2021Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-11526000 | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-47279000 | ||
CY2021Q4 | us-gaap |
Payments Of Derivative Issuance Costs
PaymentsOfDerivativeIssuanceCosts
|
18600000 | |
CY2022Q2 | us-gaap |
Derivative Cap Price
DerivativeCapPrice
|
48.55 | |
CY2021Q4 | veri |
Sale Of Stock Premium Over Last Reported Sale Price Percentage
SaleOfStockPremiumOverLastReportedSalePricePercentage
|
0.75 | |
CY2021Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
27.74 | |
CY2022Q2 | us-gaap |
Derivative Price Risk Option Strike Price
DerivativePriceRiskOptionStrikePrice
|
35.76 | |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3253000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12715000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-25382000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-43282000 | ||
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36084113 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32756357 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35783067 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
32475448 | ||
CY2022Q2 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
598 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
15001 | |
us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
301 | ||
us-gaap |
Incremental Common Shares Attributable To Accelerated Share Repurchase Agreements
IncrementalCommonSharesAttributableToAcceleratedShareRepurchaseAgreements
|
17179 | ||
CY2022Q2 | veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
36083515 | |
CY2021Q2 | veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
32741356 | |
veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
35782766 | ||
veri |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
32458269 | ||
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.09 | |
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.39 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.33 | ||
CY2022Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16238902 | |
CY2021Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10468676 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
16115816 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10690131 | ||
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
45787000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
42028000 | |
CY2021Q4 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Amortized Cost Basis
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesAmortizedCostBasis
|
254722000 | |
CY2021Q4 | veri |
Cash And Cash Equivalents And Available For Sale Debt Securities Fair Value
CashAndCashEquivalentsAndAvailableForSaleDebtSecuritiesFairValue
|
254722000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254722000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
42028000 | |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
45787000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
121582000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
32212000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
89370000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
115882000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
22010000 | |
CY2021Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
93872000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
10749000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
20077000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
18265000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
14524000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
10574000 | |
CY2022Q2 | veri |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
15181000 | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
89370000 | |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
220463000 | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
254722000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
51384000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
85841000 | |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1250000 | |
CY2021Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
778000 | |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50134000 | |
CY2021Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
85063000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4429000 | |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2879000 | |
CY2022Q2 | veri |
Property And Equipment Gross
PropertyAndEquipmentGross
|
6027000 | |
CY2021Q4 | veri |
Property And Equipment Gross
PropertyAndEquipmentGross
|
4262000 | |
CY2022Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
252000 | |
CY2021Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
167000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6279000 | |
CY2021Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2873000 | |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3400000 | |
CY2021Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1556000 | |
CY2022Q2 | us-gaap |
Depreciation
Depreciation
|
245000 | |
us-gaap |
Depreciation
Depreciation
|
444000 | ||
CY2021Q2 | us-gaap |
Depreciation
Depreciation
|
78000 | |
us-gaap |
Depreciation
Depreciation
|
253000 | ||
CY2022Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
22253000 | |
CY2021Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
23613000 | |
CY2022Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
7960000 | |
CY2021Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
23098000 | |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30213000 | |
CY2021Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
46711000 | |
CY2022Q2 | us-gaap |
Revenues
Revenues
|
34235000 | |
CY2021Q2 | us-gaap |
Revenues
Revenues
|
19206000 | |
us-gaap |
Revenues
Revenues
|
68642000 | ||
us-gaap |
Revenues
Revenues
|
37501000 | ||
CY2022Q2 | us-gaap |
Revenues
Revenues
|
34235000 | |
us-gaap |
Revenues
Revenues
|
68642000 | ||
CY2021Q2 | us-gaap |
Revenues
Revenues
|
19206000 | |
us-gaap |
Revenues
Revenues
|
37501000 | ||
CY2022Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1183000 | |
CY2021Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
2000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2365000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4000 | ||
CY2022Q2 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-48000 | |
CY2021Q2 | us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-15000 | |
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-52000 | ||
us-gaap |
Other Nonoperating Gains Losses
OtherNonoperatingGainsLosses
|
-26000 | ||
CY2022Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1231000 | |
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2417000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-22000 | ||
CY2022Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.331 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.055 | ||
CY2021Q2 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.004 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.002 | ||
CY2022Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1607000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1468000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
55000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
77000 | ||
CY2021Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12117000 | |
CY2022Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
12188000 | |
CY2021Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
954000 | |
CY2022Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2937000 | |
CY2021Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
27093000 | |
CY2022Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
28768000 | |
CY2021Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
13891000 | |
CY2022Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14948000 | |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-345037000 | |
CY2022Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-345715000 | |
CY2022Q2 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
669000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1321000 | ||
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y4M24D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.078 | |
CY2021Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Future Minimum Sublease Rentals
OperatingLeasesFutureMinimumPaymentsDueFutureMinimumSubleaseRentals
|
3402000 | |
CY2021 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
4668000 | |
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4661000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6609000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9477000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28219000 | ||
CY2022Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4661000 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6609000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
9477000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28219000 | ||
CY2022Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | |
CY2022Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | |
CY2021Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 | |
CY2021Q2 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
0 |