|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$47.00M
26.16%
YoY
|
-$37.25M
-14.76%
YoY
|
-$43.70M
89.89%
YoY
|
-$23.01M
-71.83%
YoY
|
-$81.71M
101.15%
YoY
|
| Depreciation, Depletion And Amortization |
$3.889M
-5.49%
YoY
|
$4.115M
-7.8%
YoY
|
$4.463M
-8.06%
YoY
|
$4.854M
1.04%
YoY
|
$4.804M
135.49%
YoY
|
| Cash From Operating Activities |
-$11.07M
-13.94%
YoY
|
-$12.86M
-52.34%
YoY
|
-$26.98M
36.46%
YoY
|
-$19.77M
-30.99%
YoY
|
-$28.65M
-27.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$123.0K
6.03%
YoY
|
$116.0K
-65.48%
YoY
|
$336.0K
-34.38%
YoY
|
$512.0K
75.95%
YoY
|
$291.0K
-74.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
-98.1%
YoY
|
-$2.100M
-127.96%
YoY
|
| Cash From Investing Activities |
-$123.0K
6.03%
YoY
|
-$116.0K
-65.48%
YoY
|
-$336.0K
-39.13%
YoY
|
-$552.0K
-76.92%
YoY
|
-$2.392M
-137.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00K
-98.77%
YoY
|
$816.0K
-61.78%
YoY
|
$2.135M
N/A
|
$0.00
-100.0%
YoY
|
$8.390M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$10.06M
47.96%
YoY
|
$6.802M
-15.07%
YoY
|
$8.009M
-52.38%
YoY
|
$16.82M
-66.14%
YoY
|
$49.67M
17.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.07M
-13.94%
YoY
|
-$12.86M
-52.34%
YoY
|
-$26.98M
36.46%
YoY
|
-$19.77M
-30.99%
YoY
|
-$28.65M
-27.64%
YoY
|
| Cash From Investing Activities |
-$123.0K
6.03%
YoY
|
-$116.0K
-65.48%
YoY
|
-$336.0K
-39.13%
YoY
|
-$552.0K
-76.92%
YoY
|
-$2.392M
-137.47%
YoY
|
| Cash From Financing Activities |
$10.06M
47.96%
YoY
|
$6.802M
-15.07%
YoY
|
$8.009M
-52.38%
YoY
|
$16.82M
-66.14%
YoY
|
$49.67M
17.7%
YoY
|
| Net Change In Cash |
-$1.125M
-81.78%
YoY
|
-$6.173M
-68.03%
YoY
|
-$19.31M
451.0%
YoY
|
-$3.504M
-118.81%
YoY
|
$18.63M
107.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.07M
-13.94%
YoY
|
-$12.86M
-52.34%
YoY
|
-$26.98M
36.46%
YoY
|
-$19.77M
-30.99%
YoY
|
-$28.65M
-27.64%
YoY
|
| Capital Expenditures |
$123.0K
6.03%
YoY
|
$116.0K
-65.48%
YoY
|
$336.0K
-34.38%
YoY
|
$512.0K
75.95%
YoY
|
$291.0K
-74.09%
YoY
|
| Free Cash Flow |
-$11.19M
-13.76%
YoY
|
-$12.98M
-52.5%
YoY
|
-$27.32M
34.67%
YoY
|
-$20.28M
-29.92%
YoY
|
-$28.94M
-28.92%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$22.57M
143.0%
YoY
|
-$11.72M
-41.25%
YoY
|
-$12.36M
26.23%
YoY
|
-$7.965M
-28.35%
YoY
|
-$9.286M
2.4%
YoY
|
-$19.95M
169.28%
YoY
|
-$9.794M
1.42%
YoY
|
-$11.12M
12.09%
YoY
|
-$9.068M
-37.44%
YoY
|
-$7.409M
-29.52%
YoY
|
-$9.657M
11.82%
YoY
|
-$9.917M
128.87%
YoY
|
-$14.50M
47.95%
YoY
|
-$10.51M
-2888.33%
YoY
|
-$8.636M
-6.73%
YoY
|
-$4.333M
-70.5%
YoY
|
-$9.798M
35.28%
YoY
|
$377.0K
-103.93%
YoY
|
-$9.259M
-81.55%
YoY
|
| Depreciation, Depletion And Amortization |
$101.0K
3.06%
YoY
|
$89.00K
-21.24%
YoY
|
$950.0K
-2.56%
YoY
|
$965.0K
-10.23%
YoY
|
$98.00K
-26.87%
YoY
|
$113.0K
-21.53%
YoY
|
$975.0K
-3.18%
YoY
|
$1.075M
-8.12%
YoY
|
$134.0K
-34.95%
YoY
|
$144.0K
-41.46%
YoY
|
$1.007M
-8.54%
YoY
|
$1.170M
6.56%
YoY
|
$206.0K
-52.2%
YoY
|
$246.0K
-12.14%
YoY
|
$1.101M
-15.57%
YoY
|
$1.098M
-0.18%
YoY
|
$431.0K
35.53%
YoY
|
$280.0K
-30.0%
YoY
|
$1.304M
4.74%
YoY
|
| Cash From Operating Activities |
-$4.890M
60.38%
YoY
|
-$5.448M
309.01%
YoY
|
-$6.310M
119.25%
YoY
|
-$3.807M
395.06%
YoY
|
-$3.049M
-25.27%
YoY
|
-$1.332M
-37.23%
YoY
|
-$2.878M
-51.12%
YoY
|
-$769.0K
-77.43%
YoY
|
-$4.080M
5.7%
YoY
|
-$2.122M
-70.89%
YoY
|
-$5.888M
-52.61%
YoY
|
-$3.407M
749.63%
YoY
|
-$3.860M
-46.33%
YoY
|
-$7.289M
84.16%
YoY
|
-$12.42M
51.14%
YoY
|
-$401.0K
-408.46%
YoY
|
-$7.192M
76.71%
YoY
|
-$3.958M
-57.44%
YoY
|
-$8.220M
-46.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$17.00K
-525.0%
YoY
|
$162.0K
636.36%
YoY
|
$35.00K
40.0%
YoY
|
$80.00K
207.69%
YoY
|
-$4.000K
N/A
|
$22.00K
0.0%
YoY
|
$25.00K
-64.29%
YoY
|
$26.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-123.4%
YoY
|
$70.00K
-55.41%
YoY
|
$39.00K
-112.26%
YoY
|
$46.00K
-167.65%
YoY
|
-$94.00K
23.68%
YoY
|
$157.0K
196.23%
YoY
|
-$318.0K
297.5%
YoY
|
-$68.00K
-32.0%
YoY
|
-$76.00K
52.0%
YoY
|
$53.00K
-13.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$40.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Cash From Investing Activities |
-$17.00K
-525.0%
YoY
|
-$162.0K
636.36%
YoY
|
-$35.00K
40.0%
YoY
|
-$80.00K
207.69%
YoY
|
$4.000K
N/A
|
-$22.00K
0.0%
YoY
|
-$25.00K
-64.29%
YoY
|
-$26.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-76.6%
YoY
|
-$70.00K
-55.41%
YoY
|
-$39.00K
-87.74%
YoY
|
-$46.00K
-57.41%
YoY
|
-$94.00K
23.68%
YoY
|
-$157.0K
196.23%
YoY
|
-$318.0K
-85.99%
YoY
|
-$108.0K
8.0%
YoY
|
-$76.00K
-290.0%
YoY
|
-$53.00K
-13.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
-98.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$803.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.973M
231.47%
YoY
|
$7.276M
263.98%
YoY
|
$5.273M
103.28%
YoY
|
$3.669M
188.44%
YoY
|
$1.802M
-37.21%
YoY
|
$1.999M
7.94%
YoY
|
$2.594M
223.04%
YoY
|
$1.272M
-84.56%
YoY
|
$2.870M
1906.99%
YoY
|
$1.852M
15333.33%
YoY
|
$803.0K
-309.11%
YoY
|
$8.238M
-47.63%
YoY
|
$143.0K
550.0%
YoY
|
$12.00K
-87.5%
YoY
|
-$384.0K
-139.67%
YoY
|
$15.73M
-33.51%
YoY
|
$22.00K
-99.24%
YoY
|
$96.00K
-96.4%
YoY
|
$968.0K
-95.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.890M
60.38%
YoY
|
-$5.448M
309.01%
YoY
|
-$6.310M
119.25%
YoY
|
-$3.807M
395.06%
YoY
|
-$3.049M
-25.27%
YoY
|
-$1.332M
-37.23%
YoY
|
-$2.878M
-51.12%
YoY
|
-$769.0K
-77.43%
YoY
|
-$4.080M
5.7%
YoY
|
-$2.122M
-70.89%
YoY
|
-$5.888M
-52.61%
YoY
|
-$3.407M
749.63%
YoY
|
-$3.860M
-46.33%
YoY
|
-$7.289M
84.16%
YoY
|
-$12.42M
51.14%
YoY
|
-$401.0K
-408.46%
YoY
|
-$7.192M
76.71%
YoY
|
-$3.958M
-57.44%
YoY
|
-$8.220M
-46.64%
YoY
|
| Cash From Investing Activities |
-$17.00K
-525.0%
YoY
|
-$162.0K
636.36%
YoY
|
-$35.00K
40.0%
YoY
|
-$80.00K
207.69%
YoY
|
$4.000K
N/A
|
-$22.00K
0.0%
YoY
|
-$25.00K
-64.29%
YoY
|
-$26.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
-$22.00K
-76.6%
YoY
|
-$70.00K
-55.41%
YoY
|
-$39.00K
-87.74%
YoY
|
-$46.00K
-57.41%
YoY
|
-$94.00K
23.68%
YoY
|
-$157.0K
196.23%
YoY
|
-$318.0K
-85.99%
YoY
|
-$108.0K
8.0%
YoY
|
-$76.00K
-290.0%
YoY
|
-$53.00K
-13.11%
YoY
|
| Cash From Financing Activities |
$5.973M
231.47%
YoY
|
$7.276M
263.98%
YoY
|
$5.273M
103.28%
YoY
|
$3.669M
188.44%
YoY
|
$1.802M
-37.21%
YoY
|
$1.999M
7.94%
YoY
|
$2.594M
223.04%
YoY
|
$1.272M
-84.56%
YoY
|
$2.870M
1906.99%
YoY
|
$1.852M
15333.33%
YoY
|
$803.0K
-309.11%
YoY
|
$8.238M
-47.63%
YoY
|
$143.0K
550.0%
YoY
|
$12.00K
-87.5%
YoY
|
-$384.0K
-139.67%
YoY
|
$15.73M
-33.51%
YoY
|
$22.00K
-99.24%
YoY
|
$96.00K
-96.4%
YoY
|
$968.0K
-95.26%
YoY
|
| Net Change In Cash |
$1.066M
-185.76%
YoY
|
$1.666M
158.29%
YoY
|
-$1.072M
246.93%
YoY
|
-$218.0K
-145.7%
YoY
|
-$1.243M
2.73%
YoY
|
$645.0K
-320.89%
YoY
|
-$309.0K
-94.01%
YoY
|
$477.0K
-90.05%
YoY
|
-$1.210M
-67.84%
YoY
|
-$292.0K
-96.04%
YoY
|
-$5.155M
-60.24%
YoY
|
$4.792M
-68.08%
YoY
|
-$3.763M
-48.3%
YoY
|
-$7.371M
87.18%
YoY
|
-$12.97M
77.48%
YoY
|
$15.01M
-30.24%
YoY
|
-$7.278M
477.62%
YoY
|
-$3.938M
-40.24%
YoY
|
-$7.305M
-247.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.890M
60.38%
YoY
|
-$5.448M
309.01%
YoY
|
-$6.310M
119.25%
YoY
|
-$3.807M
395.06%
YoY
|
-$3.049M
-25.27%
YoY
|
-$1.332M
-37.23%
YoY
|
-$2.878M
-51.12%
YoY
|
-$769.0K
-77.43%
YoY
|
-$4.080M
5.7%
YoY
|
-$2.122M
-70.89%
YoY
|
-$5.888M
-52.61%
YoY
|
-$3.407M
749.63%
YoY
|
-$3.860M
-46.33%
YoY
|
-$7.289M
84.16%
YoY
|
-$12.42M
51.14%
YoY
|
-$401.0K
-408.46%
YoY
|
-$7.192M
76.71%
YoY
|
-$3.958M
-57.44%
YoY
|
-$8.220M
-46.64%
YoY
|
| Capital Expenditures |
$17.00K
-525.0%
YoY
|
$162.0K
636.36%
YoY
|
$35.00K
40.0%
YoY
|
$80.00K
207.69%
YoY
|
-$4.000K
N/A
|
$22.00K
0.0%
YoY
|
$25.00K
-64.29%
YoY
|
$26.00K
-33.33%
YoY
|
$0.00
-100.0%
YoY
|
$22.00K
-123.4%
YoY
|
$70.00K
-55.41%
YoY
|
$39.00K
-112.26%
YoY
|
$46.00K
-167.65%
YoY
|
-$94.00K
23.68%
YoY
|
$157.0K
196.23%
YoY
|
-$318.0K
297.5%
YoY
|
-$68.00K
-32.0%
YoY
|
-$76.00K
52.0%
YoY
|
$53.00K
-13.11%
YoY
|
| Free Cash Flow |
-$4.907M
61.15%
YoY
|
-$5.610M
314.33%
YoY
|
-$6.345M
118.57%
YoY
|
-$3.887M
388.93%
YoY
|
-$3.045M
-25.37%
YoY
|
-$1.354M
-36.85%
YoY
|
-$2.903M
-51.28%
YoY
|
-$795.0K
-76.93%
YoY
|
-$4.080M
4.45%
YoY
|
-$2.144M
-70.2%
YoY
|
-$5.958M
-52.64%
YoY
|
-$3.446M
4051.81%
YoY
|
-$3.906M
-45.17%
YoY
|
-$7.195M
85.34%
YoY
|
-$12.58M
52.07%
YoY
|
-$83.00K
-139.52%
YoY
|
-$7.124M
79.45%
YoY
|
-$3.882M
-58.03%
YoY
|
-$8.273M
-46.51%
YoY
|
Loading...