|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$653.6M
1298.41%
YoY
|
-$46.74M
-80.33%
YoY
|
-$237.6M
-118.09%
YoY
|
$1.313B
14.31%
YoY
|
$1.149B
-175.7%
YoY
|
| Depreciation, Depletion And Amortization |
$743.4M
8.8%
YoY
|
$683.2M
-4.12%
YoY
|
$712.6M
23.48%
YoY
|
$577.1M
0.95%
YoY
|
$571.7M
-1.52%
YoY
|
| Cash From Operating Activities |
$943.7M
-2.49%
YoY
|
$967.8M
-5.54%
YoY
|
$1.025B
-43.53%
YoY
|
$1.814B
117.41%
YoY
|
$834.5M
66.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.724B
171.14%
YoY
|
$635.7M
-13.21%
YoY
|
$732.5M
-31.04%
YoY
|
$1.062B
-309.73%
YoY
|
-$506.4M
28.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$484.9M
57631.79%
YoY
|
$840.0K
-99.46%
YoY
|
$156.0M
5405.89%
YoY
|
$2.834M
-92.28%
YoY
|
$36.72M
-537.19%
YoY
|
| Cash From Investing Activities |
-$1.239B
95.12%
YoY
|
-$634.9M
10.14%
YoY
|
-$576.4M
-45.58%
YoY
|
-$1.059B
125.53%
YoY
|
-$469.7M
17.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$35.75M
-74.6%
YoY
|
-$140.7M
48.37%
YoY
|
-$94.84M
32.35%
YoY
|
-$71.66M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$180.9M
-152.57%
YoY
|
-$344.1M
7.41%
YoY
|
-$320.3M
-57.2%
YoY
|
-$748.4M
105.91%
YoY
|
-$363.4M
201.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$943.7M
-2.49%
YoY
|
$967.8M
-5.54%
YoY
|
$1.025B
-43.53%
YoY
|
$1.814B
117.41%
YoY
|
$834.5M
66.82%
YoY
|
| Cash From Investing Activities |
-$1.239B
95.12%
YoY
|
-$634.9M
10.14%
YoY
|
-$576.4M
-45.58%
YoY
|
-$1.059B
125.53%
YoY
|
-$469.7M
17.02%
YoY
|
| Cash From Financing Activities |
$180.9M
-152.57%
YoY
|
-$344.1M
7.41%
YoY
|
-$320.3M
-57.2%
YoY
|
-$748.4M
105.91%
YoY
|
-$363.4M
201.36%
YoY
|
| Net Change In Cash |
-$114.2M
919.31%
YoY
|
-$11.20M
-108.77%
YoY
|
$127.8M
1847.81%
YoY
|
$6.559M
401.84%
YoY
|
$1.307M
-106.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$943.7M
-2.49%
YoY
|
$967.8M
-5.54%
YoY
|
$1.025B
-43.53%
YoY
|
$1.814B
117.41%
YoY
|
$834.5M
66.82%
YoY
|
| Capital Expenditures |
$1.724B
171.14%
YoY
|
$635.7M
-13.21%
YoY
|
$732.5M
-31.04%
YoY
|
$1.062B
-309.73%
YoY
|
-$506.4M
28.86%
YoY
|
| Free Cash Flow |
-$780.0M
-334.92%
YoY
|
$332.0M
13.69%
YoY
|
$292.1M
-61.17%
YoY
|
$752.1M
-43.91%
YoY
|
$1.341B
50.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$145.5M
-1073.3%
YoY
|
-$437.7M
2289.46%
YoY
|
$2.557M
-95.05%
YoY
|
-$233.5M
183.24%
YoY
|
$14.95M
548.72%
YoY
|
-$18.32M
-97.72%
YoY
|
$51.70M
-9.78%
YoY
|
-$82.43M
-164.44%
YoY
|
$2.305M
-99.39%
YoY
|
-$803.1M
-303.12%
YoY
|
$57.30M
-78.86%
YoY
|
$127.9M
-64.73%
YoY
|
$380.3M
33.94%
YoY
|
$395.4M
14.75%
YoY
|
$271.1M
-284.24%
YoY
|
$362.6M
-19.65%
YoY
|
$284.0M
-43.21%
YoY
|
$344.6M
-697.21%
YoY
|
-$147.1M
110.49%
YoY
|
$451.3M
-732.92%
YoY
|
| Depreciation, Depletion And Amortization |
$169.3M
-4.04%
YoY
|
$208.8M
27.74%
YoY
|
$174.0M
-3.4%
YoY
|
$184.2M
14.26%
YoY
|
$176.4M
-1.15%
YoY
|
$163.5M
-36.89%
YoY
|
$180.2M
19.23%
YoY
|
$161.2M
4.4%
YoY
|
$178.4M
20.46%
YoY
|
$259.0M
50.66%
YoY
|
$151.1M
16.05%
YoY
|
$154.4M
9.68%
YoY
|
$148.1M
10.35%
YoY
|
$171.9M
16.0%
YoY
|
$130.2M
-22.41%
YoY
|
$140.8M
-5.95%
YoY
|
$134.2M
26.64%
YoY
|
$148.2M
-0.06%
YoY
|
$167.8M
0.06%
YoY
|
$149.7M
40.27%
YoY
|
| Cash From Operating Activities |
$227.4M
-18.9%
YoY
|
$133.4M
-37.27%
YoY
|
$389.5M
189.45%
YoY
|
$140.5M
-47.26%
YoY
|
$280.4M
-20.86%
YoY
|
$212.6M
-38.17%
YoY
|
$134.5M
13.64%
YoY
|
$266.3M
53.38%
YoY
|
$354.3M
-8.83%
YoY
|
$343.8M
-30.57%
YoY
|
$118.4M
-73.55%
YoY
|
$173.6M
-67.26%
YoY
|
$388.6M
13.95%
YoY
|
$495.2M
97.8%
YoY
|
$447.6M
111.59%
YoY
|
$530.4M
109.26%
YoY
|
$341.1M
186.36%
YoY
|
$250.4M
85.31%
YoY
|
$211.5M
125.53%
YoY
|
$253.5M
-3669.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$134.6M
-89.37%
YoY
|
$193.4M
-6.08%
YoY
|
$146.6M
19.3%
YoY
|
$117.1M
0.88%
YoY
|
$1.267B
563.75%
YoY
|
$205.9M
41.45%
YoY
|
$122.9M
-4.57%
YoY
|
$116.1M
-31.34%
YoY
|
$190.8M
-33.98%
YoY
|
$145.6M
-15.81%
YoY
|
$128.8M
-169.17%
YoY
|
$169.0M
-127.67%
YoY
|
$289.0M
-413.99%
YoY
|
$172.9M
-200.14%
YoY
|
-$186.2M
17.38%
YoY
|
-$611.0M
568.97%
YoY
|
-$92.06M
9.85%
YoY
|
-$172.7M
166.85%
YoY
|
-$158.6M
316.38%
YoY
|
-$91.33M
102.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$54.19M
-600.44%
YoY
|
$84.34M
64.58%
YoY
|
$471.7M
-2158.26%
YoY
|
-$81.91M
121.59%
YoY
|
$10.83M
14.25%
YoY
|
$51.24M
305.51%
YoY
|
-$22.92M
-44.91%
YoY
|
-$36.97M
-897.17%
YoY
|
$9.478M
-94.74%
YoY
|
$12.64M
160.77%
YoY
|
-$41.60M
-331.85%
YoY
|
$4.637M
-375.85%
YoY
|
$180.4M
-1086.92%
YoY
|
$4.846M
-87.17%
YoY
|
$17.94M
-518.35%
YoY
|
-$1.681M
-71.36%
YoY
|
-$18.27M
-300.81%
YoY
|
$37.78M
167.96%
YoY
|
-$4.289M
12.87%
YoY
|
-$5.869M
-92.35%
YoY
|
| Cash From Investing Activities |
-$188.8M
-84.97%
YoY
|
-$109.1M
-29.49%
YoY
|
$325.1M
-322.91%
YoY
|
-$199.0M
30.04%
YoY
|
-$1.256B
592.47%
YoY
|
-$154.7M
16.35%
YoY
|
-$145.8M
-14.42%
YoY
|
-$153.0M
-6.92%
YoY
|
-$181.3M
66.84%
YoY
|
-$132.9M
-20.9%
YoY
|
-$170.4M
1.26%
YoY
|
-$164.4M
-73.16%
YoY
|
-$108.7M
-1.48%
YoY
|
-$168.1M
24.6%
YoY
|
-$168.3M
3.28%
YoY
|
-$612.6M
530.3%
YoY
|
-$110.3M
47.7%
YoY
|
-$134.9M
166.55%
YoY
|
-$162.9M
289.78%
YoY
|
-$97.20M
-20.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.692M
-71.69%
YoY
|
-$6.527M
-62.99%
YoY
|
-$6.320M
-84.24%
YoY
|
-$6.323M
-86.42%
YoY
|
-$16.58M
-54.47%
YoY
|
-$17.64M
-38.63%
YoY
|
-$40.11M
245.74%
YoY
|
-$46.56M
91.46%
YoY
|
-$36.41M
20.8%
YoY
|
-$28.74M
N/A
|
-$11.60M
-83.81%
YoY
|
-$24.32M
N/A
|
-$30.14M
N/A
|
$0.00
N/A
|
-$71.66M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.42M
-104.78%
YoY
|
-$50.84M
-56.91%
YoY
|
-$738.4M
1021.36%
YoY
|
$104.2M
-204.65%
YoY
|
$866.0M
-1526.5%
YoY
|
-$118.0M
44.54%
YoY
|
-$65.85M
-9507.0%
YoY
|
-$99.53M
120.17%
YoY
|
-$60.71M
-68.74%
YoY
|
-$81.64M
-74.73%
YoY
|
$700.0K
-100.26%
YoY
|
-$45.21M
-157.58%
YoY
|
-$194.2M
-16.07%
YoY
|
-$323.0M
198.99%
YoY
|
-$272.5M
463.51%
YoY
|
$78.51M
-149.11%
YoY
|
-$231.4M
390.21%
YoY
|
-$108.0M
29.84%
YoY
|
-$48.36M
-5.55%
YoY
|
-$159.9M
-235.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$227.4M
-18.9%
YoY
|
$133.4M
-37.27%
YoY
|
$389.5M
189.45%
YoY
|
$140.5M
-47.26%
YoY
|
$280.4M
-20.86%
YoY
|
$212.6M
-38.17%
YoY
|
$134.5M
13.64%
YoY
|
$266.3M
53.38%
YoY
|
$354.3M
-8.83%
YoY
|
$343.8M
-30.57%
YoY
|
$118.4M
-73.55%
YoY
|
$173.6M
-67.26%
YoY
|
$388.6M
13.95%
YoY
|
$495.2M
97.8%
YoY
|
$447.6M
111.59%
YoY
|
$530.4M
109.26%
YoY
|
$341.1M
186.36%
YoY
|
$250.4M
85.31%
YoY
|
$211.5M
125.53%
YoY
|
$253.5M
-3669.76%
YoY
|
| Cash From Investing Activities |
-$188.8M
-84.97%
YoY
|
-$109.1M
-29.49%
YoY
|
$325.1M
-322.91%
YoY
|
-$199.0M
30.04%
YoY
|
-$1.256B
592.47%
YoY
|
-$154.7M
16.35%
YoY
|
-$145.8M
-14.42%
YoY
|
-$153.0M
-6.92%
YoY
|
-$181.3M
66.84%
YoY
|
-$132.9M
-20.9%
YoY
|
-$170.4M
1.26%
YoY
|
-$164.4M
-73.16%
YoY
|
-$108.7M
-1.48%
YoY
|
-$168.1M
24.6%
YoY
|
-$168.3M
3.28%
YoY
|
-$612.6M
530.3%
YoY
|
-$110.3M
47.7%
YoY
|
-$134.9M
166.55%
YoY
|
-$162.9M
289.78%
YoY
|
-$97.20M
-20.33%
YoY
|
| Cash From Financing Activities |
-$41.42M
-104.78%
YoY
|
-$50.84M
-56.91%
YoY
|
-$738.4M
1021.36%
YoY
|
$104.2M
-204.65%
YoY
|
$866.0M
-1526.5%
YoY
|
-$118.0M
44.54%
YoY
|
-$65.85M
-9507.0%
YoY
|
-$99.53M
120.17%
YoY
|
-$60.71M
-68.74%
YoY
|
-$81.64M
-74.73%
YoY
|
$700.0K
-100.26%
YoY
|
-$45.21M
-157.58%
YoY
|
-$194.2M
-16.07%
YoY
|
-$323.0M
198.99%
YoY
|
-$272.5M
463.51%
YoY
|
$78.51M
-149.11%
YoY
|
-$231.4M
390.21%
YoY
|
-$108.0M
29.84%
YoY
|
-$48.36M
-5.55%
YoY
|
-$159.9M
-235.24%
YoY
|
| Net Change In Cash |
-$2.799M
-97.44%
YoY
|
-$26.55M
-55.81%
YoY
|
-$23.89M
-69.03%
YoY
|
$45.64M
231.59%
YoY
|
-$109.4M
-197.44%
YoY
|
-$60.08M
-146.48%
YoY
|
-$77.13M
50.35%
YoY
|
$13.76M
-138.26%
YoY
|
$112.2M
30.91%
YoY
|
$129.3M
3017.63%
YoY
|
-$51.30M
-850.99%
YoY
|
-$35.98M
856.63%
YoY
|
$85.75M
-13150.99%
YoY
|
$4.146M
-44.34%
YoY
|
$6.831M
2527.31%
YoY
|
-$3.761M
4.41%
YoY
|
-$657.0K
-76.54%
YoY
|
$7.449M
473.0%
YoY
|
$260.0K
-67.5%
YoY
|
-$3.602M
-66.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$227.4M
-18.9%
YoY
|
$133.4M
-37.27%
YoY
|
$389.5M
189.45%
YoY
|
$140.5M
-47.26%
YoY
|
$280.4M
-20.86%
YoY
|
$212.6M
-38.17%
YoY
|
$134.5M
13.64%
YoY
|
$266.3M
53.38%
YoY
|
$354.3M
-8.83%
YoY
|
$343.8M
-30.57%
YoY
|
$118.4M
-73.55%
YoY
|
$173.6M
-67.26%
YoY
|
$388.6M
13.95%
YoY
|
$495.2M
97.8%
YoY
|
$447.6M
111.59%
YoY
|
$530.4M
109.26%
YoY
|
$341.1M
186.36%
YoY
|
$250.4M
85.31%
YoY
|
$211.5M
125.53%
YoY
|
$253.5M
-3669.76%
YoY
|
| Capital Expenditures |
$134.6M
-89.37%
YoY
|
$193.4M
-6.08%
YoY
|
$146.6M
19.3%
YoY
|
$117.1M
0.88%
YoY
|
$1.267B
563.75%
YoY
|
$205.9M
41.45%
YoY
|
$122.9M
-4.57%
YoY
|
$116.1M
-31.34%
YoY
|
$190.8M
-33.98%
YoY
|
$145.6M
-15.81%
YoY
|
$128.8M
-169.17%
YoY
|
$169.0M
-127.67%
YoY
|
$289.0M
-413.99%
YoY
|
$172.9M
-200.14%
YoY
|
-$186.2M
17.38%
YoY
|
-$611.0M
568.97%
YoY
|
-$92.06M
9.85%
YoY
|
-$172.7M
166.85%
YoY
|
-$158.6M
316.38%
YoY
|
-$91.33M
102.05%
YoY
|
| Free Cash Flow |
$92.82M
-109.41%
YoY
|
-$60.04M
-1000.03%
YoY
|
$242.8M
1986.83%
YoY
|
$23.39M
-84.44%
YoY
|
-$986.2M
-703.27%
YoY
|
$6.671M
-96.64%
YoY
|
$11.64M
-211.88%
YoY
|
$150.3M
3172.97%
YoY
|
$163.5M
64.16%
YoY
|
$198.3M
-38.49%
YoY
|
-$10.40M
-101.64%
YoY
|
$4.591M
-99.6%
YoY
|
$99.58M
-77.01%
YoY
|
$322.3M
-23.81%
YoY
|
$633.8M
71.22%
YoY
|
$1.141B
231.03%
YoY
|
$433.1M
113.46%
YoY
|
$423.0M
111.72%
YoY
|
$370.2M
180.66%
YoY
|
$344.8M
804.94%
YoY
|
Loading...