|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.765B
-6.92%
YoY
|
$1.896B
-5.56%
YoY
|
$2.008B
-41.21%
YoY
|
$3.415B
67.35%
YoY
|
$2.041B
78.89%
YoY
|
| Cost Of Revenue |
$572.0M
-13.43%
YoY
|
$660.8M
-4.29%
YoY
|
$690.4M
-5.93%
YoY
|
$733.9M
31.02%
YoY
|
$560.1M
2.75%
YoY
|
| Gross Profit |
$1.193B
-3.43%
YoY
|
$1.236B
-6.22%
YoY
|
$1.317B
-50.86%
YoY
|
$2.681B
81.1%
YoY
|
$1.481B
148.55%
YoY
|
| Selling, General & Admin |
$256.5M
12.32%
YoY
|
$228.4M
7.55%
YoY
|
$212.3M
17.33%
YoY
|
$181.0M
5.45%
YoY
|
$171.6M
0.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$743.4M
8.8%
YoY
|
$683.2M
-4.12%
YoY
|
$712.6M
23.48%
YoY
|
$577.1M
0.95%
YoY
|
$571.7M
-1.52%
YoY
|
| Operating Expenses |
$1.031B
3.19%
YoY
|
$999.2M
-0.43%
YoY
|
$1.004B
24.65%
YoY
|
$805.1M
5.19%
YoY
|
$765.4M
-2.37%
YoY
|
| Operating Profit |
$162.0M
-31.43%
YoY
|
$236.3M
-24.73%
YoY
|
$313.9M
-83.27%
YoY
|
$1.876B
162.33%
YoY
|
$715.2M
-479.82%
YoY
|
| Interest Expense |
$85.32M
-135.13%
YoY
|
-$242.9M
-172.12%
YoY
|
$336.8M
-2055.67%
YoY
|
-$17.22M
-97.36%
YoY
|
-$653.1M
9504.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$324.8M
4831.9%
YoY
|
-$6.586M
-97.63%
YoY
|
-$278.3M
-113.57%
YoY
|
$2.051B
48.43%
YoY
|
$1.382B
-173.61%
YoY
|
| Income Tax |
$39.99M
-0.41%
YoY
|
$40.15M
-198.67%
YoY
|
-$40.70M
-105.51%
YoY
|
$738.0M
216.49%
YoY
|
$233.2M
-164.78%
YoY
|
| Net Earnings |
-$653.6M
1298.41%
YoY
|
-$46.74M
-80.33%
YoY
|
-$237.6M
-118.09%
YoY
|
$1.313B
14.31%
YoY
|
$1.149B
-175.7%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$4.24
1332.43%
YoY
|
-$0.30
-79.62%
YoY
|
-$1.45
-118.61%
YoY
|
$7.80
-100.0%
YoY
|
$6.972M
-172.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$487.9M
-8.95%
YoY
|
$430.1M
-9.58%
YoY
|
$437.1M
-5.34%
YoY
|
$443.0M
-3.89%
YoY
|
$535.8M
7.63%
YoY
|
$475.7M
-7.87%
YoY
|
$461.8M
-6.63%
YoY
|
$461.0M
-0.36%
YoY
|
$497.9M
-6.83%
YoY
|
$516.3M
-37.39%
YoY
|
$494.6M
-48.76%
YoY
|
$462.6M
-44.84%
YoY
|
$534.4M
-32.07%
YoY
|
$824.6M
10.68%
YoY
|
$965.3M
83.99%
YoY
|
$838.7M
112.03%
YoY
|
$786.6M
109.48%
YoY
|
$745.1M
132.83%
YoY
|
$524.6M
90.92%
YoY
|
$395.6M
105.17%
YoY
|
| Cost Of Revenue |
$147.5M
-6.68%
YoY
|
$136.9M
-9.32%
YoY
|
$153.5M
0.17%
YoY
|
$151.5M
-10.3%
YoY
|
$158.1M
-15.79%
YoY
|
$150.9M
-2.87%
YoY
|
$153.3M
-11.97%
YoY
|
$168.9M
-3.51%
YoY
|
$187.7M
0.99%
YoY
|
$155.4M
-16.66%
YoY
|
$174.1M
-16.88%
YoY
|
$175.0M
-1.7%
YoY
|
$185.8M
16.21%
YoY
|
$186.5M
23.8%
YoY
|
$209.4M
49.72%
YoY
|
$178.0M
37.39%
YoY
|
$159.9M
14.22%
YoY
|
$150.6M
8.75%
YoY
|
$139.9M
22.61%
YoY
|
$129.6M
12.39%
YoY
|
| Gross Profit |
$340.4M
-9.91%
YoY
|
$293.2M
-9.7%
YoY
|
$283.6M
-8.08%
YoY
|
$291.6M
-0.18%
YoY
|
$377.8M
21.8%
YoY
|
$324.7M
-10.02%
YoY
|
$308.6M
-3.73%
YoY
|
$292.1M
1.55%
YoY
|
$310.2M
-11.01%
YoY
|
$360.9M
-43.45%
YoY
|
$320.5M
-57.6%
YoY
|
$287.6M
-56.47%
YoY
|
$348.5M
-44.39%
YoY
|
$638.1M
7.35%
YoY
|
$755.8M
96.45%
YoY
|
$660.7M
148.39%
YoY
|
$626.7M
166.11%
YoY
|
$594.5M
227.52%
YoY
|
$384.7M
139.42%
YoY
|
$266.0M
243.21%
YoY
|
| Selling, General & Admin |
$55.72M
-22.37%
YoY
|
$68.20M
15.74%
YoY
|
$59.82M
8.94%
YoY
|
$64.53M
3.48%
YoY
|
$71.78M
37.55%
YoY
|
$58.92M
17.55%
YoY
|
$54.91M
12.52%
YoY
|
$62.36M
32.78%
YoY
|
$52.18M
-21.49%
YoY
|
$50.12M
23.16%
YoY
|
$48.80M
21.8%
YoY
|
$46.96M
8.35%
YoY
|
$66.46M
16.89%
YoY
|
$40.70M
-5.52%
YoY
|
$40.07M
1.59%
YoY
|
$43.34M
-1.05%
YoY
|
$56.86M
25.51%
YoY
|
$43.07M
-7.77%
YoY
|
$39.44M
1.9%
YoY
|
$43.80M
3.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$169.3M
-4.04%
YoY
|
$208.8M
27.74%
YoY
|
$174.0M
-3.4%
YoY
|
$184.2M
14.26%
YoY
|
$176.4M
-1.15%
YoY
|
$163.5M
-36.89%
YoY
|
$180.2M
19.23%
YoY
|
$161.2M
4.4%
YoY
|
$178.4M
20.46%
YoY
|
$259.0M
50.66%
YoY
|
$151.1M
16.05%
YoY
|
$154.4M
9.68%
YoY
|
$148.1M
10.35%
YoY
|
$171.9M
16.0%
YoY
|
$130.2M
-22.41%
YoY
|
$140.8M
-5.95%
YoY
|
$134.2M
26.64%
YoY
|
$148.2M
-0.06%
YoY
|
$167.8M
0.06%
YoY
|
$149.7M
40.27%
YoY
|
| Operating Expenses |
$238.6M
-15.02%
YoY
|
$285.9M
13.56%
YoY
|
$252.3M
-1.58%
YoY
|
$250.1M
3.07%
YoY
|
$280.8M
13.01%
YoY
|
$251.8M
-22.54%
YoY
|
$256.4M
11.22%
YoY
|
$242.6M
12.08%
YoY
|
$248.5M
7.31%
YoY
|
$325.0M
40.81%
YoY
|
$230.5M
28.75%
YoY
|
$216.5M
10.62%
YoY
|
$231.6M
16.03%
YoY
|
$230.8M
20.04%
YoY
|
$179.0M
-16.68%
YoY
|
$195.7M
-3.0%
YoY
|
$199.6M
27.45%
YoY
|
$192.3M
-3.71%
YoY
|
$214.9M
0.82%
YoY
|
$201.7M
28.99%
YoY
|
| Operating Profit |
$101.7M
4.92%
YoY
|
$7.313M
-89.98%
YoY
|
$31.32M
-39.99%
YoY
|
$41.51M
-16.1%
YoY
|
$96.95M
57.22%
YoY
|
$72.96M
103.51%
YoY
|
$52.20M
-42.0%
YoY
|
$49.47M
-30.47%
YoY
|
$61.67M
-47.27%
YoY
|
$35.85M
-91.2%
YoY
|
$90.00M
-84.4%
YoY
|
$71.15M
-84.7%
YoY
|
$116.9M
-72.62%
YoY
|
$407.3M
1.28%
YoY
|
$576.8M
239.53%
YoY
|
$465.0M
623.77%
YoY
|
$427.1M
441.32%
YoY
|
$402.2M
-2309.69%
YoY
|
$169.9M
-424.21%
YoY
|
$64.25M
-181.43%
YoY
|
| Interest Expense |
-$344.0M
399.09%
YoY
|
$77.78M
-149.06%
YoY
|
-$9.493M
-154.48%
YoY
|
$86.09M
-190.15%
YoY
|
-$68.94M
995.77%
YoY
|
-$158.5M
-180.77%
YoY
|
$17.43M
-179.93%
YoY
|
-$95.50M
-198.0%
YoY
|
-$6.291M
-109.69%
YoY
|
$196.3M
-56.84%
YoY
|
-$21.80M
-86.84%
YoY
|
$97.44M
198.52%
YoY
|
$64.90M
-119.15%
YoY
|
$454.7M
-1674.13%
YoY
|
-$165.6M
-58.14%
YoY
|
$32.64M
-120.65%
YoY
|
-$339.0M
380.78%
YoY
|
-$28.89M
-15.04%
YoY
|
-$395.6M
896.54%
YoY
|
-$158.1M
-634.12%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$242.3M
-965.04%
YoY
|
-$487.1M
469.27%
YoY
|
$21.83M
-68.65%
YoY
|
$127.6M
-377.25%
YoY
|
$28.01M
-49.41%
YoY
|
-$85.56M
-90.65%
YoY
|
$69.62M
2.24%
YoY
|
-$46.02M
-125.41%
YoY
|
$55.38M
-85.71%
YoY
|
-$915.1M
-206.16%
YoY
|
$68.10M
-83.44%
YoY
|
$181.1M
-63.6%
YoY
|
$387.6M
38.3%
YoY
|
$862.0M
117.02%
YoY
|
$411.2M
-302.05%
YoY
|
$497.6M
-3.74%
YoY
|
$280.2M
-58.25%
YoY
|
$397.2M
-860.92%
YoY
|
-$203.5M
45.37%
YoY
|
$517.0M
-534.41%
YoY
|
| Income Tax |
-$101.1M
-874.25%
YoY
|
-$48.95M
-27.2%
YoY
|
$26.60M
48.4%
YoY
|
$53.22M
46.19%
YoY
|
$13.06M
-75.39%
YoY
|
-$67.25M
-39.96%
YoY
|
$17.93M
65.99%
YoY
|
$36.40M
-31.62%
YoY
|
$53.07M
633.42%
YoY
|
-$112.0M
-124.0%
YoY
|
$10.80M
-92.29%
YoY
|
$53.23M
-60.57%
YoY
|
$7.236M
-294.94%
YoY
|
$466.6M
786.86%
YoY
|
$140.1M
-348.52%
YoY
|
$135.0M
105.58%
YoY
|
-$3.712M
-102.17%
YoY
|
$52.61M
856.58%
YoY
|
-$56.39M
-19.45%
YoY
|
$65.68M
-237.69%
YoY
|
| Net Earnings |
-$145.5M
-1073.3%
YoY
|
-$437.7M
2289.46%
YoY
|
$2.557M
-95.05%
YoY
|
-$233.5M
183.24%
YoY
|
$14.95M
548.72%
YoY
|
-$18.32M
-97.72%
YoY
|
$51.70M
-9.78%
YoY
|
-$82.43M
-164.44%
YoY
|
$2.305M
-99.39%
YoY
|
-$803.1M
-303.12%
YoY
|
$57.30M
-78.86%
YoY
|
$127.9M
-64.73%
YoY
|
$380.3M
33.94%
YoY
|
$395.4M
14.75%
YoY
|
$271.1M
-284.24%
YoY
|
$362.6M
-19.65%
YoY
|
$284.0M
-43.21%
YoY
|
$344.6M
-697.21%
YoY
|
-$147.1M
110.49%
YoY
|
$451.3M
-732.92%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.95
-1092.61%
YoY
|
-$2.86
2318.1%
YoY
|
$0.01
-97.5%
YoY
|
-$1.51
191.6%
YoY
|
$0.10
567.78%
YoY
|
-$0.12
-97.6%
YoY
|
$0.33
-3.47%
YoY
|
-$0.52
-167.61%
YoY
|
$0.01
-99.38%
YoY
|
-$4.92
-308.58%
YoY
|
$0.34
-100.0%
YoY
|
$0.76
-100.0%
YoY
|
$2.27
-100.0%
YoY
|
$2.36
-100.0%
YoY
|
$1.609M
-277.1%
YoY
|
$2.144M
-21.61%
YoY
|
$1.687M
-45.55%
YoY
|
$2.051M
-663.85%
YoY
|
-$908.5K
105.73%
YoY
|
$2.734M
-706.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...