|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$7.211M
-113.68%
YoY
|
-$52.73M
302.73%
YoY
|
-$13.09M
6.41%
YoY
|
-$12.30M
731.91%
YoY
|
-$1.479M
-98.03%
YoY
|
| Depreciation, Depletion And Amortization |
$96.93M
17.16%
YoY
|
$82.73M
15.08%
YoY
|
$71.89M
17.56%
YoY
|
$61.15M
36.56%
YoY
|
$44.78M
38.99%
YoY
|
| Cash From Operating Activities |
$165.5M
0.44%
YoY
|
$164.8M
121.74%
YoY
|
$74.33M
-3.27%
YoY
|
$76.85M
-16.44%
YoY
|
$91.97M
54.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$118.0M
-25.75%
YoY
|
$158.9M
222.5%
YoY
|
$49.26M
-15.84%
YoY
|
$58.53M
75.31%
YoY
|
$33.39M
59.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$474.0K
-99.81%
YoY
|
$251.4M
2072.96%
YoY
|
| Other Investing Activities |
-$5.791M
-907.67%
YoY
|
$717.0K
-65.23%
YoY
|
$2.062M
-117.73%
YoY
|
-$11.63M
-95.37%
YoY
|
-$251.4M
2072.96%
YoY
|
| Cash From Investing Activities |
-$123.7M
-21.76%
YoY
|
-$158.2M
139.0%
YoY
|
-$66.17M
-22.19%
YoY
|
-$85.05M
-71.31%
YoY
|
-$296.5M
568.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.09M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$46.88M
2042.37%
YoY
|
$2.188M
133.26%
YoY
|
$938.0K
N/A
|
N/A
|
| Cash From Financing Activities |
-$32.78M
-114.18%
YoY
|
$231.3M
-973.26%
YoY
|
-$26.48M
-254.92%
YoY
|
$17.09M
-287.87%
YoY
|
-$9.099M
-104.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$165.5M
0.44%
YoY
|
$164.8M
121.74%
YoY
|
$74.33M
-3.27%
YoY
|
$76.85M
-16.44%
YoY
|
$91.97M
54.46%
YoY
|
| Cash From Investing Activities |
-$123.7M
-21.76%
YoY
|
-$158.2M
139.0%
YoY
|
-$66.17M
-22.19%
YoY
|
-$85.05M
-71.31%
YoY
|
-$296.5M
568.07%
YoY
|
| Cash From Financing Activities |
-$32.78M
-114.18%
YoY
|
$231.3M
-973.26%
YoY
|
-$26.48M
-254.92%
YoY
|
$17.09M
-287.87%
YoY
|
-$9.099M
-104.26%
YoY
|
| Net Change In Cash |
$12.23M
-94.84%
YoY
|
$236.9M
-1446.34%
YoY
|
-$17.60M
-306.01%
YoY
|
$8.542M
-103.99%
YoY
|
-$214.1M
-193.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$165.5M
0.44%
YoY
|
$164.8M
121.74%
YoY
|
$74.33M
-3.27%
YoY
|
$76.85M
-16.44%
YoY
|
$91.97M
54.46%
YoY
|
| Capital Expenditures |
$118.0M
-25.75%
YoY
|
$158.9M
222.5%
YoY
|
$49.26M
-15.84%
YoY
|
$58.53M
75.31%
YoY
|
$33.39M
59.32%
YoY
|
| Free Cash Flow |
$47.59M
699.41%
YoY
|
$5.953M
-76.26%
YoY
|
$25.07M
36.88%
YoY
|
$18.32M
-68.73%
YoY
|
$58.58M
51.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.510M
-122.55%
YoY
|
-$7.003M
-89.67%
YoY
|
$4.045M
-43.98%
YoY
|
-$961.0K
-118.61%
YoY
|
$11.13M
314.68%
YoY
|
-$67.80M
-542.14%
YoY
|
$7.221M
-312.44%
YoY
|
$5.164M
-174.88%
YoY
|
$2.684M
-114.8%
YoY
|
$15.33M
-388.83%
YoY
|
-$3.399M
197.9%
YoY
|
-$6.896M
24.93%
YoY
|
-$18.13M
5328.74%
YoY
|
-$5.309M
746.73%
YoY
|
-$1.141M
-71.1%
YoY
|
-$5.520M
-783.17%
YoY
|
-$334.0K
-114.6%
YoY
|
-$627.0K
-372.61%
YoY
|
-$3.948M
-77.01%
YoY
|
$808.0K
-102.78%
YoY
|
| Depreciation, Depletion And Amortization |
$27.05M
21.5%
YoY
|
$26.13M
22.78%
YoY
|
$25.10M
24.78%
YoY
|
$23.43M
14.94%
YoY
|
$22.27M
6.29%
YoY
|
$21.29M
10.32%
YoY
|
$20.12M
9.28%
YoY
|
$20.38M
18.17%
YoY
|
$20.95M
23.65%
YoY
|
$19.29M
21.92%
YoY
|
$18.41M
24.45%
YoY
|
$17.25M
-2.16%
YoY
|
$16.94M
31.27%
YoY
|
$15.82M
22.86%
YoY
|
$14.79M
4.14%
YoY
|
$17.63M
98.59%
YoY
|
$12.91M
46.33%
YoY
|
$12.88M
49.25%
YoY
|
$14.21M
73.87%
YoY
|
$8.877M
11.24%
YoY
|
| Cash From Operating Activities |
$37.98M
156.5%
YoY
|
$42.27M
2.76%
YoY
|
$62.47M
50.9%
YoY
|
$46.00M
-20.31%
YoY
|
$14.81M
-39.73%
YoY
|
$41.13M
-13.65%
YoY
|
$41.40M
49.99%
YoY
|
$57.73M
-854.29%
YoY
|
$24.57M
263.67%
YoY
|
$47.64M
8.71%
YoY
|
$27.60M
49.59%
YoY
|
-$7.653M
-163.88%
YoY
|
$6.755M
160.31%
YoY
|
$43.82M
11.5%
YoY
|
$18.45M
-29.59%
YoY
|
$11.98M
-59.3%
YoY
|
$2.595M
-187.52%
YoY
|
$39.30M
-0.5%
YoY
|
$26.20M
-3739.31%
YoY
|
$29.44M
8.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.32M
12.05%
YoY
|
$32.17M
38.44%
YoY
|
$32.31M
-63.57%
YoY
|
$26.42M
-1.64%
YoY
|
$27.06M
87.24%
YoY
|
$23.24M
23.64%
YoY
|
$88.71M
378.48%
YoY
|
$26.86M
97.75%
YoY
|
$14.45M
8.53%
YoY
|
$18.79M
-6.77%
YoY
|
$18.54M
-195.04%
YoY
|
$13.58M
-180.04%
YoY
|
$13.31M
-4.04%
YoY
|
$20.16M
-252.19%
YoY
|
-$19.51M
80.83%
YoY
|
-$16.97M
34.74%
YoY
|
$13.87M
123.94%
YoY
|
-$13.25M
54.37%
YoY
|
-$10.79M
68.56%
YoY
|
-$12.59M
48.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$474.0K
-92.23%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.97M
-338.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$15.00M
938.06%
YoY
|
$9.209M
1640.83%
YoY
|
-$1.647M
47.85%
YoY
|
$3.280M
8.97%
YoY
|
-$1.445M
-449.03%
YoY
|
$529.0K
-319.5%
YoY
|
-$1.114M
-77.84%
YoY
|
$3.010M
268.87%
YoY
|
$414.0K
-105.96%
YoY
|
-$241.0K
-49.16%
YoY
|
-$5.027M
N/A
|
$816.0K
-101.41%
YoY
|
-$6.943M
-96.3%
YoY
|
-$474.0K
-92.23%
YoY
|
$0.00
-100.0%
YoY
|
-$57.82M
N/A
|
-$187.5M
N/A
|
| Cash From Investing Activities |
-$52.28M
192.97%
YoY
|
-$32.17M
29.28%
YoY
|
-$32.31M
-62.17%
YoY
|
-$41.42M
46.34%
YoY
|
-$17.85M
-8.65%
YoY
|
-$24.88M
25.0%
YoY
|
-$85.43M
450.1%
YoY
|
-$28.30M
114.95%
YoY
|
-$19.54M
11.24%
YoY
|
-$19.91M
-20.95%
YoY
|
-$15.53M
-16.92%
YoY
|
-$13.17M
-44.93%
YoY
|
-$17.56M
1.75%
YoY
|
-$25.18M
90.14%
YoY
|
-$18.69M
-72.76%
YoY
|
-$23.91M
-88.05%
YoY
|
-$17.26M
18.9%
YoY
|
-$13.25M
69.16%
YoY
|
-$68.61M
972.02%
YoY
|
-$200.1M
2256.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.085M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$625.0K
99.68%
YoY
|
N/A
|
N/A
|
N/A
|
$313.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$53.33M
158.21%
YoY
|
-$10.54M
-268.59%
YoY
|
-$2.085M
-84.11%
YoY
|
$496.0K
-99.79%
YoY
|
-$20.65M
1691.24%
YoY
|
$6.252M
-130.53%
YoY
|
-$13.12M
420.67%
YoY
|
$239.3M
-12370.72%
YoY
|
-$1.153M
-24.69%
YoY
|
-$20.48M
130.54%
YoY
|
-$2.520M
-70.39%
YoY
|
-$1.950M
-63.14%
YoY
|
-$1.531M
-103.85%
YoY
|
-$8.883M
182.36%
YoY
|
-$8.512M
-42.07%
YoY
|
-$5.291M
-131.34%
YoY
|
$39.78M
-588.7%
YoY
|
-$3.146M
-364.37%
YoY
|
-$14.69M
-106.41%
YoY
|
$16.88M
-114.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$37.98M
156.5%
YoY
|
$42.27M
2.76%
YoY
|
$62.47M
50.9%
YoY
|
$46.00M
-20.31%
YoY
|
$14.81M
-39.73%
YoY
|
$41.13M
-13.65%
YoY
|
$41.40M
49.99%
YoY
|
$57.73M
-854.29%
YoY
|
$24.57M
263.67%
YoY
|
$47.64M
8.71%
YoY
|
$27.60M
49.59%
YoY
|
-$7.653M
-163.88%
YoY
|
$6.755M
160.31%
YoY
|
$43.82M
11.5%
YoY
|
$18.45M
-29.59%
YoY
|
$11.98M
-59.3%
YoY
|
$2.595M
-187.52%
YoY
|
$39.30M
-0.5%
YoY
|
$26.20M
-3739.31%
YoY
|
$29.44M
8.3%
YoY
|
| Cash From Investing Activities |
-$52.28M
192.97%
YoY
|
-$32.17M
29.28%
YoY
|
-$32.31M
-62.17%
YoY
|
-$41.42M
46.34%
YoY
|
-$17.85M
-8.65%
YoY
|
-$24.88M
25.0%
YoY
|
-$85.43M
450.1%
YoY
|
-$28.30M
114.95%
YoY
|
-$19.54M
11.24%
YoY
|
-$19.91M
-20.95%
YoY
|
-$15.53M
-16.92%
YoY
|
-$13.17M
-44.93%
YoY
|
-$17.56M
1.75%
YoY
|
-$25.18M
90.14%
YoY
|
-$18.69M
-72.76%
YoY
|
-$23.91M
-88.05%
YoY
|
-$17.26M
18.9%
YoY
|
-$13.25M
69.16%
YoY
|
-$68.61M
972.02%
YoY
|
-$200.1M
2256.7%
YoY
|
| Cash From Financing Activities |
-$53.33M
158.21%
YoY
|
-$10.54M
-268.59%
YoY
|
-$2.085M
-84.11%
YoY
|
$496.0K
-99.79%
YoY
|
-$20.65M
1691.24%
YoY
|
$6.252M
-130.53%
YoY
|
-$13.12M
420.67%
YoY
|
$239.3M
-12370.72%
YoY
|
-$1.153M
-24.69%
YoY
|
-$20.48M
130.54%
YoY
|
-$2.520M
-70.39%
YoY
|
-$1.950M
-63.14%
YoY
|
-$1.531M
-103.85%
YoY
|
-$8.883M
182.36%
YoY
|
-$8.512M
-42.07%
YoY
|
-$5.291M
-131.34%
YoY
|
$39.78M
-588.7%
YoY
|
-$3.146M
-364.37%
YoY
|
-$14.69M
-106.41%
YoY
|
$16.88M
-114.04%
YoY
|
| Net Change In Cash |
-$68.14M
204.42%
YoY
|
-$440.0K
-101.96%
YoY
|
$28.07M
-149.11%
YoY
|
$5.083M
-98.11%
YoY
|
-$22.38M
-734.29%
YoY
|
$22.50M
210.37%
YoY
|
-$57.16M
-698.49%
YoY
|
$268.7M
-1280.07%
YoY
|
$3.529M
-129.09%
YoY
|
$7.250M
-25.66%
YoY
|
$9.550M
-209.09%
YoY
|
-$22.77M
32.22%
YoY
|
-$12.13M
-148.47%
YoY
|
$9.753M
-57.43%
YoY
|
-$8.754M
-84.67%
YoY
|
-$17.22M
-88.8%
YoY
|
$25.03M
-196.85%
YoY
|
$22.91M
-30.28%
YoY
|
-$57.10M
-125.73%
YoY
|
-$153.8M
51.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.98M
156.5%
YoY
|
$42.27M
2.76%
YoY
|
$62.47M
50.9%
YoY
|
$46.00M
-20.31%
YoY
|
$14.81M
-39.73%
YoY
|
$41.13M
-13.65%
YoY
|
$41.40M
49.99%
YoY
|
$57.73M
-854.29%
YoY
|
$24.57M
263.67%
YoY
|
$47.64M
8.71%
YoY
|
$27.60M
49.59%
YoY
|
-$7.653M
-163.88%
YoY
|
$6.755M
160.31%
YoY
|
$43.82M
11.5%
YoY
|
$18.45M
-29.59%
YoY
|
$11.98M
-59.3%
YoY
|
$2.595M
-187.52%
YoY
|
$39.30M
-0.5%
YoY
|
$26.20M
-3739.31%
YoY
|
$29.44M
8.3%
YoY
|
| Capital Expenditures |
$30.32M
12.05%
YoY
|
$32.17M
38.44%
YoY
|
$32.31M
-63.57%
YoY
|
$26.42M
-1.64%
YoY
|
$27.06M
87.24%
YoY
|
$23.24M
23.64%
YoY
|
$88.71M
378.48%
YoY
|
$26.86M
97.75%
YoY
|
$14.45M
8.53%
YoY
|
$18.79M
-6.77%
YoY
|
$18.54M
-195.04%
YoY
|
$13.58M
-180.04%
YoY
|
$13.31M
-4.04%
YoY
|
$20.16M
-252.19%
YoY
|
-$19.51M
80.83%
YoY
|
-$16.97M
34.74%
YoY
|
$13.87M
123.94%
YoY
|
-$13.25M
54.37%
YoY
|
-$10.79M
68.56%
YoY
|
-$12.59M
48.33%
YoY
|
| Free Cash Flow |
$7.659M
-162.52%
YoY
|
$10.10M
-43.57%
YoY
|
$30.15M
-163.73%
YoY
|
$19.59M
-36.55%
YoY
|
-$12.25M
-221.08%
YoY
|
$17.90M
-37.95%
YoY
|
-$47.32M
-622.24%
YoY
|
$30.87M
-245.38%
YoY
|
$10.12M
-254.27%
YoY
|
$28.84M
21.89%
YoY
|
$9.060M
-76.13%
YoY
|
-$21.23M
-173.35%
YoY
|
-$6.558M
-41.85%
YoY
|
$23.66M
-54.97%
YoY
|
$37.96M
2.61%
YoY
|
$28.95M
-31.12%
YoY
|
-$11.28M
23.12%
YoY
|
$52.55M
9.29%
YoY
|
$36.99M
551.25%
YoY
|
$42.03M
17.82%
YoY
|
Loading...